CN Stock MarketDetailed Quotes

300014 Eve Energy Co.,Ltd.

Watchlist

46.86
-0.10-0.21%

Market Closed Dec 20 15:00 CST

95.86BMarket Cap25.13P/E (TTM)

Eve Energy Co.,Ltd. Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

17.94%9.49B

-15.76%8.7B

-1.69%9.11B

17.01%10.51B

53.61%8.04B

35.88%10.33B

44.79%9.26B

31.87%8.98B

29.77%5.24B

69.11%7.6B

Transactional financial assets

24.80%5.45B

116.50%6.29B

10.43%4.08B

-6.18%3.15B

--4.37B

--2.91B

31,026.46%3.7B

24,327.57%3.36B

----

Notes receivable and accounts receivable

24.67%15.85B

47.29%15.42B

39.83%14.43B

30.94%14.2B

51.87%12.71B

38.27%10.47B

63.23%10.32B

90.25%10.84B

53.56%8.37B

74.87%7.57B

-Notes receivable

97.08%3.35B

92.14%2.92B

111.00%2.34B

23.60%1.77B

91.47%1.7B

139.06%1.52B

40.16%1.11B

105.45%1.43B

65.77%888.44M

18.47%634.71M

-Accounts receivable

13.49%12.49B

39.68%12.5B

31.26%12.09B

32.06%12.43B

47.16%11.01B

29.05%8.95B

66.53%9.21B

88.14%9.41B

52.23%7.48B

82.84%6.94B

Other receivables (including interest and dividends)

