(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 12.52%3.26B | 65.72%5.59B | 6.30%2.97B | 141.81%6.34B | 8.54%2.9B | -0.23%3.37B | 42.11%2.8B | -39.13%2.62B | -37.79%2.67B | -33.68%3.38B |
Notes receivable and accounts receivable | -25.27%21.39B | -1.56%25.47B | 26.22%30.03B | 31.26%27.06B | 51.46%28.62B | 44.43%25.88B | 41.78%23.79B | 60.20%20.61B | 79.69%18.9B | 104.63%17.92B |
-Accounts receivable | -25.27%21.39B | -1.56%25.47B | 26.22%30.03B | 31.26%27.06B | 51.46%28.62B | 44.43%25.88B | 41.78%23.79B | 60.20%20.61B | 79.69%18.9B | 104.63%17.92B |
Other receivables (including interest and dividends) | -10.80%10.3M | -95.36%8.02M | -10.44%13.24M | -7.11%7.8M | 8.64%11.55M | 1,486.51%172.69M | 59.92%14.78M | 22.10%8.39M | -39.29%10.63M | -21.64%10.89M |
-Other receivable | ---- | -95.36%8.02M | ---- | ---- | ---- | 1,486.51%172.69M | ---- | 22.10%8.39M | ---- | -21.64%10.89M |
Advance payment | -51.09%59.64M | -50.41%55.74M | -45.39%67.95M | -27.89%74.37M | -5.17%121.94M | -24.26%112.39M | -34.41%124.41M | -44.44%103.14M | -28.59%128.59M | 96.91%148.38M |
Inventories | 98.81%20.69B | 37.61%15.65B | 31.08%12.61B | 12.04%8.99B | 29.02%10.41B | 59.05%11.37B | 45.18%9.62B | 8.60%8.02B | 20.09%8.07B | 47.83%7.15B |
Assets held for sale | --37M | --37M | --37M | --37M | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | --18.97K | ---- | ---- | ---- | ---- |
Other current assets | 1,686.33%2.97M | -99.99%16.8 | -92.79%5.1M | -78.56%9.73M | -99.80%166.47K | -98.07%155.31K | 5,403.18%70.76M | 7,623.11%45.39M | 354.98%81.91M | 323.71%8.05M |
Total current assets | 8.06%45.46B | 14.43%46.81B | 25.58%45.73B | 35.34%42.51B | 40.88%42.07B | 42.96%40.91B | 42.39%36.42B | 26.90%31.41B | 37.31%29.86B | 52.37%28.61B |
Non Current assets | ||||||||||
Other equity investment | 3.69%295M | 3.69%295M | 3.69%295M | 3.69%295M | 14.03%284.5M | 19.04%284.5M | 19.04%284.5M | 19.04%284.5M | 4.39%249.5M | 6.70%239M |
Investment real estate | -97.92%198.97K | -97.73%221.31K | -97.55%243.64K | -97.38%265.97K | -7.60%9.56M | -7.46%9.76M | -7.32%9.95M | -7.19%10.15M | -7.06%10.34M | -6.94%10.54M |
Fixed assets | ---- | 20.25%3.7B | ---- | ---- | ---- | 34.15%3.08B | ---- | 63.98%2.82B | ---- | 39.09%2.29B |
Fixed assets liquidation | ---- | -50.60%245.63K | ---- | ---- | ---- | 746.04%497.22K | ---- | 1,235.74%340.63K | ---- | -8.78%58.77K |
Constru in process | ---- | -20.99%1.37B | ---- | ---- | ---- | -0.35%1.73B | ---- | 0.59%1.84B | ---- | 35.00%1.74B |
Intangible assets | -6.77%300.65M | 22.82%304.93M | -10.45%311.16M | -9.93%317.68M | -9.79%322.47M | -30.96%248.28M | 8.97%347.48M | 2.89%352.71M | 8.94%357.48M | 8.53%359.63M |
Development expenditure | 37.23%1.2B | 30.98%1.11B | 42.37%1.04B | 42.83%1.01B | 37.36%874.63M | 47.84%850M | 44.70%730.31M | 58.31%703.73M | -32.74%636.73M | -37.74%574.93M |
Goodwill | 0.00%19.28M | 0.00%19.28M | 0.00%19.28M | 0.00%19.28M | 0.00%19.28M | 0.00%19.28M | 0.00%19.28M | 0.00%19.28M | 0.00%19.28M | 0.00%19.28M |
Long deferred expense | 169.59%85.78M | 165.11%86.94M | 131.54%84.1M | 193.96%82.99M | 6.77%31.82M | -2.44%32.79M | -2.65%36.32M | -30.32%28.23M | 5.07%29.8M | 7.06%33.61M |
Deferred tax assets | 111.98%812.88M | 130.16%754.6M | 210.39%641.52M | 205.89%569.19M | 127.92%383.46M | 101.73%327.86M | 51.30%206.68M | 61.33%186.08M | 81.69%168.25M | 80.56%162.52M |
Usufruct assets | -23.45%30.33M | 1.19%33.5M | -4.60%34.91M | -6.17%37.06M | -7.18%39.62M | -26.97%33.11M | 204.65%36.6M | 189.35%39.5M | 359.93%42.68M | 450.71%45.34M |
Other non current assets | 10.29%354.58M | 5.65%353.07M | -21.80%321.31M | -1.32%307.89M | -39.50%321.51M | -43.02%334.21M | -25.40%410.89M | -40.45%312.02M | 5.77%531.44M | 5.45%586.52M |
Total non current assets | 14.51%8.25B | 15.53%8.03B | 14.80%7.84B | 17.11%7.72B | 13.14%7.21B | 14.61%6.95B | 20.66%6.83B | 24.50%6.59B | 16.16%6.37B | 18.16%6.07B |
Total assets | 9.01%53.71B | 14.59%54.85B | 23.88%53.57B | 32.18%50.23B | 36.01%49.27B | 38.00%47.86B | 38.46%43.24B | 26.48%38B | 33.05%36.23B | 45.03%34.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 118.46%8.65B | 22.93%3.44B | 21.03%4.58B | 47.65%2.64B | 112.03%3.96B | 3.77%2.8B | 57.29%3.78B | 213.77%1.78B | 284.82%1.87B | 51.34%2.7B |
Notes payable and accounts payable | -7.64%12.16B | 7.68%16.34B | 25.66%14.18B | 34.00%13.14B | 26.56%13.17B | 64.13%15.17B | 46.39%11.28B | 6.85%9.81B | 18.64%10.4B | 55.34%9.24B |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | -68.65%5.42M | -45.30%14.67M | -70.07%15.12M | -98.12%1.4M |
-Accounts payable | -7.64%12.16B | 7.68%16.34B | 25.72%14.18B | 34.20%13.14B | 26.74%13.17B | 64.16%15.17B | 46.65%11.28B | 7.00%9.79B | 19.15%10.39B | 57.28%9.24B |
Contract liabilities | 33.37%10.08M | --5.57M | --5.95M | --11.31M | --7.55M | ---- | ---- | ---- | ---- | ---- |
Advance receipts | 738.11%23.62M | 3,068.54%28.83M | 177.94%35.62M | 1,158.83%114.11M | -57.73%2.82M | -98.02%909.88K | -77.73%12.82M | -87.22%9.07M | -95.17%6.67M | -93.06%46.03M |
Salaries payable | -1.21%55.09M | 11.28%50.93M | 1.67%37.14M | 18.90%216.65M | 14.30%55.77M | -3.75%45.77M | -46.74%36.53M | 21.52%182.21M | -88.16%48.8M | -89.14%47.55M |
Taxs payable | -73.48%307.52M | -56.53%497.1M | -0.27%1.01B | 34.82%1.55B | 32.65%1.16B | 62.80%1.14B | 9.33%1.01B | -31.80%1.15B | -15.51%874.25M | -27.30%702.37M |
Other payable (including interest and dividends) | 31.36%364.92M | 598.83%2.23B | 37.24%315.66M | 28.98%366.58M | 30.90%277.8M | -72.76%318.93M | 20.43%230M | 33.73%284.22M | 20.68%212.22M | 900.37%1.17B |
-Interest payable | ---- | ---- | ---- | ---- | 146.60%3.03M | -35.31%2.17M | 9.54%2.81M | 191.22%1.42M | 460.67%1.23M | -8.48%3.36M |
-Dividend payable | ---- | --1.92B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --960M |
-Other payable | ---- | -0.96%313.72M | ---- | ---- | ---- | 52.71%316.75M | ---- | 33.37%282.79M | ---- | 82.97%207.42M |
Non current liabilities due within one year | 658.74%78.12M | 778.97%61.25M | 576.23%53.37M | 375.39%46.61M | 83.75%10.3M | 26.17%6.97M | 2,498.55%7.89M | 3,846.26%9.81M | --5.6M | --5.52M |
Total current liabilities | 16.15%21.65B | 16.23%22.65B | 23.52%20.21B | 36.71%18.09B | 38.91%18.64B | 40.06%19.49B | 44.11%16.36B | 11.45%13.23B | 21.82%13.42B | 40.08%13.92B |
Current liabilities | ||||||||||
Long term loan | -1.29%334.51M | 13.68%379.08M | 39.97%385.01M | 55.75%328.08M | 127.97%338.9M | --333.46M | --275.06M | -10.90%210.64M | 85.82%148.66M | ---- |
Deferred tax liabilities | -12.89%53.37M | -9.08%53.75M | -4.94%57.76M | -4.62%57.96M | -14.03%61.27M | -9.77%59.11M | 16.19%60.76M | 25.71%60.77M | 139.73%71.27M | 120.35%65.52M |
Long term deferred income | -11.25%212.07M | -16.33%215.36M | -8.11%227.52M | -4.22%228.27M | -4.72%238.94M | 9.01%257.39M | 5.75%247.58M | 7.26%238.34M | 2.88%250.77M | 15.99%236.12M |
Lease liabilities | -31.53%18.95M | -23.59%19.08M | -16.29%22.76M | -8.85%25.31M | -20.50%27.68M | -34.35%24.97M | 148.22%27.19M | 126.83%27.76M | 300.27%34.82M | 426.76%38.03M |
Total non current liabilities | -7.18%618.9M | -1.13%667.27M | 13.50%693.05M | 19.00%639.62M | 31.90%666.79M | 98.70%674.93M | 105.33%610.6M | 3.53%537.52M | 39.57%505.52M | 41.22%339.67M |
Total liabilities | 15.34%22.27B | 15.65%23.32B | 23.16%20.91B | 36.02%18.73B | 38.66%19.31B | 41.46%20.16B | 45.68%16.97B | 11.12%13.77B | 22.38%13.92B | 40.11%14.25B |
Shareholders equity | ||||||||||
Paid-in capital | -0.26%2.39B | -0.26%2.39B | 50.00%2.4B | 50.00%2.4B | 50.00%2.4B | 50.00%2.4B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B |
Capital reserve funds | ---- | ---- | -76.94%47.96M | -76.94%47.96M | -76.94%47.96M | -76.94%47.96M | 0.00%207.96M | 0.00%207.96M | 0.00%207.96M | 0.00%207.96M |
Surplus reserve funds | 19.27%954.14M | 19.27%954.14M | 50.00%1.2B | 50.00%1.2B | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 1.95%800M | 1.95%800M |
Retained profit | 5.15%28.09B | 15.25%28.18B | 23.90%29.32B | 28.80%27.86B | 35.65%26.72B | 37.21%24.45B | 39.41%23.66B | 43.72%21.63B | 48.54%19.7B | 59.85%17.82B |
Less:Treasury stock | ---- | ---- | --300.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.92%31.44B | 13.83%31.53B | 24.35%32.66B | 30.00%31.51B | 34.35%29.97B | 35.59%27.7B | 34.16%26.27B | 37.26%24.24B | 40.70%22.3B | 48.67%20.43B |
Total shareholder equity | 4.92%31.44B | 13.83%31.53B | 24.35%32.66B | 30.00%31.51B | 34.35%29.97B | 35.59%27.7B | 34.16%26.27B | 37.26%24.24B | 40.70%22.3B | 48.67%20.43B |
Total liabilityies and equity | 9.01%53.71B | 14.59%54.85B | 23.88%53.57B | 32.18%50.23B | 36.01%49.27B | 38.00%47.86B | 38.46%43.24B | 26.48%38B | 33.05%36.23B | 45.03%34.68B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data