CN Stock MarketDetailed Quotes

300102 Xiamen Changelight

Watchlist
  • 6.25
  • -0.91-12.71%
Market Closed Aug 12 15:00 CST
5.75BMarket Cap44.96P/E (TTM)

Xiamen Changelight Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
21.18%556.42M
40.63%2.39B
50.84%1.84B
39.55%1.16B
13.80%459.17M
-9.65%1.7B
-17.00%1.22B
-14.89%828.45M
-7.84%403.5M
42.82%1.88B
Operating revenue
21.18%556.42M
40.63%2.39B
50.84%1.84B
39.55%1.16B
13.80%459.17M
-9.65%1.7B
-17.00%1.22B
-14.89%828.45M
-7.84%403.5M
42.82%1.88B
Other operating revenue
----
161.25%640.43M
----
5,094.11%403.88M
----
1,203.29%245.14M
----
-16.95%7.78M
----
68.71%18.81M
Total operating cost
7.25%568.56M
37.22%2.43B
54.53%1.9B
53.74%1.24B
27.15%530.13M
0.66%1.77B
-6.89%1.23B
-6.85%805.47M
3.95%416.92M
14.02%1.76B
Operating cost
8.99%478.56M
47.71%2.09B
70.62%1.66B
67.78%1.07B
38.24%439.08M
1.28%1.42B
-9.49%970.41M
-11.87%637.17M
-7.19%317.63M
13.93%1.4B
Operating tax surcharges
13.36%4.92M
91.38%21.87M
94.41%15.55M
67.89%10.13M
77.96%4.34M
-1.37%11.43M
-27.47%8M
-4.98%6.03M
-6.13%2.44M
-8.32%11.58M
Operating expense
6.61%5.3M
1.40%22.93M
-4.83%16.28M
-4.45%10.87M
-8.88%4.97M
3.41%22.61M
18.90%17.1M
32.44%11.38M
69.92%5.46M
59.46%21.86M
Administration expense
-8.85%31.38M
-18.03%123.88M
-25.28%85.13M
-24.25%58.35M
-9.41%34.43M
-1.73%151.12M
2.67%113.92M
14.65%77.03M
25.45%38M
19.95%153.78M
Financial expense
-35.09%14.07M
-15.33%45.25M
33.55%45.23M
125.87%37.08M
-12.46%21.68M
-32.65%53.44M
-30.30%33.86M
-19.72%16.42M
434.39%24.77M
-18.76%79.35M
-Interest expense (Financial expense)
-34.55%14.97M
-20.33%49.99M
20.09%50.02M
80.87%38.67M
-4.71%22.87M
-16.22%62.75M
-8.69%41.66M
17.71%21.38M
737.05%24M
-25.07%74.89M
-Interest Income (Financial expense)
30.46%-2.04M
34.96%-10.46M
30.84%-8.57M
45.93%-4.59M
-65.42%-2.93M
-221.77%-16.08M
-235.57%-12.39M
-226.73%-8.49M
-85.13%-1.77M
36.23%-5M
Research and development
33.91%34.32M
6.42%121.17M
-4.11%83.67M
-8.07%52.8M
-10.44%25.63M
23.36%113.86M
35.12%87.25M
46.72%57.43M
58.01%28.62M
49.82%92.3M
Credit Impairment Loss
-282.05%-941.02K
133.34%2M
114.34%834.47K
106.76%852.91K
434.83%516.91K
-120.77%-6.01M
-127.39%-5.82M
-435.13%-12.61M
-103.18%-154.38K
290.82%28.91M
Asset Impairment Loss
71.26%-15.18M
-7.53%-79.72M
-46.76%-64.04M
-331.77%-56.74M
-686.02%-52.82M
-457.54%-74.14M
-2,418.41%-43.63M
-1,024.70%-13.14M
-1,242.42%-6.72M
87.42%-13.3M
Other net revenue
138.82%12.88M
2,864.74%47.54M
-166.36%-2.18M
-570.91%-14.2M
-522.11%-33.17M
-98.03%1.6M
-94.89%3.29M
-91.47%3.01M
-59.26%7.86M
212.94%81.47M
Fair value change income
-43.36%756.94K
-68.36%2.18M
-13.07%3.85M
134.62%2.63M
--1.34M
3.47%6.89M
--4.42M
--1.12M
----
2,287.40%6.66M
Invest income
-1,228.02%-1.54M
-91.58%539.47K
54.95%-2.29M
115.75%597.51K
94.91%-115.86K
171.31%6.4M
15.93%-5.08M
-9.05%-3.79M
36.76%-2.28M
45.87%-8.98M
-Including: Investment income associates
99.64%-5.53K
-162.40%-3.79M
-246.49%-5.78M
-1,639.07%-3.65M
-133.89%-1.56M
462.68%6.07M
-244.39%-1.67M
-128.90%-209.63K
31.69%-664.86K
1,029.38%1.08M
Asset deal income
532.12%90.34K
359.98%93.12K
506.21%228.71K
123.86%14.29K
--14.29K
-682.67%-35.82K
-5,451.05%-56.3K
-5,805.72%-59.9K
----
-44.64%6.15K
Other revenue
65.95%29.69M
78.78%122.44M
10.81%59.23M
22.04%38.45M
5.17%17.89M
0.48%68.49M
4.98%53.45M
-6.31%31.5M
-8.28%17.01M
3.92%68.16M
Operating profit
100.71%741.58K
111.40%7.91M
-628.67%-66.28M
-470.64%-96.36M
-1,771.73%-104.13M
-134.14%-69.43M
-104.32%-9.1M
-81.95%26M
-109.93%-5.56M
168.34%203.38M
Add:Non operating Income
2,363.08%1.54M
1.18%2.86M
114.57%277.83K
38.64%137.23K
-37.38%62.47K
187.71%2.83M
24.76%129.48K
22.36%98.98K
565.02%99.76K
-24.88%982.12K
Less:Non operating expense
49.16%182.95K
-43.53%812.93K
1.39%541.15K
5.06%498.72K
-55.71%122.65K
39.68%1.44M
-39.15%533.75K
316.48%474.69K
313.32%276.93K
0.46%1.03M
Total profit
102.01%2.1M
114.64%9.96M
-600.44%-66.54M
-477.49%-96.72M
-1,715.01%-104.19M
-133.47%-68.05M
-104.53%-9.5M
-82.20%25.62M
-110.25%-5.74M
168.39%203.33M
Less:Income tax cost
473.60%7.74M
-28.61%-21.59M
60.16%20.77M
-7.49%11.13M
-223.05%-2.07M
-196.43%-16.79M
-71.59%12.97M
-58.99%12.03M
-87.04%1.68M
135.08%17.41M
Net profit
FPtoL-5.65M
FLtoP31.55M
FPtoL-87.31M
SL-107.85M
FPtoL-102.12M
SL-51.26M
SL-22.47M
-88.14%13.59M
SL-7.42M
FLtoP185.93M
Net profit from continuing operation
94.47%-5.65M
161.54%31.55M
-288.64%-87.31M
-893.47%-107.85M
-1,275.34%-102.12M
-127.57%-51.26M
-113.70%-22.47M
-88.14%13.59M
-117.26%-7.42M
175.07%185.93M
Less:Minority Profit
100.00%0.07
93.32%-60.85K
91.74%-60.85K
87.56%-60.85K
72.97%-60.85K
0.13%-911.51K
-11.14%-736.46K
-17.68%-489.24K
-2.43%-225.13K
-17.49%-912.68K
Net profit of parent company owners
94.47%-5.65M
162.77%31.61M
-301.53%-87.25M
-865.47%-107.79M
-1,317.50%-102.06M
-126.95%-50.35M
-113.20%-21.73M
-87.76%14.08M
-116.66%-7.2M
175.67%186.84M
Earning per share
Basic earning per share
90.91%-0.01
150.00%0.03
-233.33%-0.1
-700.00%-0.12
-1,000.00%-0.11
-123.08%-0.06
-113.04%-0.03
-87.50%0.02
-116.37%-0.01
174.29%0.26
Diluted earning per share
90.91%-0.01
150.00%0.03
-233.33%-0.1
-700.00%-0.12
-1,000.00%-0.11
-123.08%-0.06
-113.04%-0.03
-87.50%0.02
-116.37%-0.01
174.29%0.26
Other composite income
Total composite income
94.47%-5.65M
161.54%31.55M
-288.64%-87.31M
-893.47%-107.85M
-1,275.34%-102.12M
-127.57%-51.26M
-113.70%-22.47M
-88.14%13.59M
-117.26%-7.42M
175.07%185.93M
Total composite income of parent company owners
94.47%-5.65M
162.77%31.61M
-301.53%-87.25M
-865.47%-107.79M
-1,317.50%-102.06M
-126.95%-50.35M
-113.20%-21.73M
-87.76%14.08M
-116.66%-7.2M
175.67%186.84M
Total composite income of minority owners
100.00%0.07
93.32%-60.85K
91.74%-60.85K
87.56%-60.85K
72.97%-60.85K
0.13%-911.51K
-11.14%-736.46K
-17.68%-489.24K
-2.43%-225.13K
-17.49%-912.68K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 21.18%556.42M40.63%2.39B50.84%1.84B39.55%1.16B13.80%459.17M-9.65%1.7B-17.00%1.22B-14.89%828.45M-7.84%403.5M42.82%1.88B
Operating revenue 21.18%556.42M40.63%2.39B50.84%1.84B39.55%1.16B13.80%459.17M-9.65%1.7B-17.00%1.22B-14.89%828.45M-7.84%403.5M42.82%1.88B
Other operating revenue ----161.25%640.43M----5,094.11%403.88M----1,203.29%245.14M-----16.95%7.78M----68.71%18.81M
Total operating cost 7.25%568.56M37.22%2.43B54.53%1.9B53.74%1.24B27.15%530.13M0.66%1.77B-6.89%1.23B-6.85%805.47M3.95%416.92M14.02%1.76B
Operating cost 8.99%478.56M47.71%2.09B70.62%1.66B67.78%1.07B38.24%439.08M1.28%1.42B-9.49%970.41M-11.87%637.17M-7.19%317.63M13.93%1.4B
Operating tax surcharges 13.36%4.92M91.38%21.87M94.41%15.55M67.89%10.13M77.96%4.34M-1.37%11.43M-27.47%8M-4.98%6.03M-6.13%2.44M-8.32%11.58M
Operating expense 6.61%5.3M1.40%22.93M-4.83%16.28M-4.45%10.87M-8.88%4.97M3.41%22.61M18.90%17.1M32.44%11.38M69.92%5.46M59.46%21.86M
Administration expense -8.85%31.38M-18.03%123.88M-25.28%85.13M-24.25%58.35M-9.41%34.43M-1.73%151.12M2.67%113.92M14.65%77.03M25.45%38M19.95%153.78M
Financial expense -35.09%14.07M-15.33%45.25M33.55%45.23M125.87%37.08M-12.46%21.68M-32.65%53.44M-30.30%33.86M-19.72%16.42M434.39%24.77M-18.76%79.35M
-Interest expense (Financial expense) -34.55%14.97M-20.33%49.99M20.09%50.02M80.87%38.67M-4.71%22.87M-16.22%62.75M-8.69%41.66M17.71%21.38M737.05%24M-25.07%74.89M
-Interest Income (Financial expense) 30.46%-2.04M34.96%-10.46M30.84%-8.57M45.93%-4.59M-65.42%-2.93M-221.77%-16.08M-235.57%-12.39M-226.73%-8.49M-85.13%-1.77M36.23%-5M
Research and development 33.91%34.32M6.42%121.17M-4.11%83.67M-8.07%52.8M-10.44%25.63M23.36%113.86M35.12%87.25M46.72%57.43M58.01%28.62M49.82%92.3M
Credit Impairment Loss -282.05%-941.02K133.34%2M114.34%834.47K106.76%852.91K434.83%516.91K-120.77%-6.01M-127.39%-5.82M-435.13%-12.61M-103.18%-154.38K290.82%28.91M
Asset Impairment Loss 71.26%-15.18M-7.53%-79.72M-46.76%-64.04M-331.77%-56.74M-686.02%-52.82M-457.54%-74.14M-2,418.41%-43.63M-1,024.70%-13.14M-1,242.42%-6.72M87.42%-13.3M
Other net revenue 138.82%12.88M2,864.74%47.54M-166.36%-2.18M-570.91%-14.2M-522.11%-33.17M-98.03%1.6M-94.89%3.29M-91.47%3.01M-59.26%7.86M212.94%81.47M
Fair value change income -43.36%756.94K-68.36%2.18M-13.07%3.85M134.62%2.63M--1.34M3.47%6.89M--4.42M--1.12M----2,287.40%6.66M
Invest income -1,228.02%-1.54M-91.58%539.47K54.95%-2.29M115.75%597.51K94.91%-115.86K171.31%6.4M15.93%-5.08M-9.05%-3.79M36.76%-2.28M45.87%-8.98M
-Including: Investment income associates 99.64%-5.53K-162.40%-3.79M-246.49%-5.78M-1,639.07%-3.65M-133.89%-1.56M462.68%6.07M-244.39%-1.67M-128.90%-209.63K31.69%-664.86K1,029.38%1.08M
Asset deal income 532.12%90.34K359.98%93.12K506.21%228.71K123.86%14.29K--14.29K-682.67%-35.82K-5,451.05%-56.3K-5,805.72%-59.9K-----44.64%6.15K
Other revenue 65.95%29.69M78.78%122.44M10.81%59.23M22.04%38.45M5.17%17.89M0.48%68.49M4.98%53.45M-6.31%31.5M-8.28%17.01M3.92%68.16M
Operating profit 100.71%741.58K111.40%7.91M-628.67%-66.28M-470.64%-96.36M-1,771.73%-104.13M-134.14%-69.43M-104.32%-9.1M-81.95%26M-109.93%-5.56M168.34%203.38M
Add:Non operating Income 2,363.08%1.54M1.18%2.86M114.57%277.83K38.64%137.23K-37.38%62.47K187.71%2.83M24.76%129.48K22.36%98.98K565.02%99.76K-24.88%982.12K
Less:Non operating expense 49.16%182.95K-43.53%812.93K1.39%541.15K5.06%498.72K-55.71%122.65K39.68%1.44M-39.15%533.75K316.48%474.69K313.32%276.93K0.46%1.03M
Total profit 102.01%2.1M114.64%9.96M-600.44%-66.54M-477.49%-96.72M-1,715.01%-104.19M-133.47%-68.05M-104.53%-9.5M-82.20%25.62M-110.25%-5.74M168.39%203.33M
Less:Income tax cost 473.60%7.74M-28.61%-21.59M60.16%20.77M-7.49%11.13M-223.05%-2.07M-196.43%-16.79M-71.59%12.97M-58.99%12.03M-87.04%1.68M135.08%17.41M
Net profit FPtoL-5.65MFLtoP31.55MFPtoL-87.31MSL-107.85MFPtoL-102.12MSL-51.26MSL-22.47M-88.14%13.59MSL-7.42MFLtoP185.93M
Net profit from continuing operation 94.47%-5.65M161.54%31.55M-288.64%-87.31M-893.47%-107.85M-1,275.34%-102.12M-127.57%-51.26M-113.70%-22.47M-88.14%13.59M-117.26%-7.42M175.07%185.93M
Less:Minority Profit 100.00%0.0793.32%-60.85K91.74%-60.85K87.56%-60.85K72.97%-60.85K0.13%-911.51K-11.14%-736.46K-17.68%-489.24K-2.43%-225.13K-17.49%-912.68K
Net profit of parent company owners 94.47%-5.65M162.77%31.61M-301.53%-87.25M-865.47%-107.79M-1,317.50%-102.06M-126.95%-50.35M-113.20%-21.73M-87.76%14.08M-116.66%-7.2M175.67%186.84M
Earning per share
Basic earning per share 90.91%-0.01150.00%0.03-233.33%-0.1-700.00%-0.12-1,000.00%-0.11-123.08%-0.06-113.04%-0.03-87.50%0.02-116.37%-0.01174.29%0.26
Diluted earning per share 90.91%-0.01150.00%0.03-233.33%-0.1-700.00%-0.12-1,000.00%-0.11-123.08%-0.06-113.04%-0.03-87.50%0.02-116.37%-0.01174.29%0.26
Other composite income
Total composite income 94.47%-5.65M161.54%31.55M-288.64%-87.31M-893.47%-107.85M-1,275.34%-102.12M-127.57%-51.26M-113.70%-22.47M-88.14%13.59M-117.26%-7.42M175.07%185.93M
Total composite income of parent company owners 94.47%-5.65M162.77%31.61M-301.53%-87.25M-865.47%-107.79M-1,317.50%-102.06M-126.95%-50.35M-113.20%-21.73M-87.76%14.08M-116.66%-7.2M175.67%186.84M
Total composite income of minority owners 100.00%0.0793.32%-60.85K91.74%-60.85K87.56%-60.85K72.97%-60.85K0.13%-911.51K-11.14%-736.46K-17.68%-489.24K-2.43%-225.13K-17.49%-912.68K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg