CN Stock MarketDetailed Quotes

300097 Dalian Zhiyun Automation

Watchlist
  • 5.52
  • +0.14+2.60%
Market Closed Jul 26 15:00 CST
1.59BMarket Cap9.12P/E (TTM)

Dalian Zhiyun Automation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-26.32%81.13M
22.03%476.54M
12.48%394.07M
1.79%285.28M
126.20%110.11M
-44.97%390.51M
-26.24%350.36M
-14.10%280.26M
-78.95%48.68M
-40.23%709.68M
Operating revenue
-26.32%81.13M
22.03%476.54M
12.48%394.07M
1.79%285.28M
126.20%110.11M
-44.97%390.51M
-26.24%350.36M
-14.10%280.26M
-78.95%48.68M
-40.23%709.68M
Other operating revenue
----
-49.38%8.02M
----
-57.57%2M
----
-0.75%15.85M
----
-33.75%4.71M
----
5.74%15.97M
Total operating cost
-31.75%91.13M
-15.55%493.04M
-21.83%378.93M
-17.66%283.19M
30.86%133.52M
-33.58%583.83M
-21.29%484.73M
-16.68%343.92M
-58.97%102.04M
-21.33%879M
Operating cost
-28.06%54.19M
-3.38%279.35M
-17.04%228.33M
-15.38%176.55M
96.44%75.33M
-42.61%289.13M
-17.74%275.24M
-10.30%208.64M
-76.20%38.35M
-42.38%503.79M
Operating tax surcharges
54.41%960.4K
45.27%4.33M
32.96%3.44M
14.44%2.31M
-25.37%621.97K
-58.44%2.98M
-30.29%2.59M
-23.09%2.02M
-47.99%833.44K
10.79%7.17M
Operating expense
-48.58%8.09M
-35.22%54.81M
-41.82%34.88M
-27.23%26.88M
-5.01%15.73M
-16.33%84.6M
-24.14%59.95M
-27.58%36.94M
-33.15%16.56M
38.89%101.12M
Administration expense
-1.58%17.38M
-26.19%76.31M
-26.03%53.96M
-23.71%35.21M
-21.69%17.66M
-25.09%103.38M
-26.47%72.95M
-26.26%46.16M
-29.42%22.55M
60.83%138.01M
Financial expense
-85.65%683K
-22.86%12.34M
-9.16%10.84M
-5.56%7.94M
2.99%4.76M
-32.18%15.99M
-44.39%11.94M
-23.01%8.41M
-7.80%4.62M
51.74%23.58M
-Interest expense (Financial expense)
-78.70%919.03K
-26.15%12.05M
8.16%10.69M
15.99%7.79M
24.79%4.31M
-28.69%16.32M
-26.28%9.89M
-32.21%6.72M
-25.38%3.46M
111.72%22.89M
-Interest Income (Financial expense)
59.87%-25.97K
44.61%-278.45K
-99.05%-240.07K
-383.51%-174.02K
17.08%-64.72K
-65.13%-502.67K
46.85%-120.61K
74.91%-35.99K
21.80%-78.05K
36.73%-304.41K
Research and development
-49.38%9.83M
-24.88%65.91M
-23.51%47.47M
-17.86%34.3M
1.55%19.42M
-16.70%87.74M
-20.31%62.06M
-21.23%41.76M
-21.11%19.12M
68.91%105.33M
Credit Impairment Loss
246.57%17.94M
-173.88%-34.98M
-576.97%-30.7M
-407.77%-15.59M
-376.01%-12.24M
-325.64%-12.77M
156.66%6.44M
160.21%5.07M
172.14%4.43M
3,688.79%5.66M
Asset Impairment Loss
-1,579.12%-2.21M
41.04%-28.85M
-11.25%-12.03M
-254.16%-8.64M
94.51%-131.83K
92.35%-48.92M
-106.82%-10.82M
-308.99%-2.44M
-142.26%-2.4M
-1,856.38%-639.31M
Other net revenue
257.91%17.86M
182.25%142.66M
1,579.73%155.81M
2,180.58%166.16M
-384.87%-11.31M
65.22%-173.44M
173.36%9.28M
760.01%7.29M
1,140.23%3.97M
-2,087.77%-498.63M
Fair value change income
----
100.02%21.87K
410.00%61.64K
--61.64K
--41.76K
-200.02%-118.03M
---19.88K
----
----
--118.01M
Invest income
-163.90%-666.5K
2,104.94%189.88M
39,656.42%186.87M
18,744.27%187.08M
60.71%-252.55K
-79.39%-9.47M
-12.84%-472.4K
-102.15%-1M
-23.47%-642.73K
-1,854.79%-5.28M
-Including: Investment income associates
-163.90%-666.5K
-16.90%-849.23K
---640.87K
-24.44%-424.81K
