(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.74%577.12M | 26.28%693.19M | 14.95%555.29M | -12.29%564.5M | -18.61%599.52M | -35.78%548.92M | -21.26%483.05M | -8.36%643.57M | 165.29%736.65M | 40.88%854.7M |
Transactional financial assets | -10.28%7.27M | -10.28%7.27M | -11.55%7.11M | 100.89%8.11M | 61.00%8.11M | 61.00%8.11M | --8.04M | --4.04M | --5.04M | --5.04M |
Notes receivable and accounts receivable | 3.60%956.24M | 17.84%1.05B | 8.25%961.1M | 17.73%976.78M | 26.34%923.05M | 22.54%887.77M | 25.18%887.88M | 16.23%829.68M | 5.00%730.63M | 17.70%724.48M |
-Notes receivable | -6.46%88.24M | 10.63%123.64M | 111.47%105.02M | 8.89%76.47M | 114.64%94.33M | 164.89%111.76M | 10.44%49.66M | 24.19%70.22M | -1.71%43.95M | -29.08%42.19M |
-Accounts receivable | 4.74%868M | 18.88%922.54M | 2.13%856.08M | 18.55%900.32M | 20.68%828.72M | 13.74%776.01M | 26.18%838.22M | 15.55%759.45M | 5.46%686.68M | 22.71%682.29M |
Other receivables (including interest and dividends) | -26.14%59.5M | -0.71%64.43M | 15.80%77.32M | 29.80%74.62M | 65.23%80.56M | 2.84%64.89M | -18.63%66.77M | -15.05%57.49M | -19.72%48.75M | -24.26%63.1M |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 29.80%74.62M | --80.56M | 2.84%64.89M | --66.77M | -15.05%57.49M | ---- | -24.26%63.1M |
Contractual assets | 20.15%92.68M | 23.77%94.76M | --91.39M | --91.48M | --77.14M | --76.56M | ---- | ---- | ---- | ---- |
Advance payment | -30.57%89.01M | -1.90%121.84M | -43.09%83.5M | -36.99%71.24M | 14.38%128.2M | 39.53%124.2M | -2.11%146.71M | -18.17%113.06M | 24.61%112.08M | 19.24%89.01M |
Inventories | 6.02%1.06B | -7.68%900.78M | 11.99%1.1B | 6.25%1.06B | 7.17%1B | 10.50%975.74M | 3.65%978.84M | 6.00%992.99M | 2.47%934.26M | 10.06%883.02M |
Receivable financing | 123.44%46.78M | 135.57%53.75M | -49.79%23.98M | -73.74%13.09M | -45.11%20.93M | -41.98%22.82M | -7.72%47.76M | -31.57%49.87M | -28.41%38.14M | -25.33%39.33M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
Other current assets | 163.71%43.75M | 63.68%35.43M | 90.43%37.73M | 73.64%38.34M | -34.75%16.59M | 10.86%21.65M | 18.62%19.81M | 57.81%22.08M | 97.67%25.43M | 5.76%19.53M |
Total current assets | 2.75%2.93B | 10.51%3.02B | 11.17%2.93B | 6.65%2.89B | 8.53%2.86B | 1.96%2.73B | 2.78%2.64B | 2.54%2.71B | 25.16%2.63B | 18.84%2.68B |
Non Current assets | ||||||||||
Other equity investment | 66.84%19.97M | 77.01%15.97M | 13.76%11.97M | 13.76%11.97M | 32.29%11.97M | -0.29%9.02M | 16.29%10.52M | 26.80%10.52M | 9.04%9.05M | 90.47%9.05M |
Other non-current financial assets | 0.00%8M | 0.00%8M | --8M | --8M | --8M | --8M | ---- | ---- | ---- | ---- |
Long-term equity investment | -5.66%20.75M | -15.34%20.75M | 7.05%20.13M | 27.07%23.19M | 9.01%21.99M | 21.48%24.51M | -2.67%18.81M | -8.32%18.25M | 61.51%20.18M | 61.51%20.18M |
Fixed assets | ---- | ---- | ---- | 7.21%306.24M | ---- | 8.55%290.12M | ---- | 4.66%285.65M | ---- | -7.58%267.26M |
Constru in process | ---- | ---- | ---- | 293.88%271.44M | ---- | 140.41%85.47M | ---- | 741.80%68.91M | ---- | 475.44%35.55M |
Intangible assets | 50.44%415.77M | 34.21%370.23M | 28.30%275.76M | 32.34%279.89M | 28.90%276.36M | 95.41%275.85M | 58.74%214.93M | 66.65%211.5M | 60.32%214.4M | 5.07%141.17M |
Development expenditure | -3.65%123.63M | -5.76%94.93M | 32.96%161.16M | 42.26%138.1M | 65.46%128.31M | 68.07%100.74M | 144.03%121.21M | 148.95%97.07M | 261.94%77.55M | 247.87%59.94M |
Goodwill | 1.95%27.36M | 1.95%27.36M | 1.93%26.86M | 1.93%26.86M | 1.84%26.83M | 1.84%26.83M | -58.71%26.35M | -58.71%26.35M | -58.71%26.35M | -58.71%26.35M |
Long deferred expense | -11.25%38.83M | -7.02%34.1M | 0.19%39.41M | -5.55%41.14M | 122.32%43.76M | 120.65%36.67M | 119.86%39.33M | 123.11%43.55M | -4.44%19.68M | -17.56%16.62M |
Deferred tax assets | 27.03%80.06M | 3.38%80.04M | 11.35%63.28M | 11.39%63.28M | 10.92%63.03M | 36.28%77.42M | 7.29%56.83M | 7.25%56.81M | 6.43%56.82M | 9.62%56.81M |
Usufruct assets | -48.03%32M | -15.75%58.89M | -32.18%52.71M | -31.03%56.16M | -13.57%61.57M | -6.96%69.91M | --77.72M | --81.43M | --71.23M | 50.90%75.13M |
Other non current assets | -86.27%1.94M | -44.26%7.88M | -62.85%2.97M | -68.64%2.51M | 29.71%14.15M | 13.87%14.15M | --8M | --8M | --10.91M | --12.42M |
Total non current assets | 67.12%1.78B | 37.73%1.4B | 36.21%1.29B | 35.32%1.23B | 25.00%1.06B | 41.39%1.02B | 51.62%946.44M | 48.49%908.05M | 41.60%851.39M | 10.88%720.47M |
Total assets | 20.23%4.71B | 17.91%4.42B | 17.78%4.22B | 13.84%4.12B | 12.56%3.92B | 10.32%3.75B | 12.33%3.59B | 11.17%3.62B | 28.82%3.48B | 17.06%3.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -8.32%568.76M | -7.35%560.18M | -5.95%597.08M | -5.92%592.71M | 14.87%620.38M | 42.00%604.63M | 42.20%634.83M | 31.09%630.04M | 16.18%540.07M | -37.14%425.79M |
Notes payable and accounts payable | 8.23%783.47M | 27.41%801.53M | 20.92%746.15M | 27.48%758.72M | 49.37%723.87M | 28.79%629.09M | 17.51%617.06M | 13.00%595.19M | -4.70%484.62M | 24.26%488.46M |
-Notes payable | 38.93%131.69M | 58.71%145.23M | 42.04%148.83M | 7.74%90.22M | 30.96%94.79M | 13.49%91.5M | 27.94%104.78M | 99.15%83.74M | 101.32%72.38M | 57.46%80.63M |
-Accounts payable | 3.61%651.78M | 22.08%656.31M | 16.60%597.32M | 30.71%668.5M | 52.60%629.08M | 31.82%537.59M | 15.58%512.27M | 5.53%511.45M | -12.77%412.24M | 19.29%407.83M |
Contract liabilities | 75.67%257.97M | -2.00%191.49M | 41.32%230.71M | 35.51%217.83M | -6.87%146.85M | 17.63%195.39M | -7.27%163.26M | -2.77%160.75M | 52.68%157.68M | 54.47%166.1M |
Advance receipts | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
Salaries payable | 28.96%25.58M | 23.70%33.14M | 16.86%21.34M | 23.67%22.15M | 9.50%19.84M | 7.33%26.79M | 10.90%18.26M | 4.37%17.91M | 23.00%18.12M | 23.37%24.96M |
Taxs payable | 32.60%13.6M | -40.27%26.32M | -42.84%5.85M | -54.04%4.93M | 12.34%10.25M | 63.17%44.06M | 100.07%10.24M | 31.84%10.72M | 25.45%9.13M | 180.11%27M |
Other payable (including interest and dividends) | 750.21%351.58M | 1.34%51.17M | 9.75%38.04M | 59.94%48.71M | -53.82%41.35M | -2.41%50.49M | 17.25%34.66M | -1.55%30.45M | 137.19%89.54M | 27.27%51.74M |
-Interest payable | ---- | ---- | ---- | ---- | -73.04%518.09K | ---- | --511.3K | -91.07%40.42K | 283.05%1.92M | -93.10%40.42K |
-Dividend payable | ---- | ---- | ---- | ---- | --0 | -86.89%321.13K | --321.13K | --1.32M | ---- | --2.45M |
-Other payable | ---- | ---- | ---- | 67.43%48.71M | --40.83M | 1.88%50.17M | --33.83M | -4.56%29.09M | ---- | 22.91%49.25M |
Non current liabilities due within one year | 14.45%74.46M | 43.89%96.27M | -16.77%58.26M | -51.63%36.49M | -35.50%65.05M | -37.44%66.9M | 142.66%70.01M | 161.48%75.44M | 249.60%100.86M | 159.51%106.94M |
Other current liabilities | 8.67%32.85M | 11.62%44.76M | 46.10%31.01M | 41.01%29.47M | 38.06%30.23M | 83.24%40.1M | -7.27%21.22M | -2.77%20.9M | 63.10%21.9M | 56.70%21.88M |
Total current liabilities | 27.17%2.11B | 8.89%1.8B | 10.12%1.73B | 11.00%1.71B | 16.59%1.66B | 26.25%1.66B | 25.51%1.57B | 20.50%1.54B | 20.63%1.42B | 0.71%1.31B |
Current liabilities | ||||||||||
Long term loan | 198.63%553.34M | 772.06%447.19M | 525.23%409.53M | 266.08%338.63M | 208.83%185.3M | 2.56%51.28M | -43.53%65.5M | -41.46%92.5M | -44.44%60M | -54.55%50M |
Deferred tax liabilities | 190.39%16.24M | -12.76%16.24M | -12.23%5.59M | -12.23%5.59M | 10.52%5.59M | 192.16%18.61M | -14.45%6.37M | -14.45%6.37M | -32.06%5.06M | -14.45%6.37M |
Long term deferred income | 12.73%230.36M | 115.02%224.01M | 103.89%220.69M | 49.26%199.9M | 46.47%204.34M | -28.31%104.18M | 53.16%108.24M | 82.76%133.93M | 75.02%139.51M | 79.20%145.31M |
Lease liabilities | -67.47%17.84M | -12.92%52.37M | -21.40%50.37M | -21.02%51.9M | -4.19%54.86M | 1.30%60.14M | --64.09M | --65.71M | --57.25M | 58.61%59.37M |
Total non current liabilities | 81.70%817.78M | 215.87%739.81M | 180.99%686.19M | 99.66%596.01M | 71.91%450.08M | -10.28%234.21M | 25.80%244.2M | 25.04%298.51M | 34.16%261.82M | 10.63%261.05M |
Total liabilities | 38.81%2.93B | 34.52%2.54B | 33.13%2.41B | 25.39%2.31B | 25.19%2.11B | 20.19%1.89B | 25.55%1.81B | 21.21%1.84B | 22.55%1.68B | 2.23%1.57B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%198.7M | 0.00%198.7M | 0.00%198.7M | 0.00%198.7M | 0.00%198.7M | 0.00%198.7M | 0.00%198.7M | 0.00%198.7M | 15.01%198.7M | 15.01%198.7M |
Capital reserve funds | -1.12%1.13B | -0.83%1.14B | 0.04%1.15B | 0.08%1.15B | -0.00%1.15B | -0.00%1.15B | 0.06%1.15B | 0.05%1.15B | 52.72%1.15B | 52.72%1.15B |
Surplus reserve funds | 10.04%56.91M | 10.04%56.91M | 17.79%51.71M | 17.79%51.71M | 17.79%51.71M | 17.79%51.71M | 5.84%43.9M | 5.84%43.9M | 5.84%43.9M | 5.84%43.9M |
Retained profit | -5.14%200.71M | 7.13%269.41M | 13.51%212.54M | 9.72%211.05M | 4.19%211.58M | 2.60%251.48M | 0.18%187.24M | 8.31%192.35M | 7.08%203.07M | 13.32%245.11M |
Other composite income | -2,270.64%-394.96K | -2,270.64%-394.96K | --18.2K | --18.2K | --18.2K | --18.2K | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -1.18%1.59B | 0.80%1.66B | 2.13%1.61B | 1.74%1.61B | 1.03%1.61B | 0.87%1.65B | 0.22%1.58B | 1.14%1.58B | 37.89%1.59B | 38.34%1.63B |
Minority interests | -3.09%197.78M | 2.46%215.32M | 1.55%198.46M | 3.33%206.31M | -1.56%204.09M | 9.79%210.15M | 12.07%195.43M | 13.65%199.67M | 18.24%207.33M | 4.57%191.41M |
Total shareholder equity | -1.39%1.79B | 0.99%1.88B | 2.06%1.81B | 1.91%1.82B | 0.73%1.81B | 1.80%1.86B | 1.40%1.77B | 2.40%1.78B | 35.30%1.8B | 33.80%1.82B |
Total liabilityies and equity | 20.23%4.71B | 17.91%4.42B | 17.78%4.22B | 13.84%4.12B | 12.56%3.92B | 10.32%3.75B | 12.33%3.59B | 11.17%3.62B | 28.82%3.48B | 17.06%3.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data