28.91%202.58M

201.06%471.11M

-34.96%298.51M

-84.85%141.82M

-83.20%157.16M

-81.66%156.48M

-26.39%458.97M

212.71%936.31M

1,505.82%935.51M

1,513.24%853.37M

-Other receivable

----

201.06%471.11M

----

-81.66%156.48M

----

212.71%936.31M

----

1,513.24%853.37M

Contractual assets

13.35%239.42M

-5.28%210.73M

-3.38%204.27M

16.67%222.32M

46.04%211.22M

226.69%222.47M

267.58%211.42M

232.80%190.56M

198.36%144.63M

50.70%68.1M

Advance payment

-44.72%769.98M

-71.70%606.18M

-54.99%864.71M

-88.58%233.05M

-24.34%1.39B

67.94%2.14B

120.86%1.92B

270.30%2.04B

313.63%1.84B

142.52%1.28B

Inventories

-32.60%5.92B

-18.00%6.36B

-14.72%6.7B

-26.46%6.32B

11.08%8.79B

14.28%7.75B

62.98%7.86B

131.36%8.59B

169.79%7.91B

149.85%6.78B

Receivable financing

50.09%1.26B

6.86%1.16B

-3.47%1.8B

-13.35%968.38M

49.17%842.2M

107.32%1.08B

271.10%1.87B

109.00%1.12B

-14.38%564.61M

-2.58%521.46M

Other current assets

-22.01%808.44M

-10.01%825.26M

-11.55%866.02M

30.64%1.05B

70.89%1.04B

33.95%917.07M

61.24%979.06M

47.20%804.23M

53.47%606.6M

120.35%684.61M

Total current assets

6.57%40.02B

11.29%40.03B

4.87%38.36B

-0.19%36.79B

46.62%37.55B

41.86%35.97B

80.93%36.57B

102.27%36.86B

77.71%25.61B

91.11%25.36B

Non Current assets

Debt investment

2.11%1.73B

3.24%1.74B

8.13%1.71B

6.55%1.69B

6.02%1.69B

12.93%1.68B

13.61%1.58B

14.71%1.59B

--1.6B

--1.49B

Other debt investment

-1.73%10.78M

-6.97%10.5M

-10.23%10.64M

-6.10%10.75M

-10.96%10.96M

-19.03%11.29M

-4.94%11.85M

--11.45M

--12.31M

--13.94M

Other equity investment

-2.74%337.66M

-4.55%332.42M

-4.51%328.56M

-1.39%331.69M

-7.58%347.16M

-6.95%348.26M

-8.98%344.06M

-40.19%336.36M

-36.98%375.64M

-37.47%374.27M

Long-term equity investment

4.36%14.64B

5.02%14.54B

21.28%14.54B

25.26%14.41B

31.82%14.02B

43.88%13.85B

31.89%11.99B

41.30%11.5B

47.13%10.64B

47.87%9.62B

Fixed assets

----

96.50%24.89B

----

47.56%12.67B

----

30.47%10.86B

----

23.63%8.58B

Constru in process

----

-39.16%11.8B

----

151.18%19.39B

----

295.48%13.3B

----

408.73%7.72B

Intangible assets

2.72%1.91B

14.80%1.92B

46.08%1.9B

44.54%1.9B

67.30%1.86B

47.83%1.67B

16.76%1.3B

52.91%1.31B

84.53%1.11B

94.09%1.13B

Development expenditure

33.22%119.74M

-8.37%99.64M

4.72%131.2M

-4.21%101.03M

25.23%89.88M

76.30%108.74M

83.00%125.28M

72.41%105.47M

-18.24%71.77M

-13.35%61.68M

Goodwill

0.00%65.8M

Long deferred expense

-18.25%345.74M

-9.90%407.83M

-8.21%372.28M

-7.88%389.12M

27.51%422.92M

23.36%452.66M

2.34%405.59M

2.06%422.39M

1.84%331.67M

25.56%366.96M

Deferred tax assets

24.16%1.37B

39.75%1.32B

39.45%1.24B

24.31%1.17B

101.35%1.1B

57.69%946.6M

80.90%891.37M

111.57%939.81M

22.79%547.97M

43.28%600.31M

Usufruct assets

350.86%206.52M

101.75%110.25M

25.30%78.97M

31.36%95.01M

-8.78%45.81M

-4.97%54.65M

32.59%63.03M

36.36%72.33M

-92.64%50.22M

72.44%57.51M

Other non current assets

63.51%2.24B

-34.29%1.61B

-68.64%1.17B

-74.32%1.61B

-81.71%1.37B

-59.68%2.46B

9.97%3.72B

136.94%6.27B

253.82%7.48B

305.11%6.09B

Total non current assets

10.55%60.83B

9.58%58.85B

16.29%57.88B

23.06%57.57B

32.85%55.02B

48.43%53.71B

66.51%49.77B

77.79%46.78B

87.25%41.41B

95.20%36.19B

Total assets

8.94%100.84B

10.27%98.89B

11.45%96.23B

12.81%94.36B

38.11%92.57B

45.72%89.68B

72.33%86.35B

87.81%83.64B

83.48%67.03B

93.49%61.54B

Liabilities

Current liabilities

Short term loan

-9.95%1.35B

-25.00%1.16B

-30.79%1.13B

-13.40%1.12B

10.58%1.5B

-3.34%1.54B

34.83%1.64B

7.91%1.29B

13.87%1.35B

44.59%1.59B

Transactional financial liabilities

-98.36%1.13M

-99.46%671.9K

66.18%880.75K

----

97.06%69.11M

1,932.82%123.37M

--530K

----

--35.07M

1,722.51%6.07M

Notes payable and accounts payable

0.47%28.65B

12.73%28.77B

12.36%28.87B

19.38%30.19B

33.86%28.51B

39.47%25.52B

84.83%25.69B

118.53%25.29B

124.32%21.3B

126.63%18.3B

-Notes payable

-38.53%3.85B

-38.87%4.06B

-42.70%5.05B

-42.31%6.2B

-28.26%6.26B

-3.41%6.65B

62.42%8.81B

127.78%10.74B

102.08%8.72B

78.25%6.88B

-Accounts payable

11.44%24.8B

30.90%24.71B

41.12%23.82B

64.97%23.99B

76.96%22.25B

65.31%18.88B

99.18%16.88B

112.15%14.54B

142.87%12.58B

170.95%11.42B

Contract liabilities

-28.28%512.63M

-57.36%501.14M

-62.64%340.29M

-58.90%397.4M

-1.30%714.72M

61.46%1.18B

57.69%910.88M

229.39%966.97M

553.32%724.15M

484.69%727.99M

Salaries payable

17.14%337.56M

13.68%317.34M

5.20%282.63M

11.29%673.07M

18.79%288.17M

33.80%279.15M

61.34%268.68M

61.79%604.8M

79.54%242.59M

87.80%208.63M

Taxs payable

-41.25%225.06M

-13.73%231.55M

76.58%209.78M

38.93%211.7M

179.69%383.11M

33.30%268.41M

-63.30%118.8M

301.89%152.38M

337.22%136.98M

406.68%201.35M

Other payable (including interest and dividends)