15.80%-252.55K
-58.63%-726.47K
----
31.22%-341.39K
42.38%-299.96K
-69.58%-457.97K
Asset deal income
-97.94%472.63
59.47%777.77K
-35.54%310.65K
-57.95%186.99K
178.86%22.93K
-95.66%487.72K
114.38%481.9K
-42.38%444.7K
-14.01%8.22K
5,495.47%11.24M
Other revenue
124.30%2.8M
3.50%15.81M
-17.23%11.31M
-41.36%3.06M
-51.43%1.25M
38.23%15.28M
77.11%13.67M
-11.07%5.22M
331.47%2.57M
12.69%11.05M
Operating profit
122.64%7.86M
134.40%126.16M
236.67%170.96M
398.44%168.25M
29.70%-34.72M
45.09%-366.76M
18.52%-125.09M
35.66%-56.38M
-177.14%-49.39M
-1,515.43%-667.95M
Add:Non operating Income
16,755.09%168.71K
614.73%744.25K
-97.42%16.25K
-99.23%2.2K
-99.64%1K
-47.04%104.13K
360.12%630.22K
227.48%286.47K
303.11%276.93K
-66.94%196.6K
Less:Non operating expense
-88.91%40.34K
254.31%2.87M
24.69%2.19M
27.86%1.42M
-41.03%363.81K
-59.18%809.14K
-27.48%1.75M
-51.40%1.11M
-7.23%616.89K
-48.10%1.98M
Total profit
122.77%7.99M
133.76%124.04M
233.73%168.78M
391.68%166.83M
29.45%-35.08M
45.13%-367.46M
19.00%-126.21M
36.32%-57.2M
-170.01%-49.73M
-1,623.31%-669.74M
Less:Income tax cost
114.55%763.41K
74.35%-11.26M
87.88%-1.49M
68.14%-1.84M
-807.36%-5.25M
-236.48%-43.91M
-93.27%-12.27M
-100.16%-5.77M
37.51%-578.09K
-317.39%-13.05M
Net profit
FLtoP7.23M
FLtoP135.3M
FLtoP170.27M
FLtoP168.67M
FPtoL-29.84M
FPtoL-323.55M
FPtoL-113.94M
FPtoL-51.43M
FPtoL-49.15M
SL-656.69M
Net profit from continuing operation
124.22%7.23M
141.82%135.3M
249.44%170.27M
427.99%168.67M
39.29%-29.84M
50.73%-323.55M
23.77%-113.94M
40.84%-51.43M
-180.99%-49.15M
-1,829.81%-656.69M
Less:Minority Profit
----
67.15%-4.65M
44.94%-3.95M
15.40%-3.95M
25.00%-2.37M
-487.10%-14.17M
-263.02%-7.18M
-1,456.81%-4.67M
-675.39%-3.15M
-239.86%-2.41M
Net profit of parent company owners
126.30%7.23M
145.24%139.95M
263.20%174.23M
469.22%172.63M
40.27%-27.47M
52.71%-309.38M
27.61%-106.76M
46.03%-46.75M
-154.96%-45.99M
-1,905.52%-654.27M
Earning per share
Basic earning per share
130.00%0.03
145.79%0.49
263.19%0.6038
475.00%0.6
37.50%-0.1
52.86%-1.07
27.61%-0.37
46.67%-0.16
-166.67%-0.16
-1,846.15%-2.27
Diluted earning per share
130.00%0.03
145.79%0.49
263.19%0.6038
475.00%0.6
37.50%-0.1
52.86%-1.07
27.61%-0.37
46.67%-0.16
-166.67%-0.16
-1,846.15%-2.27
Other composite income
163.59
-653,596.84%-5.13M
-76.3
-89.96
-784.62
Other composite income of parent company owners
--163.59
-653,596.84%-5.13M
---76.3
---89.96
----
---784.62
----
----
----
----
Total composite income
124.22%7.23M
140.23%130.17M
249.44%170.27M
427.98%168.67M
39.29%-29.84M
50.73%-323.55M
23.77%-113.94M
40.84%-51.43M
-180.99%-49.15M
-1,829.81%-656.69M
Total composite income of parent company owners
126.30%7.23M
143.58%134.82M
263.20%174.23M
469.22%172.63M
40.27%-27.47M
52.71%-309.38M
27.61%-106.76M
46.03%-46.75M
-154.96%-45.99M
-1,905.52%-654.27M
Total composite income of minority owners
----
67.15%-4.65M
44.94%-3.95M
15.40%-3.95M
25.00%-2.37M
-487.10%-14.17M
-263.02%-7.18M
-1,456.81%-4.67M
-675.39%-3.15M
-239.86%-2.41M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion with explanatory notes
--
--
--
