(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 39.28%166.87M | -20.31%148.81M | -57.85%129.4M | -40.61%130.44M | -41.66%119.81M | -49.63%186.73M | -23.10%306.97M | -42.49%219.65M | -4.31%205.38M | 45.68%370.69M |
Transactional financial assets | -33.15%113.51M | -3.39%150.74M | 60.18%134.12M | 15.11%132.36M | -7.10%169.79M | 129.53%156.03M | 610.78%83.73M | 461.47%114.99M | 1,727.80%182.78M | --67.98M |
Notes receivable and accounts receivable | 14.66%318.33M | 15.21%354.79M | 9.50%316.41M | 9.50%305.36M | 16.90%277.64M | 25.54%307.95M | 21.60%288.96M | 26.38%278.88M | 11.15%237.49M | 8.68%245.3M |
-Notes receivable | 136.16%7.35M | -15.93%8.78M | 56.82%5.44M | 21.96%3.74M | -16.41%3.11M | 285.95%10.45M | 88.91%3.47M | 95.01%3.06M | 50.95%3.73M | -0.86%2.71M |
-Accounts receivable | 13.28%310.97M | 16.30%346.01M | 8.93%310.98M | 9.36%301.63M | 17.43%274.52M | 22.64%297.51M | 21.08%285.49M | 25.89%275.82M | 10.69%233.77M | 8.79%242.59M |
Other receivables (including interest and dividends) | -37.88%13.8M | -49.63%10.13M | -59.98%13.39M | -62.41%13.02M | 29.75%22.21M | 47.62%20.11M | 236.47%33.45M | 287.26%34.64M | 35.05%17.12M | 49.46%13.62M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | --428K | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --1.82M | --1.02M | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -61.26%13.02M | ---- | 47.62%20.11M | --31.2M | 275.86%33.62M | ---- | 49.46%13.62M |
Contractual assets | 4.67%17.17M | 17.08%18.75M | 0.64%13.49M | 6.89%14.49M | 13.94%16.41M | 23.30%16.01M | 27.83%13.4M | 40.07%13.55M | 66.49%14.4M | 54.65%12.98M |
Advance payment | -49.28%9.18M | -41.36%9.76M | 15.35%18.52M | 22.37%19.12M | 68.53%18.11M | 77.24%16.65M | 10.26%16.05M | 48.08%15.62M | 5.48%10.74M | -20.55%9.39M |
Inventories | -16.44%222.57M | -12.73%230.74M | -10.50%265.85M | -19.53%247.93M | -6.46%266.35M | 18.19%264.39M | 42.20%297.04M | 70.95%308.12M | 62.05%284.74M | 39.35%223.69M |
Receivable financing | -44.87%25.63M | -29.41%28.28M | -12.00%44.49M | 4.85%58.14M | -31.14%46.49M | -44.80%40.06M | -36.82%50.56M | -14.33%55.45M | 50.11%67.51M | 60.91%72.57M |
Other current assets | 38.46%148.62M | 40.67%146.31M | 7,007.44%117.57M | 5,375.80%106.3M | 2,399.81%107.34M | 4,444.04%104.02M | -21.43%1.65M | -47.46%1.94M | -7.34%4.29M | -59.31%2.29M |
Total current assets | -0.81%1.04B | -1.23%1.1B | -3.53%1.05B | -1.50%1.03B | 1.92%1.04B | 9.17%1.11B | 11.88%1.09B | 15.57%1.04B | 47.38%1.02B | 41.31%1.02B |
Non Current assets | ||||||||||
Other equity investment | 36.85%38.77M | 64.55%38.77M | -17.85%28.33M | 14.80%28.33M | 14.80%28.33M | -4.52%23.56M | 37.91%34.49M | 12.14%24.68M | 67.67%24.68M | 67.67%24.68M |
Investment real estate | -26.72%38.62M | -24.23%39.01M | -4.42%49.42M | -3.82%50.42M | 1.05%52.69M | 0.70%51.48M | -1.13%51.71M | 4.77%52.42M | -22.92%52.15M | -9.35%51.13M |
Long-term equity investment | 53.94%63.79M | 50.87%61.66M | 49.07%66.21M | 42.03%60.33M | -24.02%41.44M | -25.65%40.87M | -14.45%44.42M | -8.44%42.48M | 18.97%54.54M | 22.29%54.98M |
Fixed assets | ---- | ---- | ---- | -7.24%268.09M | ---- | 0.74%294.93M | ---- | 2.60%289.01M | ---- | 41.69%292.77M |
Constru in process | ---- | ---- | ---- | 394.68%31.15M | ---- | -8.95%4.66M | ---- | 76.37%6.3M | ---- | -89.95%5.11M |
Intangible assets | -14.89%50.29M | -14.85%52.32M | -18.64%52.57M | -19.60%54.54M | -10.18%59.09M | -11.45%61.44M | 11.49%64.62M | 10.49%67.84M | 0.95%65.79M | 3.33%69.38M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Goodwill | -37.81%111.23M | -37.81%111.23M | -4.80%170.28M | -4.80%170.28M | 0.00%178.86M | 0.00%178.86M | -6.75%178.86M | -6.25%178.86M | -0.65%178.86M | -0.65%178.86M |
Long deferred expense | -58.87%1.29M | -61.64%1.51M | -61.21%1.84M | -56.03%2.46M | -51.55%3.14M | -37.26%3.94M | -28.20%4.75M | -30.40%5.6M | 7.16%6.47M | 3.50%6.28M |
Deferred tax assets | -5.65%15.37M | -2.88%15.4M | 13.64%16.8M | 17.20%16.86M | 11.08%16.29M | 7.38%15.86M | 4.58%14.79M | 6.16%14.38M | 6.38%14.66M | 15.73%14.77M |
Usufruct assets | -41.09%1.58M | 11.17%1.47M | 307.52%1.78M | 158.77%2.22M | 111.35%2.68M | -21.56%1.32M | -76.06%437.34K | -61.11%859.52K | --1.27M | -34.51%1.69M |
Other non current assets | -78.93%4.18M | -41.78%4.31M | -58.92%3.43M | 16.11%7.14M | 158.68%19.84M | 343.54%7.4M | -23.11%8.34M | 9.19%6.15M | 48.49%7.67M | -57.10%1.67M |
Total non current assets | -1.35%692.8M | 1.37%693.69M | 3.56%720.58M | 0.47%691.83M | 0.49%702.29M | -2.42%684.33M | -2.47%695.81M | -2.03%688.57M | 5.16%698.87M | 5.87%701.32M |
Total assets | -1.03%1.73B | -0.24%1.79B | -0.77%1.77B | -0.72%1.72B | 1.34%1.75B | 4.44%1.8B | 5.82%1.79B | 7.86%1.73B | 26.75%1.72B | 24.34%1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -35.49%15M | -35.79%15M | -35.97%15M | -33.82%12M | 91.72%23.25M | 30.46%23.36M | 7.78%23.43M | 0.77%18.13M | -28.18%12.13M | 20.40%17.91M |
Notes payable and accounts payable | 15.27%126.65M | 43.00%168.49M | 6.88%143.74M | -17.62%112.98M | -15.83%109.87M | -7.32%117.82M | 9.34%134.5M | 34.62%137.14M | 55.64%130.54M | 31.39%127.13M |
-Accounts payable | 15.27%126.65M | 43.00%168.49M | 6.88%143.74M | -17.62%112.98M | -15.83%109.87M | -7.32%117.82M | 9.34%134.5M | 34.62%137.14M | 55.64%130.54M | 31.39%127.13M |
Contract liabilities | 3.58%35.01M | -15.16%32.72M | -19.01%38.38M | -17.40%37.1M | -25.15%33.8M | 14.13%38.56M | -3.77%47.39M | 9.17%44.91M | 20.56%45.15M | 10.44%33.79M |
Salaries payable | -3.74%32.63M | -23.11%43.98M | -20.76%43.46M | -14.57%35.75M | -15.90%33.9M | 6.16%57.2M | 63.22%54.85M | 43.61%41.85M | 7.97%40.31M | 0.11%53.88M |
Taxs payable | -44.05%10.08M | -31.41%18.66M | -70.68%7.25M | -64.69%10.09M | 17.29%18.02M | 59.54%27.21M | 135.50%24.73M | 145.68%28.57M | 163.32%15.37M | 97.10%17.05M |
Other payable (including interest and dividends) | 320.84%36.07M | 335.90%39.58M | 313.61%36.18M | 703.96%36.1M | 85.48%8.57M | 25.61%9.08M | 56.94%8.75M | -12.66%4.49M | 3.59%4.62M | -13.35%7.23M |
-Dividend payable | --798.7K | --798.7K | 74.64%342.3K | --342.3K | ---- | ---- | --196K | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 696.34%35.75M | ---- | 25.61%9.08M | ---- | -7.09%4.49M | ---- | -13.35%7.23M |
Non current liabilities due within one year | -32.38%15.71M | -33.22%16.07M | -28.28%15.58M | -27.56%16.15M | 4.02%23.23M | 5.06%24.07M | 34.58%21.72M | 36.97%22.3M | 10.83%22.33M | 7.02%22.91M |
Other current liabilities | 4.63%4.13M | -20.02%3.89M | -19.08%4.63M | -17.77%4.45M | -26.26%3.95M | 21.93%4.86M | -5.68%5.72M | 8.63%5.42M | 18.89%5.36M | 0.49%3.98M |
Total current liabilities | 8.13%275.29M | 11.99%338.38M | -5.25%304.23M | -12.61%264.62M | -7.69%254.6M | 6.44%302.16M | 20.76%321.08M | 32.71%302.8M | 31.03%275.81M | 19.07%283.87M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | -10.38%3.35M | 7.01%4M | --4.5M | --4.5M | --3.74M | --3.74M |
Bonds payable | -1.44%197.38M | -1.30%195.96M | -0.99%192.19M | -1.20%188.45M | 6.94%200.26M | 7.29%198.54M | 7.06%194.12M | 6.94%190.74M | --187.27M | --185.05M |
Deferred tax liabilities | -5.03%5.88M | -20.61%5.03M | 27.24%6.83M | 29.36%6.88M | 18.46%6.2M | 21.21%6.34M | 30.04%5.37M | 28.79%5.32M | 26.56%5.23M | 26.55%5.23M |
Long term deferred income | -10.50%5.7M | -21.84%6M | -22.29%6.27M | -26.25%6.23M | -28.35%6.37M | -17.82%7.68M | -23.87%8.06M | -23.47%8.45M | -22.80%8.89M | -28.38%9.34M |
Lease liabilities | -50.62%1.22M | --1.17M | --1.18M | --1.29M | --2.47M | ---- | ---- | --0 | ---- | -93.47%86.19K |
Total non current liabilities | -3.87%210.19M | -3.88%208.17M | -2.63%206.47M | -2.94%202.85M | 6.59%218.64M | 6.45%216.56M | 4.02%212.05M | 3.68%209.01M | 773.18%205.13M | 672.30%203.44M |
Total liabilities | 2.59%485.47M | 5.37%546.55M | -4.21%510.7M | -8.66%467.47M | -1.60%473.24M | 6.44%518.71M | 13.50%533.13M | 19.09%511.81M | 105.53%480.93M | 84.07%487.32M |
Shareholders equity | ||||||||||
Paid-in capital | 2.75%293.66M | 2.75%293.65M | 2.75%293.65M | 2.75%293.65M | 0.01%285.8M | 0.01%285.8M | 0.02%285.8M | 0.01%285.78M | 0.01%285.78M | 0.01%285.78M |
Other equity instruments | -7.64%57.31M | -7.63%57.32M | -8.77%57.32M | -8.82%57.33M | -1.32%62.05M | -1.32%62.06M | -0.20%62.83M | -0.13%62.88M | --62.88M | --62.88M |
Capital reserve funds | 10.49%540.36M | 9.97%537.76M | 11.06%543.12M | 9.77%536.62M | 0.04%489.06M | -0.01%489.03M | 0.44%489.02M | 0.48%488.87M | 0.48%488.87M | 0.52%489.06M |
Surplus reserve funds | 19.14%48.52M | 19.14%48.52M | 13.81%40.73M | 13.81%40.73M | 13.81%40.73M | 13.81%40.73M | 22.02%35.79M | 22.02%35.79M | 22.02%35.79M | 22.02%35.79M |
Retained profit | -13.44%284.89M | -12.40%290.09M | 1.65%316.78M | 11.56%311.9M | 7.52%329.13M | 11.12%331.17M | 6.69%311.63M | 12.96%279.59M | 11.35%306.11M | 10.75%298.03M |
Less:Treasury stock | --29.89M | --29.89M | --30.69M | --30.69M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 5.26%-5.97M | 6.15%-5.97M | -19.67%-6.16M | -3.40%-6.11M | 7.86%-6.3M | 7.11%-6.36M | 27.74%-5.15M | 16.92%-5.91M | -4.66%-6.84M | 14.06%-6.85M |
Shareholders equity without minority interests | -0.97%1.19B | -0.91%1.19B | 2.95%1.21B | 4.92%1.2B | 2.38%1.2B | 3.24%1.2B | 2.61%1.18B | 3.80%1.15B | 9.59%1.17B | 9.59%1.16B |
Minority interests | -25.58%54.12M | -28.18%53.97M | -35.14%48.37M | -33.74%48.11M | 4.20%72.73M | 10.78%75.14M | 7.12%74.57M | 3.05%72.61M | 25.33%69.8M | 21.66%67.83M |
Total shareholder equity | -2.37%1.24B | -2.51%1.25B | 0.69%1.26B | 2.62%1.25B | 2.48%1.27B | 3.65%1.28B | 2.87%1.25B | 3.76%1.22B | 10.37%1.24B | 10.20%1.23B |
Total liabilityies and equity | -1.03%1.73B | -0.24%1.79B | -0.77%1.77B | -0.72%1.72B | 1.34%1.75B | 4.44%1.8B | 5.82%1.79B | 7.86%1.73B | 26.75%1.72B | 24.34%1.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data