CN Stock MarketDetailed Quotes

300027 Huayi Brothers Media Corporation

Watchlist
  • 2.62
  • 0.000.00%
Market Closed Oct 15 15:00 CST
7.27BMarket Cap-19552P/E (TTM)

Huayi Brothers Media Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
-9.05%308.01M
-59.20%95.22M
65.59%666.23M
30.20%477.01M
59.93%338.67M
76.58%233.39M
-71.24%402.33M
-61.66%366.37M
-63.40%211.75M
-66.69%132.17M
Operating revenue
-9.05%308.01M
-59.20%95.22M
65.59%666.23M
30.20%477.01M
59.93%338.67M
76.58%233.39M
-71.24%402.33M
-61.66%366.37M
-63.40%211.75M
-66.69%132.17M
Other operating revenue
-87.54%272.3K
----
-29.56%29.12M
----
7.53%2.19M
----
63.01%41.34M
----
-73.96%2.03M
----
Total operating cost
-38.16%295.15M
-44.73%129.08M
-9.23%827.93M
-5.48%630.78M
24.35%477.24M
11.21%233.54M
-49.57%912.16M
-48.11%667.37M
-51.60%383.79M
-62.64%209.99M
Operating cost
-48.48%143.03M
-62.75%58.66M
1.52%438.27M
-1.04%338.82M
58.80%277.62M
78.98%157.48M
-52.66%431.72M
-44.90%342.37M
-49.94%174.82M
-74.78%87.99M
Operating tax surcharges
-1.68%1.23M
-1.99%418.29K
36.84%5.44M
65.72%3.4M
-0.58%1.25M
0.70%426.78K
-38.52%3.97M
-55.78%2.05M
-64.57%1.26M
-75.04%423.8K
Operating expense
1.51%40.2M
7.13%20.21M
-22.97%75.77M
74.55%63.99M
23.11%39.6M
-62.37%18.86M
-75.28%98.36M
-87.55%36.66M
-83.89%32.17M
-41.11%50.12M
Administration expense
-22.03%58.66M
-23.44%28.08M
-13.32%175.59M
-1.17%117.86M
-3.57%75.24M
-7.24%36.68M
-22.09%202.59M
-35.40%119.25M
-34.20%78.03M
-31.78%39.54M
Financial expense
-37.71%52.02M
8.07%21.72M
-24.30%132.86M
-34.49%106.71M
-11.84%83.51M
-37.05%20.1M
-22.15%175.51M
-7.48%162.88M
-20.12%94.74M
-52.16%31.92M
-Interest expense (Financial expense)
-14.08%48.84M
-23.90%21.78M
-4.26%123.86M
-14.82%84.38M
-12.95%56.84M
-19.81%28.63M
-42.23%129.37M
-46.07%99.06M
-48.33%65.29M
-44.60%35.7M
-Interest Income (Financial expense)
-100.63%-2.32M
-56.32%-879.27K
30.57%-5.35M
15.62%-1.83M
29.26%-1.16M
37.63%-562.49K
16.13%-7.7M
60.41%-2.17M
51.64%-1.64M
29.10%-901.85K
Research and development
----
----
----
----
----
----
----
-17.12%4.16M
-17.00%2.77M
----
Credit Impairment Loss
829.70%3.48M
90.38%7.16M
-365.87%-83.83M
-193.73%-98.82M
-99.67%374.74K
1,858.62%3.76M
654.95%31.53M
294.25%105.43M
471.88%112.92M
-122.39%-213.77K
Asset Impairment Loss
----
----
67.30%-153.2M
101.38%1.16M
101.36%1.16M
----
-1.67%-468.48M
-289,965.57%-83.74M
-72,024.35%-85M
----
Other net revenue
13.53%7.27M
39.30%17.14M
16.67%-343.29M
-340.96%-111.13M
186.50%6.41M
123.21%12.3M
-292.13%-411.99M
-95.16%46.12M
-102.22%-7.41M
-113.84%-53.01M
Fair value change income
-274.77%-22.02M
-523.57%-22.13M
39.47%-65.25M
41.94%-18.75M
57.13%-5.88M
86.71%-3.55M
-392.08%-107.81M
-244.35%-32.29M
-111.35%-13.71M
-112.98%-26.71M
Invest income
1,508.75%23.79M
940.39%30.64M
-204.21%-104.65M
-123.82%-9.94M
95.14%-1.69M
108.85%2.95M
-83.55%100.42M
-95.28%41.72M
-119.70%-34.71M
-126.07%-33.28M
-Including: Investment income associates
-135.20%-8.77M
-567.59%-5.31M
-178.46%-97.44M
-134.90%-11.98M
90.47%-3.73M
103.22%1.14M
82.99%-34.99M
-87.03%34.33M
-128.91%-39.15M
-134.76%-35.27M
Asset deal income
354.28%13.36K
1,337.61%14.59K
-102.14%-78.62K
-110.32%-9.17K
-73.50%-5.25K
33.81%-1.18K
737.41%3.67M
192.80%88.82K
96.87%-3.03K
98.00%-1.78K
Other revenue
-83.89%2M
-84.05%1.46M
122.19%63.72M
2.09%15.23M
-4.96%12.44M
27.30%9.15M
-13.34%28.68M
-28.67%14.92M
-24.28%13.09M
-38.94%7.19M
Operating profit
115.24%20.14M
-237.72%-16.73M
45.22%-505M
-3.93%-264.9M
26.35%-132.16M
109.28%12.15M
-372.02%-921.82M
-140.92%-254.87M
-249.99%-179.45M
-160.09%-130.84M
Add:Non operating Income
-50.08%278.88K
-19.60%180.26K
-71.81%1.36M
-88.34%636.1K
-39.59%558.67K
-67.82%224.21K
-53.29%4.82M
4.88%5.46M
289.15%924.77K
209.88%696.69K
Less:Non operating expense
66.96%140.24K
334.32%138.66K
-74.68%1.11M
-38.10%515.77K
-89.42%84K
-94.46%31.93K
-74.32%4.4M
-86.97%833.23K
175.18%793.62K
194.40%576.44K
Total profit
115.40%20.28M
-235.24%-16.69M
45.22%-504.75M
-5.81%-264.78M
26.56%-131.69M
109.44%12.34M
-355.89%-921.4M
-140.25%-250.25M
-249.94%-179.31M
-160.03%-130.72M
Less:Income tax cost
-206.16%-3.68M
-81.01%2.67M
-72.63%19.27M
-32.85%9.15M
-74.14%3.46M
395.95%14.04M
194.72%70.42M
-42.88%13.62M
577.88%13.39M
140.90%2.83M
Net profit
FLtoP23.96M
FPtoL-19.35M
FPtoL-524.02M
FPtoL-273.93M
FPtoL-135.15M
FPtoL-1.7M
FPtoL-991.82M
SL-263.88M
SL-192.71M
SL-133.55M
Net profit from continuing operation
117.73%23.96M
-1,037.77%-19.35M
47.17%-524.02M
-3.81%-273.93M
29.87%-135.15M
98.73%-1.7M
-290.38%-991.82M
-144.14%-263.88M
-263.85%-192.71M
-159.44%-133.55M
Less:Minority Profit
-109.95%-760.74K
-109.02%-793.68K
238.77%14.81M
324.81%7.86M
3,031.32%7.65M
609.49%8.8M
-152.73%-10.67M
-123.57%-3.5M
-102.22%-260.84K
82.55%-1.73M
Net profit of parent company owners
117.31%24.72M
-76.76%-18.56M
45.08%-538.83M
-8.22%-281.79M
25.80%-142.8M
92.03%-10.5M
-298.44%-981.14M
-144.66%-260.38M
-281.82%-192.45M
-156.19%-131.82M
Earning per share
Basic earning per share
120.00%0.01
-76.32%-0.0067
45.71%-0.19
-11.11%-0.1
28.57%-0.05
92.00%-0.0038
-288.89%-0.35
-142.86%-0.09
-275.00%-0.07
-159.38%-0.0475
Diluted earning per share
120.00%0.01
-76.32%-0.0067
45.71%-0.19
-11.11%-0.1
28.57%-0.05
92.00%-0.0038
-288.89%-0.35
-142.86%-0.09
-275.00%-0.07
-159.38%-0.0475
Other composite income
-89.60%6.76M
74.67%-3.47M
-39.47%-105.57M
-50.93%58.47M
16.08%64.98M
-198.99%-13.7M
78.55%-75.69M
2,122.25%119.15M
530.81%55.98M
-140.78%-4.58M
Other composite income of parent company owners
-89.60%6.76M
74.67%-3.47M
-39.47%-105.57M
-50.93%58.47M
16.08%64.98M
-198.99%-13.7M
78.55%-75.69M
2,122.25%119.15M
530.81%55.98M
-140.78%-4.58M
Total composite income
143.77%30.71M
-48.18%-22.82M
41.02%-629.59M
-48.88%-215.46M
48.67%-70.18M
88.85%-15.4M
-84.42%-1.07B
-124.45%-144.72M
-230.69%-136.73M
-158.55%-138.13M
Total composite income of parent company owners
140.44%31.48M
8.97%-22.03M
39.03%-644.4M
-58.13%-223.32M
42.97%-77.82M
82.26%-24.2M
-76.41%-1.06B
-124.47%-141.23M
-246.97%-136.47M
-155.49%-136.4M
Total composite income of minority owners
-109.95%-760.74K
-109.02%-793.68K
238.77%14.81M
324.81%7.86M
3,031.32%7.65M
609.49%8.8M
-152.73%-10.67M
-123.57%-3.5M
-102.22%-260.84K
82.55%-1.73M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue -9.05%308.01M-59.20%95.22M65.59%666.23M30.20%477.01M59.93%338.67M76.58%233.39M-71.24%402.33M-61.66%366.37M-63.40%211.75M-66.69%132.17M
Operating revenue -9.05%308.01M-59.20%95.22M65.59%666.23M30.20%477.01M59.93%338.67M76.58%233.39M-71.24%402.33M-61.66%366.37M-63.40%211.75M-66.69%132.17M
Other operating revenue -87.54%272.3K-----29.56%29.12M----7.53%2.19M----63.01%41.34M-----73.96%2.03M----
Total operating cost -38.16%295.15M-44.73%129.08M-9.23%827.93M-5.48%630.78M24.35%477.24M11.21%233.54M-49.57%912.16M-48.11%667.37M-51.60%383.79M-62.64%209.99M
Operating cost -48.48%143.03M-62.75%58.66M1.52%438.27M-1.04%338.82M58.80%277.62M78.98%157.48M-52.66%431.72M-44.90%342.37M-49.94%174.82M-74.78%87.99M
Operating tax surcharges -1.68%1.23M-1.99%418.29K36.84%5.44M65.72%3.4M-0.58%1.25M0.70%426.78K-38.52%3.97M-55.78%2.05M-64.57%1.26M-75.04%423.8K
Operating expense 1.51%40.2M7.13%20.21M-22.97%75.77M74.55%63.99M23.11%39.6M-62.37%18.86M-75.28%98.36M-87.55%36.66M-83.89%32.17M-41.11%50.12M
Administration expense -22.03%58.66M-23.44%28.08M-13.32%175.59M-1.17%117.86M-3.57%75.24M-7.24%36.68M-22.09%202.59M-35.40%119.25M-34.20%78.03M-31.78%39.54M
Financial expense -37.71%52.02M8.07%21.72M-24.30%132.86M-34.49%106.71M-11.84%83.51M-37.05%20.1M-22.15%175.51M-7.48%162.88M-20.12%94.74M-52.16%31.92M
-Interest expense (Financial expense) -14.08%48.84M-23.90%21.78M-4.26%123.86M-14.82%84.38M-12.95%56.84M-19.81%28.63M-42.23%129.37M-46.07%99.06M-48.33%65.29M-44.60%35.7M
-Interest Income (Financial expense) -100.63%-2.32M-56.32%-879.27K30.57%-5.35M15.62%-1.83M29.26%-1.16M37.63%-562.49K16.13%-7.7M60.41%-2.17M51.64%-1.64M29.10%-901.85K
Research and development -----------------------------17.12%4.16M-17.00%2.77M----
Credit Impairment Loss 829.70%3.48M90.38%7.16M-365.87%-83.83M-193.73%-98.82M-99.67%374.74K1,858.62%3.76M654.95%31.53M294.25%105.43M471.88%112.92M-122.39%-213.77K
Asset Impairment Loss --------67.30%-153.2M101.38%1.16M101.36%1.16M-----1.67%-468.48M-289,965.57%-83.74M-72,024.35%-85M----
Other net revenue 13.53%7.27M39.30%17.14M16.67%-343.29M-340.96%-111.13M186.50%6.41M123.21%12.3M-292.13%-411.99M-95.16%46.12M-102.22%-7.41M-113.84%-53.01M
Fair value change income -274.77%-22.02M-523.57%-22.13M39.47%-65.25M41.94%-18.75M57.13%-5.88M86.71%-3.55M-392.08%-107.81M-244.35%-32.29M-111.35%-13.71M-112.98%-26.71M
Invest income 1,508.75%23.79M940.39%30.64M-204.21%-104.65M-123.82%-9.94M95.14%-1.69M108.85%2.95M-83.55%100.42M-95.28%41.72M-119.70%-34.71M-126.07%-33.28M
-Including: Investment income associates -135.20%-8.77M-567.59%-5.31M-178.46%-97.44M-134.90%-11.98M90.47%-3.73M103.22%1.14M82.99%-34.99M-87.03%34.33M-128.91%-39.15M-134.76%-35.27M
Asset deal income 354.28%13.36K1,337.61%14.59K-102.14%-78.62K-110.32%-9.17K-73.50%-5.25K33.81%-1.18K737.41%3.67M192.80%88.82K96.87%-3.03K98.00%-1.78K
Other revenue -83.89%2M-84.05%1.46M122.19%63.72M2.09%15.23M-4.96%12.44M27.30%9.15M-13.34%28.68M-28.67%14.92M-24.28%13.09M-38.94%7.19M
Operating profit 115.24%20.14M-237.72%-16.73M45.22%-505M-3.93%-264.9M26.35%-132.16M109.28%12.15M-372.02%-921.82M-140.92%-254.87M-249.99%-179.45M-160.09%-130.84M
Add:Non operating Income -50.08%278.88K-19.60%180.26K-71.81%1.36M-88.34%636.1K-39.59%558.67K-67.82%224.21K-53.29%4.82M4.88%5.46M289.15%924.77K209.88%696.69K
Less:Non operating expense 66.96%140.24K334.32%138.66K-74.68%1.11M-38.10%515.77K-89.42%84K-94.46%31.93K-74.32%4.4M-86.97%833.23K175.18%793.62K194.40%576.44K
Total profit 115.40%20.28M-235.24%-16.69M45.22%-504.75M-5.81%-264.78M26.56%-131.69M109.44%12.34M-355.89%-921.4M-140.25%-250.25M-249.94%-179.31M-160.03%-130.72M
Less:Income tax cost -206.16%-3.68M-81.01%2.67M-72.63%19.27M-32.85%9.15M-74.14%3.46M395.95%14.04M194.72%70.42M-42.88%13.62M577.88%13.39M140.90%2.83M
Net profit FLtoP23.96MFPtoL-19.35MFPtoL-524.02MFPtoL-273.93MFPtoL-135.15MFPtoL-1.7MFPtoL-991.82MSL-263.88MSL-192.71MSL-133.55M
Net profit from continuing operation 117.73%23.96M-1,037.77%-19.35M47.17%-524.02M-3.81%-273.93M29.87%-135.15M98.73%-1.7M-290.38%-991.82M-144.14%-263.88M-263.85%-192.71M-159.44%-133.55M
Less:Minority Profit -109.95%-760.74K-109.02%-793.68K238.77%14.81M324.81%7.86M3,031.32%7.65M609.49%8.8M-152.73%-10.67M-123.57%-3.5M-102.22%-260.84K82.55%-1.73M
Net profit of parent company owners 117.31%24.72M-76.76%-18.56M45.08%-538.83M-8.22%-281.79M25.80%-142.8M92.03%-10.5M-298.44%-981.14M-144.66%-260.38M-281.82%-192.45M-156.19%-131.82M
Earning per share
Basic earning per share 120.00%0.01-76.32%-0.006745.71%-0.19-11.11%-0.128.57%-0.0592.00%-0.0038-288.89%-0.35-142.86%-0.09-275.00%-0.07-159.38%-0.0475
Diluted earning per share 120.00%0.01-76.32%-0.006745.71%-0.19-11.11%-0.128.57%-0.0592.00%-0.0038-288.89%-0.35-142.86%-0.09-275.00%-0.07-159.38%-0.0475
Other composite income -89.60%6.76M74.67%-3.47M-39.47%-105.57M-50.93%58.47M16.08%64.98M-198.99%-13.7M78.55%-75.69M2,122.25%119.15M530.81%55.98M-140.78%-4.58M
Other composite income of parent company owners -89.60%6.76M74.67%-3.47M-39.47%-105.57M-50.93%58.47M16.08%64.98M-198.99%-13.7M78.55%-75.69M2,122.25%119.15M530.81%55.98M-140.78%-4.58M
Total composite income 143.77%30.71M-48.18%-22.82M41.02%-629.59M-48.88%-215.46M48.67%-70.18M88.85%-15.4M-84.42%-1.07B-124.45%-144.72M-230.69%-136.73M-158.55%-138.13M
Total composite income of parent company owners 140.44%31.48M8.97%-22.03M39.03%-644.4M-58.13%-223.32M42.97%-77.82M82.26%-24.2M-76.41%-1.06B-124.47%-141.23M-246.97%-136.47M-155.49%-136.4M
Total composite income of minority owners -109.95%-760.74K-109.02%-793.68K238.77%14.81M324.81%7.86M3,031.32%7.65M609.49%8.8M-152.73%-10.67M-123.57%-3.5M-102.22%-260.84K82.55%-1.73M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data