Reservations with explanatory notes
--
--
--
Unqualified opinion
Auditor
--
Lixin Zhonglian Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Zhonglian Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Zhonglian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -26.32%81.13M22.03%476.54M12.48%394.07M1.79%285.28M126.20%110.11M-44.97%390.51M-26.24%350.36M-14.10%280.26M-78.95%48.68M-40.23%709.68M
Operating revenue -26.32%81.13M22.03%476.54M12.48%394.07M1.79%285.28M126.20%110.11M-44.97%390.51M-26.24%350.36M-14.10%280.26M-78.95%48.68M-40.23%709.68M
Other operating revenue -----49.38%8.02M-----57.57%2M-----0.75%15.85M-----33.75%4.71M----5.74%15.97M
Total operating cost -31.75%91.13M-15.55%493.04M-21.83%378.93M-17.66%283.19M30.86%133.52M-33.58%583.83M-21.29%484.73M-16.68%343.92M-58.97%102.04M-21.33%879M
Operating cost -28.06%54.19M-3.38%279.35M-17.04%228.33M-15.38%176.55M96.44%75.33M-42.61%289.13M-17.74%275.24M-10.30%208.64M-76.20%38.35M-42.38%503.79M
Operating tax surcharges 54.41%960.4K45.27%4.33M32.96%3.44M14.44%2.31M-25.37%621.97K-58.44%2.98M-30.29%2.59M-23.09%2.02M-47.99%833.44K10.79%7.17M
Operating expense -48.58%8.09M-35.22%54.81M-41.82%34.88M-27.23%26.88M-5.01%15.73M-16.33%84.6M-24.14%59.95M-27.58%36.94M-33.15%16.56M38.89%101.12M
Administration expense -1.58%17.38M-26.19%76.31M-26.03%53.96M-23.71%35.21M-21.69%17.66M-25.09%103.38M-26.47%72.95M-26.26%46.16M-29.42%22.55M60.83%138.01M
Financial expense -85.65%683K-22.86%12.34M-9.16%10.84M-5.56%7.94M2.99%4.76M-32.18%15.99M-44.39%11.94M-23.01%8.41M-7.80%4.62M51.74%23.58M
-Interest expense (Financial expense) -78.70%919.03K-26.15%12.05M8.16%10.69M15.99%7.79M24.79%4.31M-28.69%16.32M-26.28%9.89M-32.21%6.72M-25.38%3.46M111.72%22.89M
-Interest Income (Financial expense) 59.87%-25.97K44.61%-278.45K-99.05%-240.07K-383.51%-174.02K17.08%-64.72K-65.13%-502.67K46.85%-120.61K74.91%-35.99K21.80%-78.05K36.73%-304.41K
Research and development -49.38%9.83M-24.88%65.91M-23.51%47.47M-17.86%34.3M1.55%19.42M-16.70%87.74M-20.31%62.06M-21.23%41.76M-21.11%19.12M68.91%105.33M
Credit Impairment Loss 246.57%17.94M-173.88%-34.98M-576.97%-30.7M-407.77%-15.59M-376.01%-12.24M-325.64%-12.77M156.66%6.44M160.21%5.07M172.14%4.43M3,688.79%5.66M
Asset Impairment Loss -1,579.12%-2.21M41.04%-28.85M-11.25%-12.03M-254.16%-8.64M94.51%-131.83K92.35%-48.92M-106.82%-10.82M-308.99%-2.44M-142.26%-2.4M-1,856.38%-639.31M
Other net revenue 257.91%17.86M182.25%142.66M1,579.73%155.81M2,180.58%166.16M-384.87%-11.31M65.22%-173.44M173.36%9.28M760.01%7.29M1,140.23%3.97M-2,087.77%-498.63M
Fair value change income ----100.02%21.87K410.00%61.64K--61.64K--41.76K-200.02%-118.03M---19.88K----------118.01M
Invest income -163.90%-666.5K2,104.94%189.88M39,656.42%186.87M18,744.27%187.08M60.71%-252.55K-79.39%-9.47M-12.84%-472.4K-102.15%-1M-23.47%-642.73K-1,854.79%-5.28M
-Including: Investment income associates -163.90%-666.5K-16.90%-849.23K---640.87K-24.44%-424.81K15.80%-252.55K-58.63%-726.47K----31.22%-341.39K42.38%-299.96K-69.58%-457.97K
Asset deal income -97.94%472.6359.47%777.77K-35.54%310.65K-57.95%186.99K178.86%22.93K-95.66%487.72K114.38%481.9K-42.38%444.7K-14.01%8.22K5,495.47%11.24M
Other revenue 124.30%2.8M3.50%15.81M-17.23%11.31M-41.36%3.06M-51.43%1.25M38.23%15.28M77.11%13.67M-11.07%5.22M331.47%2.57M12.69%11.05M
Operating profit 122.64%7.86M134.40%126.16M236.67%170.96M398.44%168.25M29.70%-34.72M45.09%-366.76M18.52%-125.09M35.66%-56.38M-177.14%-49.39M-1,515.43%-667.95M
Add:Non operating Income 16,755.09%168.71K614.73%744.25K-97.42%16.25K-99.23%2.2K-99.64%1K-47.04%104.13K360.12%630.22K227.48%286.47K303.11%276.93K-66.94%196.6K
Less:Non operating expense -88.91%40.34K254.31%2.87M24.69%2.19M27.86%1.42M-41.03%363.81K-59.18%809.14K-27.48%1.75M-51.40%1.11M-7.23%616.89K-48.10%1.98M
Total profit 122.77%7.99M133.76%124.04M233.73%168.78M391.68%166.83M29.45%-35.08M45.13%-367.46M19.00%-126.21M36.32%-57.2M-170.01%-49.73M-1,623.31%-669.74M
Less:Income tax cost 114.55%763.41K74.35%-11.26M87.88%-1.49M68.14%-1.84M-807.36%-5.25M-236.48%-43.91M-93.27%-12.27M-100.16%-5.77M37.51%-578.09K-317.39%-13.05M
Net profit FLtoP7.23MFLtoP135.3MFLtoP170.27MFLtoP168.67MFPtoL-29.84MFPtoL-323.55MFPtoL-113.94MFPtoL-51.43MFPtoL-49.15MSL-656.69M
Net profit from continuing operation 124.22%7.23M141.82%135.3M249.44%170.27M427.99%168.67M39.29%-29.84M50.73%-323.55M23.77%-113.94M40.84%-51.43M-180.99%-49.15M-1,829.81%-656.69M
Less:Minority Profit ----67.15%-4.65M44.94%-3.95M15.40%-3.95M25.00%-2.37M-487.10%-14.17M-263.02%-7.18M-1,456.81%-4.67M-675.39%-3.15M-239.86%-2.41M
Net profit of parent company owners 126.30%7.23M145.24%139.95M263.20%174.23M469.22%172.63M40.27%-27.47M52.71%-309.38M27.61%-106.76M46.03%-46.75M-154.96%-45.99M-1,905.52%-654.27M
Earning per share
Basic earning per share 130.00%0.03145.79%0.49263.19%0.6038475.00%0.637.50%-0.152.86%-1.0727.61%-0.3746.67%-0.16-166.67%-0.16-1,846.15%-2.27
Diluted earning per share 130.00%0.03145.79%0.49263.19%0.6038475.00%0.637.50%-0.152.86%-1.0727.61%-0.3746.67%-0.16-166.67%-0.16-1,846.15%-2.27
Other composite income 163.59-653,596.84%-5.13M-76.3-89.96-784.62
Other composite income of parent company owners --163.59-653,596.84%-5.13M---76.3---89.96-------784.62----------------
Total composite income 124.22%7.23M140.23%130.17M249.44%170.27M427.98%168.67M39.29%-29.84M50.73%-323.55M23.77%-113.94M40.84%-51.43M-180.99%-49.15M-1,829.81%-656.69M
Total composite income of parent company owners 126.30%7.23M143.58%134.82M263.20%174.23M469.22%172.63M40.27%-27.47M52.71%-309.38M27.61%-106.76M46.03%-46.75M-154.96%-45.99M-1,905.52%-654.27M
Total composite income of minority owners ----67.15%-4.65M44.94%-3.95M15.40%-3.95M25.00%-2.37M-487.10%-14.17M-263.02%-7.18M-1,456.81%-4.67M-675.39%-3.15M-239.86%-2.41M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion with explanatory notes------Reservations with explanatory notes------Unqualified opinion
Auditor --Lixin Zhonglian Certified Public Accountants (Special General Partnership)------Lixin Zhonglian Certified Public Accountants (Special General Partnership)------Lixin Zhonglian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg