CN Stock MarketDetailed Quotes

300027 Huayi Brothers Media Corporation

Watchlist
  • 1.97
  • -0.03-1.50%
Market Closed Sep 13 15:00 CST
5.47BMarket Cap-14701P/E (TTM)

Huayi Brothers Media Corporation Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Operating Cash Flow
Goods sale service render cash
12.73%239.75M
78.06%171.73M
18.62%570.74M
1.62%418.73M
-29.03%212.68M
-22.40%96.45M
-71.06%481.14M
-69.44%412.07M
-73.10%299.67M
-81.58%124.28M
Refunds of taxes and levies
-99.06%68.54K
-99.49%25.55K
-83.78%8.28M
-81.98%8.27M
-69.55%7.26M
5,104.37%5.04M
663.30%51.07M
--45.89M
--23.84M
--96.87K
Cash received relating to other operating activities
-96.79%3.3M
-64.98%2.24M
6.67%118.19M
16.70%106.56M
77.37%102.75M
-86.61%6.39M
18.78%110.8M
9.58%91.31M
6.07%57.93M
-79.25%47.68M
Cash inflows from operating activities
-24.66%243.12M
61.29%173.99M
8.43%697.21M
-2.86%533.56M
-15.40%322.69M
-37.30%107.87M
-63.51%643.02M
-61.64%549.27M
-67.36%381.45M
-80.97%172.06M
Goods services cash paid
-17.39%106.2M
15.55%58.67M
-22.77%282.03M
-23.01%224.7M
-55.85%128.56M
-63.96%50.77M
-45.17%365.17M
-39.10%291.86M
-27.42%291.22M
-33.42%140.88M
Staff behalf paid
-20.08%52.94M
7.15%33.63M
-5.37%148.82M
-7.62%105.9M
-7.48%66.25M
-4.63%31.38M
-29.41%157.26M
-27.35%114.64M
-29.91%71.6M
-18.29%32.9M
All taxes paid
-31.63%17.22M
23.32%10.66M
-8.84%38.16M
-0.37%32.27M
-8.57%25.18M
-54.13%8.65M
-30.69%41.86M
-40.89%32.39M
-31.23%27.54M
-23.15%18.85M
Cash paid relating to other operating activities
43.51%111.25M
0.59%36.44M
-14.10%145.37M
-27.87%119.02M
-6.55%77.52M
-34.07%36.22M
-70.76%169.24M
-64.73%165M
-70.28%82.96M
-77.35%54.94M
Cash outflows from operating activities
-3.33%287.61M
9.74%139.39M
-16.24%614.38M
-20.20%481.89M
-37.14%297.51M
-48.69%127.02M
-51.99%733.53M
-47.93%603.88M
-42.46%473.32M
-52.29%247.57M
Net cash flows from operating activities
-276.69%-44.49M
280.71%34.6M
191.51%82.83M
194.60%51.67M
127.41%25.18M
74.65%-19.15M
-138.61%-90.51M
-120.07%-54.62M
-126.55%-91.87M
-119.59%-75.51M
Investing cash flow
Cash received from disposal of investments
-14.25%26.09M
407.85%20.87M
-71.89%65.39M
-40.12%49.18M
-49.63%30.43M
-87.13%4.11M
-84.82%232.63M
-93.55%82.13M
-82.08%60.4M
-86.67%31.94M
Cash received from returns on investments
38.65%360.94K
----
-97.08%231.68K
-91.20%260.32K
--260.32K
----
-49.29%7.93M
-35.79%2.96M
----
----
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
510,448.40%150.65M
307,563.41%69.23M
336.16%84.51K
1,089.90%84.51K
570.25%29.51K
462.56%22.5K
-77.80%19.38K
-90.94%7.1K
-94.39%4.4K
-94.69%4K
Net cash received from disposal of subsidiaries and other business units
----
----
--876.58K
----
----
----
----
----
----
----
Cash received relating to other investing activities
----
----
----
----
----
----
-95.24%8M
----
----
----
Cash inflows from investing activities
476.58%177.11M
2,080.46%90.1M
-73.21%66.58M
-41.80%49.52M
-49.15%30.72M
-87.06%4.13M
-86.38%248.58M
