(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1.00%547.35M | 13.06%611.03M | -7.88%492.91M | 6.34%509.59M | 55.91%541.93M | 36.22%540.44M | 28.89%535.05M | 1.37%479.21M | -11.11%347.59M | -19.69%396.74M |
Transactional financial assets | --0 | ---- | 13.14%151.72M | -30.90%94.11M | -65.07%61.06M | -53.29%76.79M | -34.20%134.1M | -6.58%136.2M | 0.00%174.8M | 19.90%164.39M |
Notes receivable and accounts receivable | 33.45%537.43M | 10.12%463.16M | 15.69%479.72M | 0.22%457.51M | -0.16%402.72M | 13.36%420.61M | 20.93%414.67M | 24.88%456.49M | 29.82%403.38M | 27.21%371.03M |
-Notes receivable | 62.77%25.31M | -45.98%18.47M | -49.96%21.88M | -26.08%23.1M | 71.32%15.55M | 255.07%34.2M | 37.03%43.73M | 5.89%31.24M | -8.71%9.08M | 2.96%9.63M |
-Accounts receivable | 32.27%512.12M | 15.08%444.69M | 23.43%457.84M | 2.16%434.41M | -1.81%387.17M | 6.92%386.42M | 19.28%370.94M | 26.54%425.25M | 31.09%394.3M | 28.01%361.4M |
Other receivables (including interest and dividends) | 51.78%21.08M | 63.45%20.7M | 38.01%17.97M | 47.10%12.68M | 47.23%13.89M | 36.18%12.67M | 21.34%13.02M | 50.89%8.62M | -8.40%9.43M | -11.47%9.3M |
-Other receivable | ---- | 63.45%20.7M | ---- | ---- | ---- | 36.18%12.67M | ---- | 50.89%8.62M | ---- | -11.47%9.3M |
Advance payment | 28.05%54.94M | -15.19%37.58M | 16.37%51.99M | 73.04%42.75M | -8.75%42.9M | 17.48%44.31M | 50.00%44.68M | 4.59%24.7M | 123.54%47.02M | 107.69%37.72M |
Inventories | 22.65%123.43M | 1.73%122.74M | -11.60%100.99M | 3.04%100.37M | -8.98%100.64M | 17.67%120.66M | 24.05%114.25M | -3.08%97.4M | 1.33%110.57M | -12.43%102.54M |
Receivable financing | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | -64.52%220K |
Other current assets | 16.41%34.53M | -24.04%28.41M | 41.60%39.74M | 36.32%37.62M | 60.64%29.66M | 121.29%37.4M | -14.36%28.06M | -4.39%27.59M | -37.41%18.46M | -45.88%16.9M |
Total current assets | 10.56%1.32B | 2.45%1.28B | 3.99%1.34B | 1.98%1.25B | 7.34%1.19B | 14.04%1.25B | 13.89%1.28B | 7.65%1.23B | 6.19%1.11B | -0.17%1.1B |
Non Current assets | ||||||||||
Debt investment | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | -23.16%90.31M | -42.38%69.59M | -68.34%53.51M | -37.83%100.47M | -48.19%117.53M | -46.86%120.78M | -38.33%169.01M | -40.35%161.62M | -9.96%226.84M | 1.65%227.3M |
Other non-current financial assets | -41.09%9.9M | -31.87%11.45M | -27.32%11.45M | -23.11%11.45M | 12.86%16.81M | 12.86%16.81M | 5.79%15.75M | 0.00%14.89M | 11.95%14.89M | 0.00%14.89M |
Investment real estate | -4.30%32.38M | -3.94%32.82M | -1.87%33.16M | -2.15%33.49M | -1.41%33.83M | -2.03%34.17M | -4.00%33.79M | -3.63%34.23M | -4.25%34.32M | -3.56%34.87M |
Long-term equity investment | 4.86%114.08M | 23.87%145.11M | 73.25%103.73M | 82.80%110.93M | 77.75%108.8M | 87.81%117.15M | -3.00%59.87M | -2.73%60.68M | -6.13%61.21M | -9.94%62.38M |
Long term receivable account | -24.86%1.39M | -24.86%1.39M | -24.86%1.39M | -24.86%1.39M | 0.00%1.85M | 0.00%1.85M | 0.00%1.85M | 0.00%1.85M | 0.00%1.85M | -36.21%1.85M |
Fixed assets | ---- | 6.11%163.39M | ---- | ---- | ---- | 4.03%153.98M | ---- | 4.20%148.18M | ---- | 67.29%148.02M |
Constru in process | ---- | 10.66%209.23M | ---- | ---- | ---- | 3.29%189.08M | ---- | 2.49%186.68M | ---- | -22.46%183.06M |
Productive biological assets | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 33.04%561.85M | 31.89%560.67M | 2.92%429.49M | 5.75%442.02M | 3.44%422.32M | 3.24%425.09M | 0.71%417.31M | 0.28%417.96M | -4.20%408.26M | -4.01%411.75M |
Development expenditure | ---- | ---- | --8.39K | --0 | --4.68M | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%135.89M | 0.00%135.89M | 0.00%135.89M | 0.00%135.89M | 0.00%135.89M | 0.00%135.89M | 0.00%135.89M | 0.00%135.89M | 0.00%135.89M | 0.00%135.89M |
Long deferred expense | -61.82%4.36M | -57.45%5.15M | -52.81%6.1M | -53.12%6.49M | -20.05%11.42M | -19.45%12.1M | -23.76%12.94M | -7.33%13.85M | 20.84%14.28M | 227.98%15.02M |
Deferred tax assets | 34.93%65.49M | 35.52%61.09M | 39.24%58.35M | 6.64%48.05M | 18.08%48.53M | 7.98%45.08M | 0.50%41.9M | 25.80%45.06M | 1.73%41.1M | 2.86%41.74M |
Usufruct assets | 57.58%63.35M | 49.68%66.49M | 33.31%64.1M | 10.01%56.12M | -19.20%40.2M | -16.43%44.42M | -18.01%48.08M | -19.14%51.01M | -1.22%49.75M | -2.22%53.16M |
Other non current assets | -98.50%1.49M | -96.60%1.66M | 102.01%99.2M | 378.24%99.2M | 4,395.79%99.59M | 2,104.81%48.84M | 1,977.55%49.11M | 299.57%20.74M | 73.06%2.22M | 151.73%2.22M |
Total non current assets | 8.49%1.51B | 8.82%1.46B | 2.26%1.35B | 7.73%1.39B | 4.67%1.39B | 0.98%1.35B | -4.83%1.32B | -6.44%1.29B | -2.31%1.33B | -0.34%1.33B |
Total assets | 9.45%2.82B | 5.75%2.75B | 3.11%2.68B | 4.93%2.65B | 5.89%2.58B | 6.88%2.6B | 3.57%2.6B | -0.06%2.52B | 1.39%2.44B | -0.26%2.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --0 | ---- | ---- | --0 | ---- | ---- | -97.11%1.16M | -97.11%1.16M | ---- | ---- |
Transactional financial liabilities | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 55.54%90.82M | 23.30%89.3M | -9.44%71.32M | 10.62%80.09M | -7.46%58.39M | 19.00%72.42M | 39.17%78.75M | 18.46%72.41M | 6.93%63.09M | -10.93%60.86M |
-Notes payable | --7.01M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 43.53%83.81M | 23.30%89.3M | -9.44%71.32M | 10.62%80.09M | -7.46%58.39M | 19.00%72.42M | 39.17%78.75M | 18.46%72.41M | 6.93%63.09M | -10.93%60.86M |
Contract liabilities | -69.43%372.17K | 218.39%1.71M | -52.20%1.87M | -1.21%1.74M | 74.57%1.22M | 219.59%536.87K | 2,244.28%3.9M | 18.48%1.76M | 120.68%697.49K | -50.93%167.98K |
Advance receipts | 31.83%6.24M | -18.30%5.81M | 12.56%6.15M | 23.36%4.97M | -9.48%4.74M | 21.51%7.11M | -7.99%5.47M | -26.43%4.03M | 110.47%5.23M | 74.77%5.85M |
Salaries payable | 21.37%69.14M | 26.80%63.06M | 34.54%72.61M | 30.38%80.07M | 21.86%56.97M | 28.22%49.73M | 5.38%53.97M | 3.04%61.41M | 21.50%46.75M | 7.84%38.78M |
Taxs payable | -11.99%32.33M | -10.37%29.82M | 41.03%54.3M | -12.77%37.89M | 1.15%36.73M | 15.01%33.27M | -41.07%38.5M | -31.63%43.43M | -15.29%36.31M | -18.42%28.93M |
Other payable (including interest and dividends) | 121.26%123.29M | -31.97%67.17M | 35.97%78.74M | 99.31%78.75M | 99.23%55.72M | 264.40%98.73M | 124.43%57.91M | 45.87%39.51M | -48.99%27.97M | -20.44%27.09M |
-Other payable | ---- | -31.97%67.17M | ---- | ---- | ---- | 264.40%98.73M | ---- | 45.87%39.51M | ---- | -20.44%27.09M |
Hold and for sell liabilities | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 57.92%17.24M | 50.11%17.09M | 46.21%16.26M | 13.81%14.44M | -19.04%10.92M | -17.52%11.39M | -13.83%11.12M | -10.84%12.68M | 29.69%13.48M | 30.01%13.81M |
Other current liabilities | --542.98K | ---- | ---- | 2.11%423.08K | ---- | ---- | -25.11%407.34K | 169.98%414.36K | 61.88%1.63M | 49.84%1.34M |
