(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 24.78%318.84M | 57.91%318.63M | 4.87%308.3M | 103.02%324.06M | 162.94%255.53M | -4.81%201.78M | 59.44%293.99M | 53.60%159.62M | 14.96%97.18M | 112.36%211.96M |
Transactional financial assets | -15.73%22.76M | -15.73%22.76M | -15.73%22.76M | -1.70%26.55M | 111.10%27.01M | 110.96%27.01M | 109.55%27.01M | 109.55%27.01M | -6.75%12.79M | -6.69%12.8M |
Notes receivable and accounts receivable | -0.05%493.21M | -4.78%438.8M | -5.69%372.85M | -2.37%407.59M | 27.50%493.45M | 29.27%460.81M | 4.98%395.34M | 3.03%417.49M | 13.77%387.02M | 13.75%356.49M |
-Notes receivable | -45.90%24.71M | -17.22%19.11M | 115.86%35.55M | 51.55%55.45M | 46.92%45.66M | -2.41%23.09M | -68.34%16.47M | -41.81%36.59M | --31.08M | --23.66M |
-Accounts receivable | 4.63%468.5M | -4.12%419.69M | -10.97%337.3M | -7.55%352.14M | 25.80%447.78M | 31.52%437.72M | 16.73%378.88M | 11.26%380.9M | 4.63%355.94M | 6.20%332.83M |
Other receivables (including interest and dividends) | 137.35%4.37M | -12.58%3.55M | -44.25%3.13M | -44.74%2.05M | -90.35%1.84M | -88.25%4.06M | -82.61%5.62M | -88.93%3.71M | 15.63%19.08M | 128.09%34.55M |
-Accrued interest receivable | --2.07M | --1.41M | --324.74K | --164.81K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -47.42%2.13M | ---- | ---- | ---- | -88.25%4.06M | ---- | -88.93%3.71M | ---- | 140.19%34.55M |
Advance payment | 39.90%30.98M | 50.29%26.07M | 39.11%27.37M | -18.39%17.75M | -17.76%22.15M | -49.88%17.34M | -5.41%19.68M | 46.61%21.75M | 1.25%26.93M | 33.89%34.61M |
Inventories | -22.57%108.81M | -15.95%113.89M | -17.85%116.55M | -18.99%113.25M | -16.98%140.53M | -10.38%135.5M | -2.86%141.87M | -0.85%139.8M | 3.07%169.27M | 3.68%151.2M |
Non-current assets due within one year | 113.68%20.4M | 100.81%30.08M | -81.37%9.85M | -80.91%9.69M | -79.32%9.54M | -66.69%14.98M | 2,522.16%52.89M | 2,428.42%50.77M | --46.15M | --44.98M |
Other current assets | 60.32%7.66M | -0.20%7.85M | -3.50%11.04M | 2.74%11.84M | -45.08%4.78M | -12.72%7.86M | -67.55%11.44M | -54.35%11.52M | -74.66%8.7M | -76.12%9.01M |
Total current assets | 5.47%1.01B | 10.62%961.63M | -8.02%871.85M | 9.75%912.77M | 24.47%954.82M | 1.61%869.34M | 16.97%947.83M | 12.60%831.66M | 6.82%767.12M | 22.37%855.58M |
Non Current assets | ||||||||||
Other equity investment | -1.16%17.97M | -2.77%18.45M | -3.18%18.51M | -5.18%18.63M | -9.79%18.18M | -12.72%18.98M | -19.92%19.12M | -17.70%19.64M | -16.42%20.15M | -9.83%21.74M |
Investment real estate | -4.57%8.68M | -4.51%8.79M | -4.46%8.89M | -4.41%9M | -4.37%9.1M | -4.32%9.2M | -4.27%9.31M | -4.23%9.41M | -4.52%9.52M | -4.14%9.62M |
Long-term equity investment | -2.23%202.55M | 0.04%200.91M | 1.10%198.44M | 2.37%196.55M | 3.89%207.17M | 3.01%200.84M | 0.21%196.28M | -2.03%191.99M | -1.95%199.41M | -4.20%194.98M |
Long term receivable account | ---- | ---- | -66.20%19.74M | -69.02%19.42M | -73.11%19.09M | 28.07%85.95M | -44.46%58.41M | -40.83%62.68M | -33.42%71M | -36.91%67.11M |
Fixed assets | ---- | 21.38%337.25M | ---- | ---- | ---- | 19.38%277.84M | ---- | 13.22%272.82M | ---- | -8.96%232.74M |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.89%40.32K |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | -81.83%230.67K | -49.80%640.08K | -27.02%1.42M | -30.74%1.34M |
Intangible assets | -5.35%17.7M | -29.15%15.13M | -31.78%16.01M | -32.83%16.92M | -32.86%18.7M | -5.20%21.35M | -3.72%23.47M | -5.87%25.19M | -5.03%27.85M | -28.79%22.52M |
Development expenditure | 54.84%1.25M | 629.47%4.06M | 473.89%1.43M | 29.87%1.2M | 77.23%804.68K | -45.07%556.63K | -71.76%249.41K | 16.11%925.98K | -14.58%454.04K | 157.21%1.01M |
Goodwill | -2.18%197.77M | -1.24%200.82M | 2.93%200M | 1.53%199.69M | 1.02%202.17M | 6.90%203.34M | 7.39%194.3M | 8.28%196.68M | 8.50%200.13M | 3.49%190.21M |
Long deferred expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --212.94K | --851.76K |
Deferred tax assets | 3.04%102.88M | 6.03%104.05M | -0.60%106.18M | -10.11%104.12M | -7.23%99.85M | -8.28%98.13M | 6.73%106.82M | 13.62%115.83M | 11.57%107.63M | 12.67%106.99M |
Usufruct assets | -23.95%20.25M | -22.97%21.64M | 70.39%23.92M | 70.98%25.18M | 32.30%26.63M | 38.71%28.09M | -44.11%14.04M | -43.56%14.73M | 1.99%20.13M | 1.44%20.25M |
Other non current assets | 53.47%31.87M | 52.85%18.75M | 169.67%19.44M | 609.60%11.17M | 9.25%20.77M | -25.98%12.27M | 447.29%7.21M | 102.91%1.57M | 1,188.44%19.01M | 2,886.29%16.57M |
Total non current assets | 4.31%949.05M | -2.79%929.84M | 3.82%932.07M | 0.45%916.2M | -0.46%909.79M | 7.96%956.55M | -0.66%897.76M | -0.66%912.12M | -1.04%914.03M | -5.23%885.99M |
Total assets | 4.90%1.96B | 3.59%1.89B | -2.26%1.8B | 4.89%1.83B | 10.91%1.86B | 4.84%1.83B | 7.68%1.85B | 5.26%1.74B | 2.40%1.68B | 6.58%1.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 61.74%275.28M | 19.98%240.25M | -35.30%200.27M | -37.32%200.27M | 176.42%170.2M | 24.36%200.24M | 178.28%309.52M | 180.66%319.53M | -55.70%61.57M | 1.66%161.01M |
Notes payable and accounts payable | 10.70%157.03M | -17.42%115.01M | -35.25%102.11M | -46.50%102.82M | -16.41%141.85M | -17.76%139.27M | -11.83%157.7M | -14.10%192.18M | -15.83%169.7M | -11.18%169.34M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%2M | --4M |
-Accounts payable | 10.70%157.03M | -17.42%115.01M | -35.25%102.11M | -46.50%102.82M | -15.42%141.85M | -15.77%139.27M | -9.81%157.7M | -12.54%192.18M | -15.14%167.7M | -13.28%165.34M |
Contract liabilities | 2,107.85%687.35K | 12.90%99.06K | 4,075.64%1.3M | -63.20%361.51K | -84.87%31.13K | -51.93%87.74K | -89.62%31.13K | 221.63%982.36K | 560.99%205.78K | -6.21%182.53K |
Advance receipts | -13.07%565.48K | 0.00%565.48K | -5.99%565.48K | 22.55%461.99K | 15.03%650.48K | 0.00%565.48K | 6.37%601.48K | --376.99K | 69.66%565.48K | 82.45%565.48K |
Salaries payable | 18.32%27.45M | 7.92%31.9M | 0.88%19.4M | 3.52%25.36M | 13.53%23.2M | 23.77%29.56M | 7.92%19.24M | 15.41%24.5M | 3.23%20.44M | 11.03%23.88M |
Taxs payable | 294.69%17.2M | 537.44%13.35M | 435.16%12.92M | 105.99%6.01M | 169.84%4.36M | 29.38%2.09M | 62.79%2.41M | 45.21%2.92M | -10.52%1.62M | 216.58%1.62M |
Other payable (including interest and dividends) | -76.19%3.07M | 121.36%8.81M | 126.71%6.71M | 169.93%13.41M | 449.14%12.9M | -11.33%3.98M | -66.91%2.96M | -31.51%4.97M | -84.11%2.35M | -67.47%4.49M |
-Dividend payable | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K |
-Other payable | ---- | 121.78%8.8M | ---- | ---- | ---- | -11.36%3.97M | ---- | -31.58%4.95M | ---- | -66.84%4.48M |
Non current liabilities due within one year | 79.17%11.81M | 185.32%22M | 92.72%11.18M | 83.94%11.21M | -97.03%6.59M | -96.49%7.71M | -97.49%5.8M | -97.30%6.09M | 1,157.39%222.19M | 2,922.73%219.41M |
Other current liabilities | -45.26%17.55M | -25.51%11.66M | 23.40%17.9M | 26.54%31.74M | 22.24%32.07M | 10.10%15.65M | -48.64%14.51M | 11.71%25.08M | 1,404,219.59%26.23M | 5,755.69%14.22M |
