CN Stock MarketDetailed Quotes

300013 Henan Xinning Modern Logistics

Watchlist
  • 2.10
  • -0.36-14.63%
Market Closed Aug 23 15:00 CST
938.04MMarket Cap-6603P/E (TTM)

Henan Xinning Modern Logistics Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
18.62%243.82M
19.90%120.54M
-38.04%412.86M
-44.54%312.28M
-50.46%205.55M
-52.45%100.54M
-24.31%666.31M
-12.93%563.05M
-1.81%414.93M
11.91%211.42M
Operating revenue
18.62%243.82M
19.90%120.54M
-38.04%412.86M
-44.54%312.28M
-50.46%205.55M
-52.45%100.54M
-24.31%666.31M
-12.93%563.05M
-1.81%414.93M
11.91%211.42M
Other operating revenue
-20.46%45.86K
----
157.89%460.61K
----
--57.65K
----
-21.01%178.61K
----
--0
----
Total operating cost
8.48%277.64M
7.53%134.43M
-28.47%521.48M
-33.99%386.19M
-40.04%255.93M
-42.19%125.02M
-22.22%729.03M
-14.29%585.05M
-2.62%426.79M
10.46%216.24M
Operating cost
6.29%195.45M
9.31%96.05M
-32.29%366.17M
-37.36%276.24M
-43.85%183.88M
-46.99%87.86M
-17.77%540.82M
-8.14%441.03M
7.02%327.51M
21.46%165.76M
Operating tax surcharges
116.93%912.27K
28.60%428.46K
-48.20%922.73K
-43.75%862.53K
-64.50%420.54K
-62.39%333.17K
-73.67%1.78M
-61.04%1.53M
-52.34%1.18M
-22.12%885.93K
Operating expense
22.97%12.99M
19.51%6.06M
-18.48%22.29M
-19.75%15.86M
-25.65%10.56M
-32.73%5.07M
-23.92%27.34M
-23.60%19.77M
-14.10%14.21M
-5.05%7.54M
Administration expense
-1.41%46.77M
2.44%24.33M
-17.55%104.66M
-20.38%72.26M
-23.78%47.44M
-24.50%23.75M
-26.81%126.94M
-26.33%90.75M
-20.74%62.24M
-18.51%31.46M
Financial expense
71.48%17M
-14.86%5.24M
-14.16%20.33M
-11.39%15.49M
-16.07%9.92M
3.79%6.16M
-17.84%23.69M
-14.95%17.48M
-10.84%11.81M
-17.23%5.93M
-Interest expense (Financial expense)
74.84%17.48M
13.38%5.41M
-18.11%21.16M
-10.64%15.47M
-22.27%10M
2.67%4.77M
-11.62%25.84M
-5.32%17.31M
-0.61%12.86M
-27.73%4.65M
-Interest Income (Financial expense)
39.86%-82.36K
-43.52%-93.6K
5.73%-213.21K
-28.23%-180.73K
-67.77%-136.94K
-122.72%-65.22K
25.29%-226.16K
27.59%-140.95K
46.13%-81.62K
48.59%-29.28K
Research and development
21.82%4.52M
26.46%2.32M
-15.90%7.11M
-62.24%5.47M
-62.33%3.71M
-60.60%1.84M
-75.62%8.46M
-49.99%14.49M
-54.13%9.84M
4.76%4.66M
Credit Impairment Loss
-102.91%-137.81K
-103.34%-100.88K
19.77%-6.06M
249.76%5.77M
250.11%4.73M
88.48%3.02M
85.37%-7.55M
88.95%-3.85M
89.61%-3.15M
114.22%1.6M
Asset Impairment Loss
70.00%-11.36K
93.14%-1.22K
29.37%-9.71M
-136.51%-134.32K
59.09%-37.85K
---17.84K
73.93%-13.75M
99.81%-56.79K
99.63%-92.52K
----
Other net revenue
-39.86%11.88M
-35.12%10.09M
-71.20%13.13M
18.92%28.27M
49.95%19.75M
16.55%15.55M
445.06%45.58M
64.41%23.77M
138.05%13.17M
742.83%13.34M
Invest income
-10.19%7.53M
-27.31%5.66M
-73.35%11.16M
-14.43%15.47M
4.46%8.39M
33.29%7.78M
-40.99%41.88M
-60.66%18.08M
-30.65%8.03M
-38.80%5.84M
-Including: Investment income associates
-17.65%7.53M
-27.68%5.66M
-34.13%11.88M
-17.01%16.23M
13.91%9.15M
33.96%7.82M
49.87%18.04M
44.62%19.56M
-30.65%8.03M
-38.80%5.84M
Asset deal income
-51.50%236.15K
292.64%103.13K
-88.73%598.43K
15,468.98%486.47K
18,509.78%486.88K
2,813.40%26.27K
-61.99%5.31M
-99.98%3.12K
-102.16%-2.64K
98.29%-968.02
Other revenue
-31.11%4.26M
-6.54%4.43M
-12.95%17.14M
-30.42%6.68M
-26.32%6.18M
-19.69%4.74M
-29.23%19.69M
-53.86%9.6M
-10.25%8.39M
75.41%5.9M
Operating profit
28.37%-21.94M
57.37%-3.81M
-457.08%-95.49M
-2,681.06%-45.64M
-2,442.09%-30.63M
-204.74%-8.93M
64.75%-17.14M
108.22%1.77M
102.60%1.31M
261.83%8.52M
Add:Non operating Income
1,017.73%4.37M
3,110.25%1.32M
-96.98%671.22K
-57.98%773.21K
894.16%390.95K
7.43%41.27K
1,329.13%22.25M
181.72%1.84M
-80.80%39.32K
63.54%38.41K
Less:Non operating expense
-72.59%224.94K
-66.56%184.8K
2,945.80%66.88M
-6.74%1.63M
-58.49%820.73K
-29.69%552.62K
-97.94%2.2M
149.41%1.74M
398.10%1.98M
1,934.10%785.94K
Total profit
42.71%-17.79M
71.76%-2.67M
-5,648.69%-161.7M
-2,592.81%-46.49M
-4,828.23%-31.06M
-221.39%-9.44M
101.89%2.91M
108.66%1.86M
98.75%-630.18K
247.21%7.78M
Less:Income tax cost
-11.19%706.59K
-108.78%-20.9K
-159.81%-2.19M
-96.87%105.81K
-63.04%795.63K
-86.93%237.92K
-82.60%3.66M
-65.85%3.38M
-67.02%2.15M
-37.52%1.82M
Net profit
FPtoL-18.5M
FPtoL-2.64M
FPtoL-159.51M
FPtoL-46.6M
FPtoL-31.85M
SL-9.68M
FPtoL-746.37K
FPtoL-1.51M
FPtoL-2.78M
FLtoP5.96M
Net profit from continuing operation
41.92%-18.5M
72.67%-2.64M
-21,272.02%-159.51M
-2,984.94%-46.6M
-1,044.62%-31.85M
-262.49%-9.68M
99.57%-746.37K
95.19%-1.51M
95.12%-2.78M
172.67%5.96M
Less:Minority Profit
-112.80%-1.55M
-60.24%-704.38K
-482.08%-3.25M
-287.14%-1.68M
-276.60%-727.48K
-1,123.84%-439.59K
1,230.95%851.49K
188.64%896.66K
157.89%411.93K
103.10%42.94K
Net profit of parent company owners
45.54%-16.95M
78.99%-1.94M
-9,679.39%-156.26M
-1,766.07%-44.92M
-874.26%-31.12M
-256.23%-9.24M
99.09%-1.6M
92.09%-2.41M
94.33%-3.19M
186.80%5.91M
Earning per share
Basic earning per share
42.86%-0.04
80.95%-0.004
-9,616.67%-0.3498
-900.00%-0.1
-600.00%-0.07
-310.00%-0.021
99.08%-0.0036
85.71%-0.01
92.31%-0.01
150.00%0.01
Diluted earning per share
42.86%-0.04
80.95%-0.004
-9,616.67%-0.3498
-900.00%-0.1
-600.00%-0.07
-310.00%-0.021
99.08%-0.0036
85.71%-0.01
92.31%-0.01
150.00%0.01
Other composite income
-405.59%-35.17K
-2,718.02%-22.65K
96.79%-15.18K
-150.08%-25.35K
-61.55%11.51K
89.61%-803.87
82.93%-472.41K
103.96%50.63K
102.34%29.93K
-102.48%-7.74K
Other composite income of parent company owners
-405.59%-35.17K
-2,718.02%-22.65K
96.79%-15.18K
-150.08%-25.35K
-61.55%11.51K
89.61%-803.87
82.93%-472.41K
103.96%50.63K
102.34%29.93K
-102.48%-7.74K
Total composite income
41.79%-18.54M
72.44%-2.67M
-12,989.26%-159.53M
-3,093.66%-46.62M
-1,056.65%-31.84M
-262.71%-9.68M
99.31%-1.22M
95.54%-1.46M
95.28%-2.75M
175.45%5.95M
Total composite income of parent company owners
45.40%-16.99M
78.75%-1.96M
-7,448.59%-156.28M
-1,807.23%-44.94M
-883.11%-31.11M
-256.45%-9.24M
98.83%-2.07M
92.56%-2.36M
94.50%-3.16M
190.85%5.9M
Total composite income of minority owners
-112.80%-1.55M
-60.24%-704.38K
-482.08%-3.25M
-287.14%-1.68M