Total current liabilities | 51.32%339.98M | 0.28%273.96M | 19.93%301.26M | 26.00%298.37M | 15.12%224.68M | 54.49%273.18M | -2.86%251.2M | -13.34%236.81M | -18.63%195.17M | -36.26%176.83M |
Current liabilities | ||||||||||
Long term loan | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Bonds payable | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Specific account payable | ---- | 105.13%85.29M | ---- | ---- | ---- | 1,159.97%41.58M | ---- | 333.33%14.3M | ---- | 0.00%3.3M |
Estimate liabilities | --0 | ---- | ---- | --0 | --382.3K | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | --2.59M | --2.59M | -88.97%222.92K | 11.09%2.59M | ---- | ---- | --2.02M | --2.34M | ---- | ---- |
Long term deferred income | 4.50%420.39M | 0.39%415.71M | 3.16%411.36M | 0.48%403.92M | 0.84%402.28M | 6.16%414.11M | 4.00%398.76M | 3.55%401.98M | 3.37%398.92M | 1.13%390.08M |
Lease liabilities | 48.71%49.24M | 42.03%52.49M | 27.40%51.03M | 7.34%44.9M | -18.78%33.11M | -15.54%36.96M | -22.62%40.06M | -22.72%41.83M | -8.87%40.77M | -10.06%43.76M |
Other non current liabilities | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -241.14%-54.04K | -787.76%-317.67K |
Total non current liabilities | 14.48%557.53M | 12.88%556.09M | 10.30%532.92M | 8.97%501.73M | 9.95%487.03M | 12.78%492.64M | 10.22%483.15M | 3.30%460.44M | 1.79%442.94M | -0.47%436.82M |
Total liabilities | 26.11%897.51M | 8.38%830.04M | 13.59%834.18M | 14.75%800.09M | 11.53%711.71M | 24.80%765.83M | 5.37%734.35M | -3.02%697.25M | -5.46%638.11M | -14.33%613.65M |
Shareholders equity | ||||||||||
Paid-in capital | 1.13%266.03M | 0.00%263.05M | 0.00%263.05M | 0.00%263.05M | 0.00%263.05M | 0.00%263.05M | 0.00%263.05M | 0.00%263.05M | 0.00%263.05M | 0.00%263.05M |
Other equity instruments | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 6.85%730.36M | -2.45%663.52M | -1.84%660.44M | -2.27%656.94M | 3.12%683.53M | 3.45%680.17M | 3.71%672.83M | 5.05%672.17M | 3.27%662.88M | -2.44%657.5M |
Surplus reserve funds | 187.24%76.67M | 206.40%76.67M | 1.50%76.67M | 1.49%76.67M | -58.19%26.69M | -60.80%25.02M | 18.32%75.53M | 18.34%75.54M | 4.45%63.83M | 4.45%63.83M |
Retained profit | 16.73%799.71M | 12.51%737.8M | 3.95%704.25M | -0.18%663.38M | 7.19%685.1M | 7.34%655.75M | 15.41%677.49M | 14.90%664.56M | 17.51%639.14M | 15.71%610.93M |
Less:Treasury stock | --53.87M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -103.31%-216.05M | -47.43%-154.18M | -11.68%-137.74M | 13.24%-112.71M | -30.34%-106.26M | -27.19%-104.58M | -249.96%-123.34M | -407.86%-129.91M | -190.99%-81.53M | -250.01%-82.22M |
Specific reserves | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 3.27%1.6B | 4.44%1.59B | 0.07%1.57B | 0.12%1.55B | 0.31%1.55B | 0.42%1.52B | 2.50%1.57B | 1.70%1.55B | 6.32%1.55B | 5.40%1.51B |
Minority interests | 2.29%324.2M | 5.68%330.86M | -6.58%283.01M | 7.00%300.06M | 25.90%316.93M | 2.91%313.09M | 4.90%302.96M | -1.99%280.43M | -7.93%251.74M | 6.57%304.23M |
Total shareholder equity | 3.10%1.93B | 4.65%1.92B | -1.01%1.85B | 1.18%1.85B | 3.89%1.87B | 0.84%1.83B | 2.88%1.87B | 1.12%1.83B | 4.07%1.8B | 5.60%1.82B |
Total liabilityies and equity | 9.45%2.82B | 5.75%2.75B | 3.11%2.68B | 4.93%2.65B | 5.89%2.58B | 6.88%2.6B | 3.57%2.6B | -0.06%2.52B | 1.39%2.44B | -0.26%2.43B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data