(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -20.12%30.72M | -51.58%29.86M | -9.76%64.94M | -61.10%25.63M | -52.71%38.46M | 12.25%61.68M | -29.89%71.97M | -40.16%65.89M | -28.94%81.33M | -59.97%54.95M |
Transactional financial assets | --0 | --0 | --0 | --0 | ---- | ---- | ---- | 19,900.00%2M | ---- | ---- |
Notes receivable and accounts receivable | 9.27%229.91M | -1.81%225.28M | 2.05%210.7M | -18.20%200.82M | -9.15%210.42M | -1.70%229.43M | -17.22%206.48M | 12.91%245.5M | 12.39%231.6M | -2.22%233.41M |
-Notes receivable | 328.65%23.15M | 161.03%16.9M | 266.67%10.78M | -69.89%2.38M | 96.80%5.4M | 165.83%6.47M | -83.88%2.94M | -56.29%7.89M | -81.78%2.74M | -71.60%2.43M |
-Accounts receivable | 0.85%206.76M | -6.54%208.38M | -1.78%199.92M | -16.48%198.45M | -10.42%205.02M | -3.47%222.96M | -11.96%203.54M | 19.17%237.61M | 19.82%228.86M | 0.37%230.98M |
Other receivables (including interest and dividends) | -21.06%14.96M | -8.58%16.05M | -1.64%24.36M | -4.59%18.78M | -56.44%18.95M | -55.12%17.56M | -30.24%24.76M | -50.36%19.69M | -29.24%43.49M | -35.37%39.13M |
-Other receivable | ---- | -8.58%16.05M | ---- | ---- | ---- | -55.12%17.56M | ---- | -50.36%19.69M | ---- | -35.37%39.13M |
Contractual assets | 60.82%26.72M | 59.44%26.49M | 50.69%25.04M | 37.20%22.8M | 0.07%16.62M | 1.70%16.62M | 58.56%16.62M | 111.63%16.62M | --16.6M | --16.34M |
Advance payment | -11.26%34.79M | -54.15%20.03M | -40.48%13.19M | -22.69%14.51M | -30.87%39.2M | -14.24%43.7M | -63.26%22.16M | -59.79%18.77M | -43.21%56.71M | -19.13%50.95M |
Inventories | -41.79%178.45M | -33.04%165.33M | -41.25%146.41M | -1.30%205.16M | 9.96%306.56M | -22.94%246.93M | -8.56%249.2M | -34.03%207.86M | -28.70%278.78M | -16.20%320.44M |
Receivable financing | -38.48%9M | -44.41%8.6M | 62.70%10.55M | -36.61%11.53M | -3.54%14.63M | 855.39%15.47M | -16.55%6.49M | -18.00%18.19M | 23.50%15.17M | -79.07%1.62M |
Assets held for sale | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Non-current assets due within one year | --0 | --0 | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Other current assets | -38.52%10.01M | -17.80%9.85M | -2.46%10.79M | 3.11%10.87M | 101.01%16.28M | -50.98%11.98M | 6.67%11.06M | -33.24%10.55M | -31.99%8.1M | 143.70%24.43M |
Total current assets | -19.14%534.56M | -22.05%501.5M | -16.88%505.98M | -15.69%510.11M | -9.66%661.12M | -13.21%643.36M | -18.73%608.73M | -21.91%605.05M | -18.42%731.79M | -18.45%741.28M |
Non Current assets | ||||||||||
Other equity investment | -64.99%4.63M | -64.62%4.65M | -63.88%4.73M | 1.92%13.39M | 6.90%13.24M | 69.04%13.15M | 65.49%13.11M | 57.38%13.14M | 43.06%12.38M | -9.28%7.78M |
Other non-current financial assets | --17.87K | --0 | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
Investment real estate | -25.93%12.3M | -25.90%12.57M | -24.85%12.85M | -0.25%13.13M | 64.50%16.6M | 64.47%16.97M | 42.66%17.1M | 7.56%13.16M | -27.79%10.09M | -27.58%10.32M |
Long-term equity investment | -46.03%16.09M | -33.62%17.2M | -27.95%18.9M | -28.52%19.37M | -1.93%29.82M | -19.36%25.91M | -80.33%26.23M | -78.76%27.1M | -19.68%30.4M | -16.37%32.13M |
Fixed assets | ---- | -31.06%259.79M | ---- | ---- | ---- | 13.88%376.85M | ---- | 57.87%379.36M | ---- | 58.51%330.92M |
Constru in process | ---- | -4.75%4.96M | ---- | ---- | ---- | -90.62%5.21M | ---- | -31.38%19.42M | ---- | 534.05%55.48M |
Intangible assets | -35.13%24.95M | -34.57%25.26M | -35.41%25.58M | 2.70%40.81M | -27.66%38.45M | -24.68%38.61M | -13.86%39.6M | -14.84%39.73M | 108.42%53.16M | 98.31%51.26M |
Development expenditure | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Goodwill | -21.90%101.28M | -21.90%101.28M | -21.90%101.28M | -21.90%101.28M | -3.87%129.69M | -3.87%129.69M | --129.69M | --129.69M | -51.25%134.92M | -51.25%134.92M |
Long deferred expense | -42.59%1.6M | -26.70%1.83M | -23.35%2.13M | -25.53%2.45M | -15.75%2.78M | -27.67%2.5M | -13.82%2.78M | -14.56%3.29M | 42.78%3.3M | 39.68%3.45M |
Deferred tax assets | -44.69%26.65M | -41.93%26.58M | -36.47%27.38M | -15.32%35.75M | 248.52%48.18M | 247.85%45.78M | 298.12%43.1M | 305.95%42.22M | 224.98%13.82M | 219.28%13.16M |
Usufruct assets | -35.65%2.58M | -34.62%3.08M | -32.94%3.3M | -35.76%3.8M | -26.48%4M | -85.14%4.72M | -84.95%4.93M | -82.66%5.91M | -82.71%5.45M | -2.50%31.74M |
Other non current assets | --0 | --0 | --0 | --0 | --0 | ---- | ---- | -98.62%129K | -95.80%1.16M | -94.50%1.16M |
Total non current assets | -31.75%447.31M | -30.66%457.22M | -30.07%467.19M | -11.79%593.82M | 2.22%655.35M | -1.92%659.38M | 28.11%668.08M | 29.17%673.16M | -2.02%641.11M | 4.80%672.31M |
Total assets | -25.42%981.87M | -26.41%958.71M | -23.78%973.17M | -13.63%1.1B | -4.11%1.32B | -7.84%1.3B | 0.50%1.28B | -1.37%1.28B | -11.50%1.37B | -8.83%1.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -20.08%205.45M | -30.64%207.96M | -28.43%232.3M | -14.47%268.12M | -25.54%257.05M | -11.48%299.81M | 26.61%324.57M | 17.96%313.47M | 62.96%345.2M | 67.83%338.72M |
Transactional financial liabilities | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -35.31%143.93M | -26.11%154.11M | -33.18%138.82M | -27.98%149.11M | 14.33%222.5M | 21.20%208.57M | 47.79%207.75M | 36.29%207.03M | 105.42%194.61M | 80.77%172.09M |
-Notes payable | -23.08%4M | -51.92%2.5M | --0 | -99.99%100 | 555.74%5.2M | --5.2M | 2,500.00%5.2M | 296.50%793K | --793K | ---- |
-Accounts payable | -35.61%139.93M | -25.45%151.61M | -31.46%138.82M | -27.70%149.11M | 12.11%217.3M | 18.18%203.37M | 44.30%202.55M | 35.94%206.23M | 104.58%193.82M | 80.77%172.09M |
Contract liabilities | -17.58%122.88M | -7.65%88.21M | 41.82%84.67M | 121.65%79.2M | 123.17%149.1M | 53.57%95.51M | 22.26%59.7M | -17.10%35.73M | 10.96%66.81M | 49.32%62.19M |
Advance receipts | 32,366.15%1.1M | 120.88%728.78K | 413.80%678.1K | 114.12%1.02M | -97.43%3.4K | 0.00%329.95K | 0.00%131.98K | 44.86%477.95K | 0.00%131.98K | 0.00%329.95K |
Salaries payable | -7.68%17.56M | -33.53%16.24M | 8.17%18.65M | 4.68%25.43M | 18.93%19.02M | 51.94%24.44M | 2.26%17.24M | -3.36%24.3M | 22.50%15.99M | 44.79%16.08M |
Taxs payable | -33.89%3.87M | 95.29%8.77M | -39.59%3.59M | -70.55%6.6M | -54.44%5.85M | -78.71%4.49M | -68.82%5.94M | -13.07%22.39M | 99.18%12.84M | 109.12%21.09M |
Other payable (including interest and dividends) | 50.94%112.62M | 13.68%105.07M | 56.15%97.16M | 141.47%118.82M | 6.33%74.61M | 148.98%92.43M | 91.46%62.22M | 66.95%49.21M | 449.13%70.17M | 151.55%37.12M |
-Interest payable | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Other payable | 50.94%112.62M | 13.68%105.07M | --97.16M | 141.47%118.82M | --74.61M | 148.98%92.43M | ---- | 66.95%49.21M | ---- | 151.55%37.12M |
Hold and for sell liabilities | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | 75.78%2.21M | 63.06%3.49M | -19.64%2.25M | 902.27%30.76M | 8.17%1.26M | -93.62%2.14M | -84.44%2.8M | -89.63%3.07M | -93.58%1.16M | 45.50%33.54M |
Other current liabilities | 33.55%38.56M | 21.44%22.48M | 64.63%22.2M | -46.52%10.14M | 240.09%28.88M | 105.11%18.51M | -9.94%13.48M | 76.18%18.96M | -31.46%8.49M | -20.86%9.03M |
Total current liabilities | -14.52%648.19M | -18.65%607.06M | -13.48%600.31M | 2.16%689.2M | 5.99%758.27M | 8.12%746.24M | 26.78%693.84M | 15.95%674.63M | 66.48%715.42M | 68.58%690.2M |
Current liabilities | ||||||||||
Long term loan | --0 | --0 | ---- | --0 | --28.8M | --28.81M | --28.2M | --28.2M | ---- | ---- |
Long term account payable | ---- | 320.75%2.44M | ---- | ---- | ---- | --579.11K | ---- | --579.11K | ---- | ---- |
Estimate liabilities | 0.01%65.37M | -4.47%65.54M | 27.80%65.54M | 27.27%65.57M | 64.95%65.36M | 73.13%68.61M | 29.43%51.28M | 30.05%51.52M | 35.04%39.63M | 35.04%39.63M |
Deferred tax liabilities | -38.07%3.59M | -37.34%3.66M | -37.73%3.74M | -5.55%5.78M | 227.16%5.8M | 225.89%5.85M | 226.56%6M | 175.38%6.12M | -10.69%1.77M | -11.49%1.79M |
Long term deferred income | -64.20%3.54M | -61.55%4.03M | -59.33%4.51M | -21.06%9.24M | -19.63%9.9M | -20.69%10.47M | -21.31%11.09M | -22.36%11.7M | 16.17%12.32M | 15.27%13.2M |
Lease liabilities | -8.10%1.77M | -42.29%1.12M | -52.39%995.97K | -50.60%1.15M | -8.51%1.93M | -92.14%1.93M | -91.93%2.09M | -91.03%2.33M | -91.96%2.11M | -2.65%24.59M |
Other non current liabilities | --509.47K | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -31.67%76.78M | -33.95%76.78M | -23.97%75.46M | -17.78%82.59M | 95.87%112.37M | 46.75%116.24M | 21.85%99.24M | 21.23%100.45M | -29.74%57.37M | -2.89%79.21M |
Total liabilities | -16.73%724.97M | -20.71%683.84M | -14.79%675.77M | -0.42%771.79M | 12.66%870.64M | 12.10%862.48M | 26.14%793.08M | 16.61%775.08M | 51.12%772.79M | 56.71%769.41M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%385.49M | 0.00%385.49M | 0.00%385.49M | 0.00%385.49M | 0.00%385.49M | 0.00%385.49M | 0.00%385.49M | 0.00%385.49M | 0.00%385.49M | 0.00%385.49M |
-Equity of prefer stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 7.34%924.43M | 7.23%924.43M | 7.23%924.43M | 3.27%890.28M | -2.81%861.19M | -2.50%862.08M | -2.28%862.08M | -1.43%862.08M | -0.33%886.06M | -0.09%884.14M |
Surplus reserve funds | 0.00%22.68M | 0.00%22.68M | 0.00%22.68M | 0.00%22.68M | 0.00%22.68M | 0.00%22.68M | 0.00%22.68M | 0.00%22.68M | 0.00%22.68M | 0.00%22.68M |
Retained profit | -14.21%-1.04B | -11.46%-1.03B | -14.43%-1.01B | -18.39%-1.03B | -13.50%-912.19M | -17.25%-922.18M | -13.03%-885.62M | -10.53%-870.69M | -106.26%-803.67M | -112.68%-786.48M |
Less:Treasury stock | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other composite income | 228.41%134.04K | 731.70%153.13K | 590.59%234.9K | 620.73%172.35K | 108.55%40.81K | 95.39%-24.24K | 89.56%-47.88K | 86.99%-33.1K | -880.02%-477.56K | -2,948.19%-525.77K |
Ordinary risk reserve funds | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --0 | --0 | --0 | -2.49%2.04M | -6.61%2.07M | -50.73%2.09M | -47.26%2.09M | -28.17%2.1M | 164.44%2.22M | 294.84%4.24M |
Shareholders equity without minority interests | -19.03%290.91M | -12.91%304.93M | -17.39%319.43M | -32.82%269.81M | -27.02%359.28M | -31.29%350.13M | -24.24%386.67M | -19.30%401.61M | -45.81%492.29M | -44.88%509.54M |
Minority interests | -139.28%-34M | -133.34%-30.05M | -122.69%-22.02M | -38.60%62.33M | -19.72%86.55M | -33.06%90.13M | -26.15%97.06M | -24.03%101.52M | -18.00%107.81M | -0.38%134.64M |
Total shareholder equity | -42.38%256.91M | -37.56%274.88M | -38.52%297.41M | -33.99%332.14M | -25.71%445.83M | -31.66%440.26M | -24.63%483.73M | -20.30%503.13M | -42.29%600.1M | -39.20%644.18M |
Total liabilityies and equity | -25.42%981.87M | -26.41%958.71M | -23.78%973.17M | -13.63%1.1B | -4.11%1.32B | -7.84%1.3B | 0.50%1.28B | -1.37%1.28B | -11.50%1.37B | -8.83%1.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data