-276.60%-727.48K
-1,123.84%-439.59K
1,230.95%851.49K
188.64%896.66K
157.89%411.93K
103.10%42.94K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
--
Unqualified opinion with explanatory notes
--
--
--
Auditor
--
--
--
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 18.62%243.82M19.90%120.54M-38.04%412.86M-44.54%312.28M-50.46%205.55M-52.45%100.54M-24.31%666.31M-12.93%563.05M-1.81%414.93M11.91%211.42M
Operating revenue 18.62%243.82M19.90%120.54M-38.04%412.86M-44.54%312.28M-50.46%205.55M-52.45%100.54M-24.31%666.31M-12.93%563.05M-1.81%414.93M11.91%211.42M
Other operating revenue -20.46%45.86K----157.89%460.61K------57.65K-----21.01%178.61K------0----
Total operating cost 8.48%277.64M7.53%134.43M-28.47%521.48M-33.99%386.19M-40.04%255.93M-42.19%125.02M-22.22%729.03M-14.29%585.05M-2.62%426.79M10.46%216.24M
Operating cost 6.29%195.45M9.31%96.05M-32.29%366.17M-37.36%276.24M-43.85%183.88M-46.99%87.86M-17.77%540.82M-8.14%441.03M7.02%327.51M21.46%165.76M
Operating tax surcharges 116.93%912.27K28.60%428.46K-48.20%922.73K-43.75%862.53K-64.50%420.54K-62.39%333.17K-73.67%1.78M-61.04%1.53M-52.34%1.18M-22.12%885.93K
Operating expense 22.97%12.99M19.51%6.06M-18.48%22.29M-19.75%15.86M-25.65%10.56M-32.73%5.07M-23.92%27.34M-23.60%19.77M-14.10%14.21M-5.05%7.54M
Administration expense -1.41%46.77M2.44%24.33M-17.55%104.66M-20.38%72.26M-23.78%47.44M-24.50%23.75M-26.81%126.94M-26.33%90.75M-20.74%62.24M-18.51%31.46M
Financial expense 71.48%17M-14.86%5.24M-14.16%20.33M-11.39%15.49M-16.07%9.92M3.79%6.16M-17.84%23.69M-14.95%17.48M-10.84%11.81M-17.23%5.93M
-Interest expense (Financial expense) 74.84%17.48M13.38%5.41M-18.11%21.16M-10.64%15.47M-22.27%10M2.67%4.77M-11.62%25.84M-5.32%17.31M-0.61%12.86M-27.73%4.65M
-Interest Income (Financial expense) 39.86%-82.36K-43.52%-93.6K5.73%-213.21K-28.23%-180.73K-67.77%-136.94K-122.72%-65.22K25.29%-226.16K27.59%-140.95K46.13%-81.62K48.59%-29.28K
Research and development 21.82%4.52M26.46%2.32M-15.90%7.11M-62.24%5.47M-62.33%3.71M-60.60%1.84M-75.62%8.46M-49.99%14.49M-54.13%9.84M4.76%4.66M
Credit Impairment Loss -102.91%-137.81K-103.34%-100.88K19.77%-6.06M249.76%5.77M250.11%4.73M88.48%3.02M85.37%-7.55M88.95%-3.85M89.61%-3.15M114.22%1.6M
Asset Impairment Loss 70.00%-11.36K93.14%-1.22K29.37%-9.71M-136.51%-134.32K59.09%-37.85K---17.84K73.93%-13.75M99.81%-56.79K99.63%-92.52K----
Other net revenue -39.86%11.88M-35.12%10.09M-71.20%13.13M18.92%28.27M49.95%19.75M16.55%15.55M445.06%45.58M64.41%23.77M138.05%13.17M742.83%13.34M
Invest income -10.19%7.53M-27.31%5.66M-73.35%11.16M-14.43%15.47M4.46%8.39M33.29%7.78M-40.99%41.88M-60.66%18.08M-30.65%8.03M-38.80%5.84M
-Including: Investment income associates -17.65%7.53M-27.68%5.66M-34.13%11.88M-17.01%16.23M13.91%9.15M33.96%7.82M49.87%18.04M44.62%19.56M-30.65%8.03M-38.80%5.84M
Asset deal income -51.50%236.15K292.64%103.13K-88.73%598.43K15,468.98%486.47K18,509.78%486.88K2,813.40%26.27K-61.99%5.31M-99.98%3.12K-102.16%-2.64K98.29%-968.02