20.26%21.67M

-89.87%20.01M

-75.86%19.18M

-64.73%23.89M

-92.12%18.02M

-92.44%197.54M

-78.44%79.49M

-81.18%67.75M

-67.69%228.59M

276.55%2.61B

-Dividend payable

----

-57.80%128.09M

----

--303.5M

-Other payable

----

-71.19%20.01M

----

-96.99%69.45M

----

-81.18%67.75M

----

232.82%2.31B

Non current liabilities due within one year

59.85%6.34B

98.04%6.3B

35.51%4.42B

49.69%4.04B

122.19%3.97B

104.28%3.18B

308.37%3.26B

279.53%2.7B

247.11%1.79B

566.51%1.56B

Other current liabilities

79.96%2.74B

41.33%1.84B

99.46%1.5B

11.10%1.23B

110.04%1.52B

210.53%1.3B

36.29%751.57M

210.36%1.11B

231.11%725.98M

79.24%418.65M

Total current liabilities

8.69%40.19B

16.62%39.17B

12.39%36.78B

17.73%37.89B

39.35%36.98B

31.06%33.59B

82.79%32.73B

115.92%32.18B

113.93%26.53B

141.44%25.63B

Current liabilities

Long term loan

9.18%15.79B

-1.48%15.81B

11.10%16.02B

1.18%14B

5.39%14.47B

48.40%16.05B

85.69%14.42B

152.47%13.84B

299.76%13.73B

528.74%10.82B

Bonds payable

18.18%2.95B

19.00%2.98B

3.58%2.47B

2.03%2.46B

1.46%2.49B

8.02%2.5B

8.60%2.38B

9.60%2.41B

--2.46B

--2.32B

Long term account payable

----

-65.90%187.76M

----

21.77%550.69M

----

37.24%804.37M

----

432.03%452.23M

Deferred tax liabilities

30.13%642.99M

33.02%618.86M

30.32%595.95M

30.25%607.18M

60.55%494.11M

35.04%465.24M

45.03%457.28M

41.02%466.16M

-11.40%307.76M

-5.16%344.52M

Long term deferred income

36.55%1.08B

36.70%1.05B

24.61%978.02M

33.10%983.59M

14.73%793.87M

8.03%765.22M

24.35%784.89M

20.65%739.01M

44.79%691.93M

54.22%708.33M

Lease liabilities

576.27%137.34M

256.05%92.43M

73.97%53.28M

76.62%67.52M

-2.03%20.31M

-5.59%25.96M

34.27%30.63M

14.26%38.23M

-94.23%20.73M

39.75%27.5M

Total non current liabilities

10.56%20.68B

1.84%20.73B

8.43%20.39B

0.90%18.46B

4.47%18.7B

38.84%20.36B

64.23%18.8B

97.97%18.29B

280.66%17.9B

453.92%14.66B

Total liabilities

9.31%60.86B

11.04%59.9B

10.94%57.17B

11.63%56.35B

25.30%55.68B

33.89%53.95B

75.55%51.53B

109.05%50.48B

159.77%44.44B

203.81%40.29B

Shareholders equity

Paid-in capital

0.00%2.05B

0.19%2.05B

7.74%2.05B

7.56%2.04B

0.06%1.9B

0.55%1.9B

Capital reserve funds

0.92%18.27B

1.15%18.4B

2.08%18.57B

3.81%18.56B

115.19%18.11B

114.43%18.19B

113.83%18.19B

110.88%17.88B

2.01%8.42B

3.33%8.48B

Surplus reserve funds

6.16%456.61M

6.13%456.48M

27.06%430.12M

28.95%430.12M

23.09%338.51M

24.12%338.51M

Retained profit

20.54%16.32B

24.49%15.27B

31.40%15.22B

35.52%14.16B

39.73%13.54B

46.31%12.27B

47.56%11.58B

43.37%10.44B

46.59%9.69B

42.86%8.39B

Less:Treasury stock

-0.58%348.25M

29.42%323.4M

132.31%350.29M

65.73%249.89M

--249.89M

--150.79M

270.29%150.79M

Other composite income

0.55%-132.12M

-20.22%-146.64M

-22.26%-162.31M

-20.83%-163.7M

7.82%-132.86M

14.95%-121.98M

5.84%-132.76M

-116.27%-135.48M

-405.90%-144.13M

-256.44%-143.42M

Shareholders equity without minority interests

8.85%36.62B

9.65%35.7B

12.36%35.8B

14.20%34.73B

67.80%33.64B

73.10%32.56B

74.11%31.86B

69.58%30.41B

17.38%20.05B

15.47%18.81B

Minority interests

3.32%3.36B

3.43%3.28B

10.44%3.26B

19.14%3.27B

27.96%3.25B

29.98%3.17B

20.40%2.95B

11.95%2.75B

8.44%2.54B

8.27%2.44B

Total shareholder equity

8.36%39.98B

9.10%38.98B

12.20%39.07B

14.61%38.01B

63.32%36.89B

68.14%35.73B

67.76%34.82B

62.65%33.16B

16.30%22.59B

14.60%21.25B

Total liabilityies and equity

8.94%100.84B

10.27%98.89B

11.45%96.23B

12.81%94.36B

38.11%92.57B

45.72%89.68B

72.33%86.35B

87.81%83.64B

83.48%67.03B

93.49%61.54B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Rong Cheng Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	17.94%9.49B	-15.76%8.7B	-1.69%9.11B	17.01%10.51B	53.61%8.04B	35.88%10.33B	44.79%9.26B	31.87%8.98B	29.77%5.24B	69.11%7.6B
Transactional financial assets	24.80%5.45B	116.50%6.29B	10.43%4.08B	-6.18%3.15B	--4.37B	--2.91B	31,026.46%3.7B	24,327.57%3.36B	----	----
Notes receivable and accounts receivable	24.67%15.85B	47.29%15.42B	39.83%14.43B	30.94%14.2B	51.87%12.71B	38.27%10.47B	63.23%10.32B	90.25%10.84B	53.56%8.37B	74.87%7.57B
-Notes receivable	97.08%3.35B	92.14%2.92B	111.00%2.34B	23.60%1.77B	91.47%1.7B	139.06%1.52B	40.16%1.11B	105.45%1.43B	65.77%888.44M	18.47%634.71M
-Accounts receivable	13.49%12.49B	39.68%12.5B	31.26%12.09B	32.06%12.43B	47.16%11.01B	29.05%8.95B	66.53%9.21B	88.14%9.41B	52.23%7.48B	82.84%6.94B
Other receivables (including interest and dividends)	28.91%202.58M	201.06%471.11M	-34.96%298.51M	-84.85%141.82M	-83.20%157.16M	-81.66%156.48M	-26.39%458.97M	212.71%936.31M	1,505.82%935.51M	1,513.24%853.37M
-Other receivable	----	201.06%471.11M	----	----	----	-81.66%156.48M	----	212.71%936.31M	----	1,513.24%853.37M
Contractual assets	13.35%239.42M	-5.28%210.73M	-3.38%204.27M	16.67%222.32M	46.04%211.22M	226.69%222.47M	267.58%211.42M	232.80%190.56M	198.36%144.63M	50.70%68.1M
Advance payment	-44.72%769.98M	-71.70%606.18M	-54.99%864.71M	-88.58%233.05M	-24.34%1.39B	67.94%2.14B	120.86%1.92B	270.30%2.04B	313.63%1.84B	142.52%1.28B
Inventories	-32.60%5.92B	-18.00%6.36B	-14.72%6.7B	-26.46%6.32B	11.08%8.79B	14.28%7.75B	62.98%7.86B	131.36%8.59B	169.79%7.91B	149.85%6.78B