Total current liabilities | 30.32%510.65M | 11.15%443.65M | -27.38%372.36M | -32.08%391.64M | -22.39%391.84M | -32.88%399.16M | -11.31%512.77M | -6.44%576.63M | 27.80%504.86M | 51.38%594.71M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | --20.03M | --30.05M | --30.04M | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | 25.78%12.27M | ---- | ---- | ---- | -4.07%9.75M | ---- | -39.31%9.4M | ---- | --10.17M |
Estimate liabilities | 0.00%60K | 0.00%60K | -94.14%60K | -96.93%60K | -98.79%60K | -98.72%60K | -76.83%1.02M | -56.20%1.95M | 676.81%4.94M | 637.19%4.67M |
Deferred tax liabilities | 12.82%34.9M | 13.26%35.38M | 15.51%34.95M | 8.81%35.26M | 48.90%30.93M | 33.21%31.24M | 35.91%30.25M | 44.71%32.41M | -31.62%20.77M | -22.52%23.45M |
Lease liabilities | -26.64%15.25M | -24.24%16.94M | 102.54%19.79M | 101.70%21.25M | 54.40%20.78M | 60.61%22.35M | -52.01%9.77M | -44.21%10.54M | -10.38%13.46M | -10.49%13.92M |
Other non current liabilities | ---- | ---- | ---- | ---- | -80.94%329.38K | -67.42%675.82K | -57.76%1.02M | -50.31%1.37M | -47.51%1.73M | -43.00%2.07M |
Total non current liabilities | -30.06%57.45M | 0.87%64.64M | 62.16%83.26M | 72.62%96.09M | 59.34%82.15M | 18.06%64.08M | -18.82%51.34M | -32.70%55.67M | -82.31%51.55M | -81.09%54.28M |
Total liabilities | 19.85%568.1M | 9.73%508.29M | -19.23%455.63M | -22.86%487.74M | -14.81%473.99M | -28.62%463.24M | -12.05%564.11M | -9.55%632.3M | -18.94%556.42M | -4.55%648.99M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%590.91M | 0.00%590.91M | 0.00%590.91M | 8.57%590.91M | 8.57%590.91M | 8.57%590.91M | 8.57%590.91M | 6.13%544.26M | 6.13%544.26M | 5.98%544.26M |
Capital reserve funds | -0.15%1.31B | -0.15%1.31B | -0.25%1.31B | 8.77%1.31B | 8.88%1.31B | 8.89%1.31B | 8.94%1.31B | 7.42%1.2B | 8.39%1.2B | 8.21%1.2B |
Surplus reserve funds | 0.00%41.85M | 0.00%41.85M | 0.00%41.85M | 0.00%41.85M | 0.00%41.85M | 0.00%41.85M | 0.00%41.85M | 0.00%41.85M | 0.00%41.85M | 0.00%41.85M |
Retained profit | 1.20%-614.15M | 3.02%-627.56M | 5.38%-658.28M | 7.01%-662.27M | 13.50%-621.59M | 10.44%-647.08M | 5.06%-695.74M | 3.04%-712.22M | 2.07%-718.57M | 1.19%-722.48M |
Less:Treasury stock | -48.20%11.46M | -48.20%11.46M | -48.20%11.46M | -48.20%11.46M | 84.35%22.12M | 84.35%22.12M | --22.12M | --22.12M | --12M | 391.15%12M |
Other composite income | -26.06%51.39M | -11.03%60.26M | 51.77%54.45M | 35.83%52.12M | 40.41%69.5M | 216.61%67.73M | 23,854.79%35.88M | 1,512.20%38.37M | 497.93%49.5M | 239.94%21.39M |
Specific reserves | -2.09%249.65K | -6.26%261.88K | -6.94%270.56K | -3.62%280.56K | 10.60%254.98K | 20.45%279.37K | 23.07%290.75K | 22.91%291.09K | -31.48%230.55K | -31.32%231.94K |
Shareholders equity without minority interests | -0.14%1.37B | 1.54%1.36B | 5.02%1.33B | 20.71%1.32B | 23.48%1.37B | 24.63%1.34B | 19.41%1.26B | 15.99%1.09B | 20.63%1.11B | 17.17%1.08B |
Minority interests | -3.50%20.33M | -0.90%20.07M | 18.33%21.71M | 18.32%20.96M | 35.10%21.07M | 30.98%20.25M | 23.98%18.35M | 20.32%17.72M | -56.48%15.6M | -55.57%15.46M |
Total shareholder equity | -0.19%1.39B | 1.51%1.38B | 5.21%1.35B | 20.67%1.34B | 23.64%1.39B | 24.72%1.36B | 19.47%1.28B | 16.06%1.11B | 17.73%1.12B | 14.51%1.09B |
Total liabilityies and equity | 4.90%1.96B | 3.59%1.89B | -2.26%1.8B | 4.89%1.83B | 10.91%1.86B | 4.84%1.83B | 7.68%1.85B | 5.26%1.74B | 2.40%1.68B | 6.58%1.74B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Asia Pacific Accounting Firm (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data