Other revenue -31.11%4.26M-6.54%4.43M-12.95%17.14M-30.42%6.68M-26.32%6.18M-19.69%4.74M-29.23%19.69M-53.86%9.6M-10.25%8.39M75.41%5.9M
Operating profit 28.37%-21.94M57.37%-3.81M-457.08%-95.49M-2,681.06%-45.64M-2,442.09%-30.63M-204.74%-8.93M64.75%-17.14M108.22%1.77M102.60%1.31M261.83%8.52M
Add:Non operating Income 1,017.73%4.37M3,110.25%1.32M-96.98%671.22K-57.98%773.21K894.16%390.95K7.43%41.27K1,329.13%22.25M181.72%1.84M-80.80%39.32K63.54%38.41K
Less:Non operating expense -72.59%224.94K-66.56%184.8K2,945.80%66.88M-6.74%1.63M-58.49%820.73K-29.69%552.62K-97.94%2.2M149.41%1.74M398.10%1.98M1,934.10%785.94K
Total profit 42.71%-17.79M71.76%-2.67M-5,648.69%-161.7M-2,592.81%-46.49M-4,828.23%-31.06M-221.39%-9.44M101.89%2.91M108.66%1.86M98.75%-630.18K247.21%7.78M
Less:Income tax cost -11.19%706.59K-108.78%-20.9K-159.81%-2.19M-96.87%105.81K-63.04%795.63K-86.93%237.92K-82.60%3.66M-65.85%3.38M-67.02%2.15M-37.52%1.82M
Net profit FPtoL-18.5MFPtoL-2.64MFPtoL-159.51MFPtoL-46.6MFPtoL-31.85MSL-9.68MFPtoL-746.37KFPtoL-1.51MFPtoL-2.78MFLtoP5.96M
Net profit from continuing operation 41.92%-18.5M72.67%-2.64M-21,272.02%-159.51M-2,984.94%-46.6M-1,044.62%-31.85M-262.49%-9.68M99.57%-746.37K95.19%-1.51M95.12%-2.78M172.67%5.96M
Less:Minority Profit -112.80%-1.55M-60.24%-704.38K-482.08%-3.25M-287.14%-1.68M-276.60%-727.48K-1,123.84%-439.59K1,230.95%851.49K188.64%896.66K157.89%411.93K103.10%42.94K
Net profit of parent company owners 45.54%-16.95M78.99%-1.94M-9,679.39%-156.26M-1,766.07%-44.92M-874.26%-31.12M-256.23%-9.24M99.09%-1.6M92.09%-2.41M94.33%-3.19M186.80%5.91M
Earning per share
Basic earning per share 42.86%-0.0480.95%-0.004-9,616.67%-0.3498-900.00%-0.1-600.00%-0.07-310.00%-0.02199.08%-0.003685.71%-0.0192.31%-0.01150.00%0.01
Diluted earning per share 42.86%-0.0480.95%-0.004-9,616.67%-0.3498-900.00%-0.1-600.00%-0.07-310.00%-0.02199.08%-0.003685.71%-0.0192.31%-0.01150.00%0.01
Other composite income -405.59%-35.17K-2,718.02%-22.65K96.79%-15.18K-150.08%-25.35K-61.55%11.51K89.61%-803.8782.93%-472.41K103.96%50.63K102.34%29.93K-102.48%-7.74K
Other composite income of parent company owners -405.59%-35.17K-2,718.02%-22.65K96.79%-15.18K-150.08%-25.35K-61.55%11.51K89.61%-803.8782.93%-472.41K103.96%50.63K102.34%29.93K-102.48%-7.74K
Total composite income 41.79%-18.54M72.44%-2.67M-12,989.26%-159.53M-3,093.66%-46.62M-1,056.65%-31.84M-262.71%-9.68M99.31%-1.22M95.54%-1.46M95.28%-2.75M175.45%5.95M
Total composite income of parent company owners 45.40%-16.99M78.75%-1.96M-7,448.59%-156.28M-1,807.23%-44.94M-883.11%-31.11M-256.45%-9.24M98.83%-2.07M92.56%-2.36M94.50%-3.16M190.85%5.9M
Total composite income of minority owners -112.80%-1.55M-60.24%-704.38K-482.08%-3.25M-287.14%-1.68M-276.60%-727.48K-1,123.84%-439.59K1,230.95%851.49K188.64%896.66K157.89%411.93K103.10%42.94K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------------Unqualified opinion with explanatory notes------
Auditor ------------Shanghui Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg