(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.02%70.26M | -40.17%35.17M | -5.21%52.97M | -42.06%31M | 0.73%64.45M | 26.95%58.78M | -3.15%55.88M | -34.75%53.5M | 0.93%63.98M | 15.44%46.3M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --604.48K | --562.72K | --562.72K | ---- |
Notes receivable and accounts receivable | -4.72%165.03M | -9.89%214.63M | -35.32%139.36M | -25.22%160.24M | -18.81%173.21M | -34.81%238.18M | -31.62%215.46M | -49.75%214.28M | -63.62%213.33M | -39.13%365.39M |
-Notes receivable | -47.33%5.95M | -20.79%13.08M | -50.73%12.07M | -68.43%8.49M | -69.46%11.3M | -66.73%16.51M | -16.14%24.51M | -68.44%26.88M | -52.51%37.02M | -37.26%49.64M |
-Accounts receivable | -1.75%159.08M | -9.07%201.55M | -33.34%127.28M | -19.02%151.75M | -8.17%161.91M | -29.80%221.67M | -33.21%190.95M | -45.08%187.4M | -65.32%176.32M | -39.41%315.74M |
Other receivables (including interest and dividends) | -16.02%150.7M | -14.58%150.14M | 397.77%161.8M | 354.94%172.06M | -7.94%179.45M | 3.54%175.77M | -81.35%32.51M | -77.81%37.82M | 1,200.28%194.92M | 918.13%169.76M |
-Other receivable | ---- | -14.58%150.14M | ---- | ---- | ---- | 3.54%175.77M | ---- | -77.81%37.82M | ---- | 918.13%169.76M |
Contractual assets | 49.24%41.56M | 25.44%37.41M | 95.74%38.92M | 142.05%38.56M | -67.57%27.85M | -68.20%29.83M | -81.41%19.88M | -87.44%15.93M | --85.87M | --93.8M |
Advance payment | -22.58%7.99M | 21.21%7.86M | -5.57%10.48M | -7.91%10.5M | -47.64%10.32M | -62.64%6.49M | -53.94%11.1M | -41.51%11.41M | -14.39%19.71M | -3.59%17.37M |
Inventories | -27.41%227.11M | -18.64%269.47M | -33.74%330.74M | -33.36%328.5M | -39.71%312.87M | -32.64%331.21M | -8.40%499.15M | -3.01%492.97M | -7.45%518.91M | -15.69%491.73M |
Receivable financing | -78.62%2.69M | -96.52%396.31K | 5.27%6.98M | -61.79%7.02M | 3.38%12.58M | 31.60%11.4M | 2,810.13%6.63M | 233.92%18.37M | -27.99%12.17M | 30.36%8.66M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.42M | ---- |
Other current assets | -13.74%9.56M | 11.23%11.9M | 47.70%15.54M | 36.86%16.59M | 9.56%11.08M | -9.32%10.7M | -31.28%10.52M | 0.51%12.12M | -34.20%10.11M | -43.87%11.8M |
Total current assets | -14.77%674.9M | -15.70%726.99M | -11.15%756.79M | -10.79%764.48M | -32.21%791.81M | -28.42%862.35M | -31.23%851.74M | -36.57%856.98M | -8.80%1.17B | -6.31%1.2B |
Non Current assets | ||||||||||
Other equity investment | -44.93%6.29M | -44.93%6.29M | 22.56%6.29M | 22.56%6.29M | -29.20%11.42M | -29.20%11.42M | -73.17%5.13M | -73.17%5.13M | -15.68%16.13M | -15.68%16.13M |
Long-term equity investment | -2.01%26.97M | -3.87%26.66M | -4.53%26.65M | -3.02%27.31M | -3.28%27.52M | -2.84%27.74M | -2.38%27.91M | -2.51%28.16M | -1.63%28.46M | -1.05%28.55M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | -52.67%29.9M | -28.69%44.47M | ---- | --64.14M |
Fixed assets | ---- | 137.64%104.65M | ---- | ---- | ---- | -37.14%44.04M | ---- | -14.16%46.55M | ---- | -28.11%70.06M |
Constru in process | ---- | -81.62%13.28M | ---- | ---- | ---- | 29.30%72.23M | ---- | 75.67%63.21M | ---- | 536.93%55.86M |
Intangible assets | -8.51%42.82M | -8.33%43.81M | -31.01%44.81M | -31.91%45.8M | -27.88%46.8M | -28.81%47.79M | -6.46%64.95M | -6.24%67.27M | -25.41%64.89M | -59.99%67.14M |
Goodwill | 0.00%53.81M | 0.00%53.81M | -68.16%53.81M | -68.16%53.81M | -68.16%53.81M | -68.16%53.81M | 0.00%169.01M | 0.00%169.01M | -77.19%169.01M | -77.19%169.01M |
Long deferred expense | 339.74%9.61M | 2,329.96%9.09M | 414.80%8.23M | -25.76%2.14M | -5.66%2.18M | -88.40%373.97K | -60.85%1.6M | -42.45%2.89M | -51.50%2.32M | -36.32%3.22M |
Deferred tax assets | 7.86%79.21M | 9.16%80.55M | -17.40%83.43M | -14.62%82.75M | -10.49%73.44M | -2.47%73.79M | 42.88%101M | 37.87%96.91M | 76.21%82.05M | 76.05%75.67M |
Usufruct assets | 270.61%7.75M | 182.30%9.14M | 157.74%10.53M | -85.21%944.51K | -75.84%2.09M | -72.64%3.24M | -71.33%4.09M | -61.76%6.39M | -65.26%8.66M | -62.15%11.84M |
Other non current assets | ---- | --594.59K | --1.36M | --1.34M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -1.17%342.63M | 4.02%347.88M | -30.79%354.63M | -34.96%344.69M | -30.77%346.67M | -40.45%334.44M | -3.51%512.41M | -0.63%529.99M | -53.49%500.74M | -50.83%561.61M |
Total assets | -10.62%1.02B | -10.19%1.07B | -18.53%1.11B | -20.03%1.11B | -31.78%1.14B | -32.25%1.2B | -22.91%1.36B | -26.40%1.39B | -29.21%1.67B | -27.25%1.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -5.28%78.95M | -12.01%79.1M | -57.54%79.35M | -58.96%81.73M | -58.71%83.35M | -28.32%89.9M | 53.28%186.86M | 38.01%199.17M | -16.07%201.86M | -58.27%125.41M |
Notes payable and accounts payable | -27.45%133.77M | -28.69%170.56M | -42.65%184.42M | -36.76%198.66M | -49.92%184.37M | -51.32%239.17M | -30.53%321.58M | -41.95%314.15M | -25.33%368.19M | 1.57%491.35M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | -90.65%11.89M | -93.43%10.7M | -72.46%23.25M | 104.04%127.93M |
-Accounts payable | -27.45%133.77M | -28.69%170.56M | -40.45%184.42M | -34.53%198.66M | -46.55%184.37M | -34.19%239.17M | -7.77%309.69M | -19.79%303.45M | -15.60%344.94M | -13.69%363.42M |
Contract liabilities | -25.37%118.9M | -11.79%132.06M | -23.99%151.58M | -29.92%148.57M | -23.77%159.32M | -16.54%149.7M | -11.16%199.42M | 18.07%212M | 2.02%209M | 5.56%179.37M |
Salaries payable | -13.42%6.54M | -18.84%6.74M | -56.28%17.14M | -50.63%17.18M | -68.90%7.56M | -69.03%8.31M | 37.62%39.21M | 20.41%34.79M | 52.23%24.3M | 37.15%26.82M |
Taxs payable | -63.98%2.28M | -81.52%1.75M | -84.99%1.9M | -82.63%2.47M | -45.77%6.33M | -10.43%9.46M | 53.37%12.62M | -15.70%14.24M | 79.57%11.68M | 83.36%10.56M |
Other payable (including interest and dividends) | 6.17%9.31M | 9.63%10.74M | -83.25%9.49M | -42.32%10.86M | -72.90%8.77M | -74.80%9.8M | 27.79%56.65M | -62.74%18.84M | 181.51%32.36M | 236.38%38.87M |
-Other payable | ---- | 9.63%10.74M | ---- | ---- | ---- | -74.80%9.8M | ---- | -62.74%18.84M | ---- | 236.38%38.87M |
Non current liabilities due within one year | 125.03%5.53M | 46.84%5.44M | 5.28%5.34M | -84.23%1.06M | -95.62%2.46M | -60.17%3.7M | -50.93%5.07M | -33.76%6.74M | 293.07%56.06M | -39.22%9.3M |