Receivable financing	50.09%1.26B	6.86%1.16B	-3.47%1.8B	-13.35%968.38M	49.17%842.2M	107.32%1.08B	271.10%1.87B	109.00%1.12B	-14.38%564.61M	-2.58%521.46M
Other current assets	-22.01%808.44M	-10.01%825.26M	-11.55%866.02M	30.64%1.05B	70.89%1.04B	33.95%917.07M	61.24%979.06M	47.20%804.23M	53.47%606.6M	120.35%684.61M
Total current assets	6.57%40.02B	11.29%40.03B	4.87%38.36B	-0.19%36.79B	46.62%37.55B	41.86%35.97B	80.93%36.57B	102.27%36.86B	77.71%25.61B	91.11%25.36B
Non Current assets
Debt investment	2.11%1.73B	3.24%1.74B	8.13%1.71B	6.55%1.69B	6.02%1.69B	12.93%1.68B	13.61%1.58B	14.71%1.59B	--1.6B	--1.49B
Other debt investment	-1.73%10.78M	-6.97%10.5M	-10.23%10.64M	-6.10%10.75M	-10.96%10.96M	-19.03%11.29M	-4.94%11.85M	--11.45M	--12.31M	--13.94M
Other equity investment	-2.74%337.66M	-4.55%332.42M	-4.51%328.56M	-1.39%331.69M	-7.58%347.16M	-6.95%348.26M	-8.98%344.06M	-40.19%336.36M	-36.98%375.64M	-37.47%374.27M
Long-term equity investment	4.36%14.64B	5.02%14.54B	21.28%14.54B	25.26%14.41B	31.82%14.02B	43.88%13.85B	31.89%11.99B	41.30%11.5B	47.13%10.64B	47.87%9.62B
Fixed assets	----	96.50%24.89B	----	----	----	47.56%12.67B	----	30.47%10.86B	----	23.63%8.58B
Constru in process	----	-39.16%11.8B	----	----	----	151.18%19.39B	----	295.48%13.3B	----	408.73%7.72B
Intangible assets	2.72%1.91B	14.80%1.92B	46.08%1.9B	44.54%1.9B	67.30%1.86B	47.83%1.67B	16.76%1.3B	52.91%1.31B	84.53%1.11B	94.09%1.13B
Development expenditure	33.22%119.74M	-8.37%99.64M	4.72%131.2M	-4.21%101.03M	25.23%89.88M	76.30%108.74M	83.00%125.28M	72.41%105.47M	-18.24%71.77M	-13.35%61.68M
Goodwill	0.00%65.8M	0.00%65.8M	0.00%65.8M	0.00%65.8M	0.00%65.8M	0.00%65.8M	0.00%65.8M	0.00%65.8M	0.00%65.8M	0.00%65.8M
Long deferred expense	-18.25%345.74M	-9.90%407.83M	-8.21%372.28M	-7.88%389.12M	27.51%422.92M	23.36%452.66M	2.34%405.59M	2.06%422.39M	1.84%331.67M	25.56%366.96M
Deferred tax assets	24.16%1.37B	39.75%1.32B	39.45%1.24B	24.31%1.17B	101.35%1.1B	57.69%946.6M	80.90%891.37M	111.57%939.81M	22.79%547.97M	43.28%600.31M
Usufruct assets	350.86%206.52M	101.75%110.25M	25.30%78.97M	31.36%95.01M	-8.78%45.81M	-4.97%54.65M	32.59%63.03M	36.36%72.33M	-92.64%50.22M	72.44%57.51M
Other non current assets	63.51%2.24B	-34.29%1.61B	-68.64%1.17B	-74.32%1.61B	-81.71%1.37B	-59.68%2.46B	9.97%3.72B	136.94%6.27B	253.82%7.48B	305.11%6.09B
Total non current assets	10.55%60.83B	9.58%58.85B	16.29%57.88B	23.06%57.57B	32.85%55.02B	48.43%53.71B	66.51%49.77B	77.79%46.78B	87.25%41.41B	95.20%36.19B
Total assets	8.94%100.84B	10.27%98.89B	11.45%96.23B	12.81%94.36B	38.11%92.57B	45.72%89.68B	72.33%86.35B	87.81%83.64B	83.48%67.03B	93.49%61.54B
Liabilities
Current liabilities
Short term loan	-9.95%1.35B	-25.00%1.16B	-30.79%1.13B	-13.40%1.12B	10.58%1.5B	-3.34%1.54B	34.83%1.64B	7.91%1.29B	13.87%1.35B	44.59%1.59B
Transactional financial liabilities	-98.36%1.13M	-99.46%671.9K	66.18%880.75K	----	97.06%69.11M	1,932.82%123.37M	--530K	----	--35.07M	1,722.51%6.07M
Notes payable and accounts payable	0.47%28.65B	12.73%28.77B	12.36%28.87B	19.38%30.19B	33.86%28.51B	39.47%25.52B	84.83%25.69B	118.53%25.29B	124.32%21.3B	126.63%18.3B
-Notes payable	-38.53%3.85B	-38.87%4.06B	-42.70%5.05B	-42.31%6.2B	-28.26%6.26B	-3.41%6.65B	62.42%8.81B	127.78%10.74B	102.08%8.72B	78.25%6.88B
-Accounts payable	11.44%24.8B	30.90%24.71B	41.12%23.82B	64.97%23.99B	76.96%22.25B	65.31%18.88B	99.18%16.88B	112.15%14.54B	142.87%12.58B	170.95%11.42B
Contract liabilities	-28.28%512.63M	-57.36%501.14M	-62.64%340.29M	-58.90%397.4M	-1.30%714.72M	61.46%1.18B	57.69%910.88M	229.39%966.97M	553.32%724.15M	484.69%727.99M
Salaries payable	17.14%337.56M	13.68%317.34M	5.20%282.63M	11.29%673.07M	18.79%288.17M	33.80%279.15M	61.34%268.68M	61.79%604.8M	79.54%242.59M	87.80%208.63M
Taxs payable	-41.25%225.06M	-13.73%231.55M	76.58%209.78M	38.93%211.7M	179.69%383.11M	33.30%268.41M	-63.30%118.8M	301.89%152.38M	337.22%136.98M	406.68%201.35M
Other payable (including interest and dividends)	20.26%21.67M	-89.87%20.01M	-75.86%19.18M	-64.73%23.89M	-92.12%18.02M	-92.44%197.54M	-78.44%79.49M	-81.18%67.75M	-67.69%228.59M	276.55%2.61B
-Dividend payable	----	----	----	----	----	-57.80%128.09M	----	----	----	--303.5M
-Other payable	----	-71.19%20.01M	----	----	----	-96.99%69.45M	----	-81.18%67.75M	----	232.82%2.31B
Non current liabilities due within one year	59.85%6.34B	98.04%6.3B	35.51%4.42B	49.69%4.04B	122.19%3.97B	104.28%3.18B	308.37%3.26B	279.53%2.7B	247.11%1.79B	566.51%1.56B
Other current liabilities	79.96%2.74B	41.33%1.84B	99.46%1.5B	11.10%1.23B	110.04%1.52B	210.53%1.3B	36.29%751.57M	210.36%1.11B	231.11%725.98M	79.24%418.65M
Total current liabilities	8.69%40.19B	16.62%39.17B	12.39%36.78B	17.73%37.89B	39.35%36.98B	31.06%33.59B	82.79%32.73B	115.92%32.18B	113.93%26.53B	141.44%25.63B
Current liabilities
Long term loan	9.18%15.79B	-1.48%15.81B	11.10%16.02B	1.18%14B	5.39%14.47B	48.40%16.05B	85.69%14.42B	152.47%13.84B	299.76%13.73B	528.74%10.82B
Bonds payable	18.18%2.95B	19.00%2.98B	3.58%2.47B	2.03%2.46B	1.46%2.49B	8.02%2.5B	8.60%2.38B	9.60%2.41B	--2.46B	--2.32B
Long term account payable	----	-65.90%187.76M	----	----	----	21.77%550.69M	----	37.24%804.37M	----	432.03%452.23M