-94.76%85.09M
-88.14%60.41M
-86.80%31.95M
Cash paid to acquire fixed assets intangible assets and other long-term assets
296.41%8.16M
-59.74%533.84K
-67.26%4.4M
-70.26%3.69M
-71.85%2.06M
-72.21%1.33M
-70.68%13.44M
-66.71%12.42M
-71.02%7.32M
-70.95%4.77M
Cash paid to acquire investments
----
----
120.00%880K
--880.18K
--880.18K
----
-86.67%400K
----
----
----
Cash paid relating to other investing activities
6,700.79%3.56M
6,700.79%3.56M
----
--52.42K
--52.42K
--52.42K
----
----
----
----
Cash outflows from investing activities
291.99%11.73M
197.31%4.1M
-61.84%5.28M
-62.75%4.63M
-59.10%2.99M
-71.11%1.38M
-73.89%13.84M
-71.70%12.42M
-75.13%7.32M
-70.95%4.77M
Net cash flows from investing activities
496.51%165.38M
3,023.16%86.01M
-73.88%61.3M
-38.22%44.89M
-47.78%27.72M
-89.87%2.75M
-86.76%234.74M
-95.40%72.67M
-88.94%53.09M
-87.96%27.17M
Financing cash flow
Cash from borrowing
-56.25%70M
----
-30.25%452M
-49.89%224M
-50.77%160M
----
23.38%648M
112.63%447M
80.33%325M
8.65%33M
Cash received relating to other financing activities
-44.41%31.43M
108.50%29.43M
318.23%79.05M
-48.93%39.98M
-27.79%56.53M
--14.11M
-92.03%18.9M
-72.39%78.29M
-69.17%78.29M
----
Cash inflows from financing activities
-53.16%101.43M
108.50%29.43M
-20.37%531.05M
-49.74%263.98M
-46.31%216.53M
-57.23%14.11M
-12.94%666.9M
5.63%525.29M
-7.85%403.29M
-8.12%33M
Borrowing repayment
-10.94%185.24M
276.34%56.45M
-37.52%551M
-55.73%291M
-64.15%208M
-82.20%15M
-56.82%881.85M
-60.28%657.36M
-0.92%580.26M
-78.06%84.29M
Dividend interest payment
11.26%27.29M
-2.69%12.03M
-27.06%55.98M
-42.40%36.07M
-8.96%24.53M
-9.22%12.36M
-71.96%76.75M
-75.33%62.62M
-67.96%26.95M
-68.73%13.62M
-Including:Cash payments for dividends or profit to minority shareholders
----
----
-68.38%7.2M
----
----
----
-82.65%22.77M
-78.32%22.77M
----
----
Cash payments relating to other financing activities
-56.87%39.93M
306.52%80.57M
6.17%151.72M
-56.98%81.29M
-17.61%92.59M
-59.84%19.82M
-66.96%142.89M
-49.50%188.95M
-59.74%112.37M
316.52%49.35M
Cash outflows from financing activities
-22.35%252.47M
215.90%149.05M
-31.12%758.7M
-55.07%408.37M
-54.82%325.12M
-67.96%47.18M
-59.92%1.1B
-60.19%908.93M
-24.16%719.57M
-66.50%147.26M
Net cash flows from financing activities
-39.10%-151.04M
-261.73%-119.63M
47.62%-227.65M
62.37%-144.38M
65.67%-108.58M
71.06%-33.07M
78.08%-434.59M
78.52%-383.64M
38.13%-316.28M
71.69%-114.26M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-61.80%325.46K
347.07%1.04M
-112.40%-1.49M
-94.01%695.18K
-91.13%851.91K
78.71%-420.02K
460.81%12.04M
397.82%11.61M
975.13%9.61M
48.85%-1.97M
Net increase in cash and cash equivalents
45.58%-29.83M
104.04%2.02M
69.46%-85.01M
86.69%-47.12M
84.13%-54.82M
69.69%-49.88M
-1,422.68%-278.32M
-613.94%-353.98M
-209.50%-345.45M
-180.85%-164.57M
Add:Begin period cash and cash equivalents
-34.05%164.62M
-34.52%163.46M
-52.72%249.62M
-52.72%249.62M
-52.72%249.62M
-52.72%249.62M
4.15%527.95M