Other current liabilities | -13.35%15.41M | -8.63%22.46M | -57.68%17.13M | -55.94%17.55M | -64.03%17.79M | -47.58%24.58M | -27.40%40.48M | -58.86%39.84M | -36.05%49.45M | -37.44%46.9M |
Total current liabilities | -21.12%370.69M | -19.78%428.85M | -45.89%466.34M | -43.07%478.1M | -50.68%469.94M | -42.43%534.62M | -9.89%861.89M | -21.40%839.78M | -10.45%952.88M | -14.13%928.58M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | -20.86%33.22M | --49.83M | ---- | --63.67M |
Estimate liabilities | 18.08%4.82M | 41.60%4.9M | -5.10%5.37M | 0.42%5.21M | 90.71%4.08M | 8.82%3.46M | 88.26%5.66M | 71.78%5.19M | 49.37%2.14M | 159.76%3.18M |
Deferred tax liabilities | --1.15M | --1.35M | -40.13%1.55M | -97.02%110.8K | ---- | ---- | -87.66%2.6M | -82.45%3.72M | 466.18%20.67M | 415.60%20.85M |
Lease liabilities | 2,128.93%2.4M | 1,308.43%3.81M | --5.22M | -95.87%38.61K | -95.01%107.77K | -92.70%270.8K | ---- | -88.03%934.81K | -82.87%2.16M | -79.38%3.71M |
Total non current liabilities | 99.82%8.37M | 169.84%10.06M | -70.72%12.14M | -91.02%5.36M | -83.22%4.19M | -95.92%3.73M | -41.91%41.48M | 86.22%59.68M | 41.16%24.96M | 293.05%91.4M |
Total liabilities | -20.05%379.06M | -18.47%438.92M | -47.03%478.48M | -46.25%483.46M | -51.51%474.13M | -47.22%538.35M | -12.11%903.36M | -18.26%899.46M | -9.60%977.84M | -7.66%1.02B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%288.55M | 0.00%288.55M | 0.00%288.55M | 0.00%288.55M | 0.00%288.55M | 0.00%288.55M | 0.00%288.55M | 0.00%288.55M | 0.00%288.55M | 0.00%288.55M |
Capital reserve funds | 0.04%1.29B | 0.38%1.29B | 0.64%1.29B | 0.90%1.29B | 1.41%1.29B | 1.62%1.29B | 1.92%1.29B | 2.22%1.28B | 2.86%1.28B | 3.49%1.27B |
Surplus reserve funds | 0.00%38.77M | 0.00%38.77M | 0.00%38.77M | 0.00%38.77M | 0.00%38.77M | 0.00%38.77M | 0.00%38.77M | 0.00%38.77M | 0.00%38.77M | 0.00%38.77M |
Retained profit | -2.23%-977.59M | -2.32%-980.11M | 15.10%-983.13M | 12.38%-990.35M | -3.06%-956.27M | -10.37%-957.87M | -33.55%-1.16B | -37.66%-1.13B | -195.86%-927.84M | -243.35%-867.84M |
Other composite income | -596,013.52%-5.13M | -586,079.80%-5.13M | -653,675.99%-5.13M | -653,696.84%-5.13M | ---860.92 | ---874.58 | ---784.62 | ---784.62 | ---- | ---- |
Shareholders equity without minority interests | -3.90%638.47M | -3.42%635.95M | 39.11%632.94M | 30.54%625.71M | -1.55%664.35M | -9.54%658.44M | -36.96%454.98M | -36.99%479.33M | -46.14%674.84M | -43.99%727.89M |
Minority interests | ---- | ---- | ---- | ---- | ---- | ---- | -71.10%5.8M | -64.81%8.17M | -29.23%16.04M | -23.01%18.55M |
Total shareholder equity | -3.90%638.47M | -3.42%635.95M | 37.36%632.94M | 28.35%625.71M | -3.84%664.35M | -11.79%658.44M | -37.88%460.78M | -37.81%487.5M | -45.84%690.88M | -43.60%746.43M |
Total liabilityies and equity | -10.62%1.02B | -10.19%1.07B | -18.53%1.11B | -20.03%1.11B | -31.78%1.14B | -32.25%1.2B | -22.91%1.36B | -26.40%1.39B | -29.21%1.67B | -27.25%1.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Reservations with explanatory notes | -- | -- |
Auditor | -- | -- | -- | Lixin Zhonglian Accounting Firm (Special General Partnership) | -- | -- | -- | Lixin Zhonglian Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data