Deferred tax liabilities	30.13%642.99M	33.02%618.86M	30.32%595.95M	30.25%607.18M	60.55%494.11M	35.04%465.24M	45.03%457.28M	41.02%466.16M	-11.40%307.76M	-5.16%344.52M
Long term deferred income	36.55%1.08B	36.70%1.05B	24.61%978.02M	33.10%983.59M	14.73%793.87M	8.03%765.22M	24.35%784.89M	20.65%739.01M	44.79%691.93M	54.22%708.33M
Lease liabilities	576.27%137.34M	256.05%92.43M	73.97%53.28M	76.62%67.52M	-2.03%20.31M	-5.59%25.96M	34.27%30.63M	14.26%38.23M	-94.23%20.73M	39.75%27.5M
Total non current liabilities	10.56%20.68B	1.84%20.73B	8.43%20.39B	0.90%18.46B	4.47%18.7B	38.84%20.36B	64.23%18.8B	97.97%18.29B	280.66%17.9B	453.92%14.66B
Total liabilities	9.31%60.86B	11.04%59.9B	10.94%57.17B	11.63%56.35B	25.30%55.68B	33.89%53.95B	75.55%51.53B	109.05%50.48B	159.77%44.44B	203.81%40.29B
Shareholders equity
Paid-in capital	0.00%2.05B	0.00%2.05B	0.00%2.05B	0.19%2.05B	7.74%2.05B	7.74%2.05B	7.74%2.05B	7.56%2.04B	0.06%1.9B	0.55%1.9B
Capital reserve funds	0.92%18.27B	1.15%18.4B	2.08%18.57B	3.81%18.56B	115.19%18.11B	114.43%18.19B	113.83%18.19B	110.88%17.88B	2.01%8.42B	3.33%8.48B
Surplus reserve funds	6.16%456.61M	6.16%456.61M	6.16%456.61M	6.13%456.48M	27.06%430.12M	27.06%430.12M	27.06%430.12M	28.95%430.12M	23.09%338.51M	24.12%338.51M
Retained profit	20.54%16.32B	24.49%15.27B	31.40%15.22B	35.52%14.16B	39.73%13.54B	46.31%12.27B	47.56%11.58B	43.37%10.44B	46.59%9.69B	42.86%8.39B
Less:Treasury stock	-0.58%348.25M	29.42%323.4M	29.42%323.4M	29.42%323.4M	132.31%350.29M	65.73%249.89M	65.73%249.89M	--249.89M	--150.79M	270.29%150.79M
Other composite income	0.55%-132.12M	-20.22%-146.64M	-22.26%-162.31M	-20.83%-163.7M	7.82%-132.86M	14.95%-121.98M	5.84%-132.76M	-116.27%-135.48M	-405.90%-144.13M	-256.44%-143.42M
Shareholders equity without minority interests	8.85%36.62B	9.65%35.7B	12.36%35.8B	14.20%34.73B	67.80%33.64B	73.10%32.56B	74.11%31.86B	69.58%30.41B	17.38%20.05B	15.47%18.81B
Minority interests	3.32%3.36B	3.43%3.28B	10.44%3.26B	19.14%3.27B	27.96%3.25B	29.98%3.17B	20.40%2.95B	11.95%2.75B	8.44%2.54B	8.27%2.44B
Total shareholder equity	8.36%39.98B	9.10%38.98B	12.20%39.07B	14.61%38.01B	63.32%36.89B	68.14%35.73B	67.76%34.82B	62.65%33.16B	16.30%22.59B	14.60%21.25B
Total liabilityies and equity	8.94%100.84B	10.27%98.89B	11.45%96.23B	12.81%94.36B	38.11%92.57B	45.72%89.68B	72.33%86.35B	87.81%83.64B	83.48%67.03B	93.49%61.54B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Rong Cheng Certified Public Accountants (Special General Partnership)	--	--	--	Rong Cheng Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.