4.15%527.95M
4.15%527.95M
4.15%527.95M
End period cash equivalent
-30.81%134.78M
-17.16%165.47M
-34.05%164.62M
16.40%202.5M
6.74%194.8M
-45.03%199.74M
-52.72%249.62M
-69.79%173.96M
-77.81%182.49M
-48.85%363.37M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Operating Cash Flow
Goods sale service render cash 12.73%239.75M78.06%171.73M18.62%570.74M1.62%418.73M-29.03%212.68M-22.40%96.45M-71.06%481.14M-69.44%412.07M-73.10%299.67M-81.58%124.28M
Refunds of taxes and levies -99.06%68.54K-99.49%25.55K-83.78%8.28M-81.98%8.27M-69.55%7.26M5,104.37%5.04M663.30%51.07M--45.89M--23.84M--96.87K
Cash received relating to other operating activities -96.79%3.3M-64.98%2.24M6.67%118.19M16.70%106.56M77.37%102.75M-86.61%6.39M18.78%110.8M9.58%91.31M6.07%57.93M-79.25%47.68M
Cash inflows from operating activities -24.66%243.12M61.29%173.99M8.43%697.21M-2.86%533.56M-15.40%322.69M-37.30%107.87M-63.51%643.02M-61.64%549.27M-67.36%381.45M-80.97%172.06M
Goods services cash paid -17.39%106.2M15.55%58.67M-22.77%282.03M-23.01%224.7M-55.85%128.56M-63.96%50.77M-45.17%365.17M-39.10%291.86M-27.42%291.22M-33.42%140.88M
Staff behalf paid -20.08%52.94M7.15%33.63M-5.37%148.82M-7.62%105.9M-7.48%66.25M-4.63%31.38M-29.41%157.26M-27.35%114.64M-29.91%71.6M-18.29%32.9M
All taxes paid -31.63%17.22M23.32%10.66M-8.84%38.16M-0.37%32.27M-8.57%25.18M-54.13%8.65M-30.69%41.86M-40.89%32.39M-31.23%27.54M-23.15%18.85M
Cash paid relating to other operating activities 43.51%111.25M0.59%36.44M-14.10%145.37M-27.87%119.02M-6.55%77.52M-34.07%36.22M-70.76%169.24M-64.73%165M-70.28%82.96M-77.35%54.94M
Cash outflows from operating activities -3.33%287.61M9.74%139.39M-16.24%614.38M-20.20%481.89M-37.14%297.51M-48.69%127.02M-51.99%733.53M-47.93%603.88M-42.46%473.32M-52.29%247.57M
Net cash flows from operating activities -276.69%-44.49M280.71%34.6M191.51%82.83M194.60%51.67M127.41%25.18M74.65%-19.15M-138.61%-90.51M-120.07%-54.62M-126.55%-91.87M-119.59%-75.51M
Investing cash flow
Cash received from disposal of investments -14.25%26.09M407.85%20.87M-71.89%65.39M-40.12%49.18M-49.63%30.43M-87.13%4.11M-84.82%232.63M-93.55%82.13M-82.08%60.4M-86.67%31.94M
Cash received from returns on investments 38.65%360.94K-----97.08%231.68K-91.20%260.32K--260.32K-----49.29%7.93M-35.79%2.96M--------
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset 510,448.40%150.65M307,563.41%69.23M336.16%84.51K1,089.90%84.51K570.25%29.51K462.56%22.5K-77.80%19.38K-90.94%7.1K-94.39%4.4K-94.69%4K
Net cash received from disposal of subsidiaries and other business units ----------876.58K----------------------------
Cash received relating to other investing activities -------------------------95.24%8M------------
Cash inflows from investing activities 476.58%177.11M2,080.46%90.1M-73.21%66.58M-41.80%49.52M-49.15%30.72M-87.06%4.13M-86.38%248.58M-94.76%85.09M-88.14%60.41M-86.80%31.95M
Cash paid to acquire fixed assets intangible assets and other long-term assets 296.41%8.16M-59.74%533.84K-67.26%4.4M-70.26%3.69M-71.85%2.06M-72.21%1.33M-70.68%13.44M-66.71%12.42M-71.02%7.32M-70.95%4.77M
Cash paid to acquire investments --------120.00%880K--880.18K--880.18K-----86.67%400K------------
Cash paid relating to other investing activities 6,700.79%3.56M6,700.79%3.56M------52.42K--52.42K--52.42K----------------
Cash outflows from investing activities 291.99%11.73M197.31%4.1M-61.84%5.28M-62.75%4.63M-59.10%2.99M-71.11%1.38M-73.89%13.84M-71.70%12.42M-75.13%7.32M-70.95%4.77M
Net cash flows from investing activities 496.51%165.38M3,023.16%86.01M-73.88%61.3M-38.22%44.89M-47.78%27.72M-89.87%2.75M-86.76%234.74M-95.40%72.67M-88.94%53.09M-87.96%27.17M
Financing cash flow
Cash from borrowing -56.25%70M-----30.25%452M-49.89%224M-50.77%160M----23.38%648M112.63%447M80.33%325M8.65%33M
Cash received relating to other financing activities -44.41%31.43M108.50%29.43M318.23%79.05M-48.93%39.98M-27.79%56.53M--14.11M-92.03%18.9M-72.39%78.29M-69.17%78.29M----
Cash inflows from financing activities -53.16%101.43M108.50%29.43M-20.37%531.05M-49.74%263.98M-46.31%216.53M-57.23%14.11M-12.94%666.9M5.63%525.29M-7.85%403.29M-8.12%33M
Borrowing repayment -10.94%185.24M276.34%56.45M-37.52%551M-55.73%291M-64.15%208M-82.20%15M-56.82%881.85M-60.28%657.36M-0.92%580.26M-78.06%84.29M
Dividend interest payment 11.26%27.29M-2.69%12.03M-27.06%55.98M-42.40%36.07M-8.96%24.53M-9.22%12.36M-71.96%76.75M-75.33%62.62M-67.96%26.95M-68.73%13.62M
-Including:Cash payments for dividends or profit to minority shareholders ---------68.38%7.2M-------------82.65%22.77M-78.32%22.77M--------
Cash payments relating to other financing activities -56.87%39.93M306.52%80.57M6.17%151.72M-56.98%81.29M-17.61%92.59M-59.84%19.82M-66.96%142.89M-49.50%188.95M-59.74%112.37M316.52%49.35M
Cash outflows from financing activities -22.35%252.47M215.90%149.05M-31.12%758.7M-55.07%408.37M-54.82%325.12M-67.96%47.18M-59.92%1.1B-60.19%908.93M-24.16%719.57M-66.50%147.26M
Net cash flows from financing activities -39.10%-151.04M-261.73%-119.63M47.62%-227.65M62.37%-144.38M65.67%-108.58M71.06%-33.07M78.08%-434.59M78.52%-383.64M38.13%-316.28M71.69%-114.26M
Net cash flow
Exchange rate change effecting cash and cash equivalents -61.80%325.46K347.07%1.04M-112.40%-1.49M-94.01%695.18K-91.13%851.91K78.71%-420.02K460.81%12.04M397.82%11.61M975.13%9.61M48.85%-1.97M
Net increase in cash and cash equivalents 45.58%-29.83M104.04%2.02M69.46%-85.01M86.69%-47.12M84.13%-54.82M69.69%-49.88M-1,422.68%-278.32M-613.94%-353.98M-209.50%-345.45M-180.85%-164.57M
Add:Begin period cash and cash equivalents -34.05%164.62M-34.52%163.46M-52.72%249.62M-52.72%249.62M-52.72%249.62M-52.72%249.62M4.15%527.95M4.15%527.95M4.15%527.95M4.15%527.95M
End period cash equivalent -30.81%134.78M-17.16%165.47M-34.05%164.62M16.40%202.5M6.74%194.8M-45.03%199.74M-52.72%249.62M-69.79%173.96M-77.81%182.49M-48.85%363.37M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data