CN Stock MarketDetailed Quotes

300167 Shenzhen Dvision

Watchlist
  • 1.65
  • +0.01+0.61%
Market Closed Jul 26 15:00 CST
594.91MMarket Cap-3142P/E (TTM)

Shenzhen Dvision Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
107.07%107.42M
-4.92%435.93M
-34.54%169.96M
-39.38%109.89M
-50.58%51.88M
44.70%458.5M
60.01%259.64M
75.08%181.29M
106.28%104.98M
25.69%316.85M
Operating revenue
107.07%107.42M
-4.92%435.93M
-34.54%169.96M
-39.38%109.89M
-50.58%51.88M
44.70%458.5M
60.01%259.64M
75.08%181.29M
106.28%104.98M
25.69%316.85M
Other operating revenue
----
-87.71%1.49M
----
-77.72%1.03M
----
-53.74%12.11M
----
-46.94%4.64M
----
138.25%26.19M
Total operating cost
25.00%116.65M
-8.55%551.16M
-25.01%266.5M
-23.57%183.17M
-29.12%93.32M
51.37%602.68M
71.61%355.4M
74.76%239.65M
106.03%131.65M
24.22%398.15M
Operating cost
132.81%93.33M
-2.16%363.8M
-40.29%124.51M
-46.43%80.39M
-55.75%40.09M
41.96%371.84M
75.65%208.52M
84.61%150.08M
136.52%90.59M
31.88%261.92M
Operating tax surcharges
-68.90%56.16K
49.37%1.89M
-50.47%374.18K
-39.55%271.44K
-22.14%180.58K
-24.17%1.27M
13.17%755.41K
2.24%449.06K
13.07%231.92K
36.68%1.67M
Operating expense
-48.77%2.43M
-46.96%15.83M
-29.33%11.2M
-21.75%7.94M
-6.88%4.75M
62.82%29.85M
25.17%15.85M
24.62%10.14M
57.89%5.1M
-0.72%18.33M
Administration expense
-59.86%17.26M
-18.99%140.98M
-5.31%111.86M
15.38%82.17M
32.48%42.99M
89.50%174.04M
137.77%118.13M
135.49%71.22M
159.53%32.45M
27.90%91.84M
Financial expense
-70.72%487.85K
21.78%12.27M
26.33%7.47M
24.97%4.97M
22.26%1.67M
-27.71%10.07M
-29.76%5.91M
-29.72%3.98M
-34.09%1.36M
-15.47%13.94M
-Interest expense (Financial expense)
-69.21%536.6K
25.37%12.85M
11.92%6.65M
41.34%5.48M
36.92%1.74M
-27.61%10.25M
-33.40%5.94M
-35.23%3.88M
-44.71%1.27M
-36.77%14.15M
-Interest Income (Financial expense)
-322.52%-136.75K
----
23.98%-36.28K
-92.82%-259.33K
36.53%-32.36K
31.79%-606.18K
91.36%-47.73K
63.75%-134.49K
80.13%-50.99K
90.63%-888.73K
Research and development
-15.21%3.09M
4.92%16.38M
78.06%11.08M
96.37%7.42M
90.94%3.64M
49.49%15.62M
-63.28%6.22M
-66.70%3.78M
-74.86%1.91M
-25.04%10.45M
Credit Impairment Loss
101.55%194.02K
-15.92%-90.21M
58.52%-25.22M
21.52%-26.04M
-6.21%-12.53M
-32.94%-77.82M
-162.58%-60.79M
-76.17%-33.19M
-57.84%-11.8M
-25.68%-58.54M
Asset Impairment Loss
--1.37K
81.03%-1.4M
----
----
----
62.85%-7.4M
----
----
----
-85.93%-19.92M
Other net revenue
103.22%374.61K
-10.75%-88.88M
60.49%-22.91M
22.15%-24.71M
3.77%-11.64M
3.96%-80.25M
-161.84%-57.99M
-77.28%-31.75M
-57.75%-12.09M
-38.70%-83.56M
Fair value change income
----
----
----
----
----
----
----
----
----
19.93%-3.93M
Invest income
101.78%1.8K
-151.26%-297.03K
-89.65%7.92K
69.57%-130.71K
78.07%-101.03K
114.64%579.41K
109.17%76.54K
-2.90%-429.61K
9.12%-460.66K
-1,584.82%-3.96M
-Including: Investment income associates
----
85.68%-310.03K
----
----
----
49.96%-2.16M
----
----
----
-1,489.29%-4.33M
Asset deal income
----
-74.15%461.98K
-52.48%239.79K
-52.48%239.79K
---19.24K
629.39%1.79M
65.66%504.6K
96.29%504.6K
----
2,820.44%244.98K
Other revenue
-82.51%177.43K
-1.07%2.57M
-7.12%2.06M
-10.57%1.22M
512.65%1.01M
2.62%2.6M
65.25%2.22M
48.34%1.36M
-44.75%165.56K
15.52%2.54M
Operating profit
83.32%-8.85M
9.06%-204.1M
22.31%-119.45M
-8.75%-97.99M
-36.92%-53.08M
-36.13%-224.44M
-129.55%-153.75M
-74.99%-90.11M
-87.51%-38.76M
-28.11%-164.86M
Add:Non operating Income
203.30%79.11K
10.38%287.82K
-40.83%143.72K
-52.66%86.06K
78.96%26.08K
1.07%260.75K
36.39%242.9K
3.75%181.8K
-35.58%14.57K
-95.81%258K
Less:Non operating expense
-83.22%77.06K
-79.78%12.01M
206.62%4.49M
174.60%461.06K
20,866.68%459.27K
1,522.28%59.41M
-85.06%1.47M
-98.29%167.9K
126.38%2.19K
-37.83%3.66M
Total profit
83.46%-8.85M
23.89%-215.83M
20.11%-123.8M
-9.18%-98.37M
-38.08%-53.51M
-68.53%-283.59M
-102.28%-154.97M
-47.43%-90.1M
-87.64%-38.75M
-31.02%-168.27M
Less:Income tax cost
50.59%-74.69K
793.23%9.06M
-60.41%352.32K
-21.84%519.27K
49.89%-151.18K
-33.85%1.01M
122.21%889.98K
127.30%664.36K
79.00%-301.68K
113.19%1.53M
Net profit
FPtoL-8.78M
FPtoL-224.89M
FPtoL-124.15M
FPtoL-98.89M
FPtoL-53.36M
FPtoL-284.6M
FPtoL-155.86M
FPtoL-90.76M
FPtoL-38.45M
FPtoL-169.8M
Net profit from continuing operation
83.55%-8.78M
20.98%-224.89M
20.34%-124.15M
-8.95%-98.89M
-38.77%-53.36M
-67.61%-284.6M
-114.67%-155.86M
-54.68%-90.76M
-100.10%-38.45M
-45.37%-169.8M
Less:Minority Profit
107.73%209.12K
547.76%6.12M
39.26%1.64M
99.17%-6.41K
-293.63%-2.7M
-175.14%-1.37M
34.22%1.18M
8.65%-770.2K
46.17%-687.17K
-14.98%1.82M
Net profit of parent company owners
82.26%-8.99M
18.44%-231.01M
19.90%-125.8M
-9.88%-98.88M
-34.13%-50.65M
-65.04%-283.23M
-113.71%-157.04M
-55.60%-89.99M
-110.51%-37.76M
-44.29%-171.62M
Earning per share
Basic earning per share
82.28%-0.0249
24.74%-0.6407
27.31%-0.3489
-0.11%-0.2743
-21.33%-0.1405
-52.15%-0.8513
-108.70%-0.48
-42.26%-0.274
-93.97%-0.1158
-41.22%-0.5595
Diluted earning per share
82.28%-0.0249
24.74%-0.6407
27.31%-0.3489
-0.11%-0.2743
-21.33%-0.1405
-52.15%-0.8513
-108.70%-0.48
-42.26%-0.274
-93.97%-0.1158
-41.22%-0.5595
Other composite income
-92.67%316.19
-124.11%-509.81
185.73%4.31K
219.29%4.63K
106.65%2.11K
98.08%-5.03K
Other composite income of parent company owners
----
-92.67%316.19
----
-124.11%-509.81
----
185.73%4.31K
219.29%4.63K
106.65%2.11K
----
98.08%-5.03K
Total composite income
83.55%-8.78M
20.98%-224.89M
20.34%-124.15M
-8.96%-98.89M
-38.77%-53.36M
-67.60%-284.6M
-114.65%-155.86M
-54.59%-90.76M
-100.10%-38.45M
-45.05%-169.81M
Total composite income of parent company owners
82.26%-8.99M
18.44%-231.01M
19.89%-125.8M
-9.88%-98.88M
-34.13%-50.65M
-65.03%-283.23M
-113.69%-157.04M
-55.51%-89.99M
-110.51%-37.76M
-43.97%-171.62M
Total composite income of minority owners
107.73%209.12K
547.76%6.12M
39.26%1.64M
99.17%-6.41K
-293.63%-2.7M
-175.14%-1.37M
34.22%1.18M
8.65%-770.2K
46.17%-687.17K
-14.98%1.82M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Reservations with explanatory notes
--
--
--
Reservations with explanatory notes
--
--
--
Reservations with explanatory notes
Auditor
--
Shenzhen Yongxin Ruihe Certified Public Accountants (Special General Partnership)
--
--
--
Shenzhen Yongxin Ruihe Certified Public Accountants (Special General Partnership)
--
--
--
Asia Pacific (Group) Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 107.07%107.42M-4.92%435.93M-34.54%169.96M-39.38%109.89M-50.58%51.88M44.70%458.5M60.01%259.64M75.08%181.29M106.28%104.98M25.69%316.85M
Operating revenue 107.07%107.42M-4.92%435.93M-34.54%169.96M-39.38%109.89M-50.58%51.88M44.70%458.5M60.01%259.64M75.08%181.29M106.28%104.98M25.69%316.85M
Other operating revenue -----87.71%1.49M-----77.72%1.03M-----53.74%12.11M-----46.94%4.64M----138.25%26.19M
Total operating cost 25.00%116.65M-8.55%551.16M-25.01%266.5M-23.57%183.17M-29.12%93.32M51.37%602.68M71.61%355.4M74.76%239.65M106.03%131.65M24.22%398.15M
Operating cost 132.81%93.33M-2.16%363.8M-40.29%124.51M-46.43%80.39M-55.75%40.09M41.96%371.84M75.65%208.52M84.61%150.08M136.52%90.59M31.88%261.92M
Operating tax surcharges -68.90%56.16K49.37%1.89M-50.47%374.18K-39.55%271.44K-22.14%180.58K-24.17%1.27M13.17%755.41K2.24%449.06K13.07%231.92K36.68%1.67M
Operating expense -48.77%2.43M-46.96%15.83M-29.33%11.2M-21.75%7.94M-6.88%4.75M62.82%29.85M25.17%15.85M24.62%10.14M57.89%5.1M-0.72%18.33M
Administration expense -59.86%17.26M-18.99%140.98M-5.31%111.86M15.38%82.17M32.48%42.99M89.50%174.04M137.77%118.13M135.49%71.22M159.53%32.45M27.90%91.84M
Financial expense -70.72%487.85K21.78%12.27M26.33%7.47M24.97%4.97M22.26%1.67M-27.71%10.07M-29.76%5.91M-29.72%3.98M-34.09%1.36M-15.47%13.94M
-Interest expense (Financial expense) -69.21%536.6K25.37%12.85M11.92%6.65M41.34%5.48M36.92%1.74M-27.61%10.25M-33.40%5.94M-35.23%3.88M-44.71%1.27M-36.77%14.15M
-Interest Income (Financial expense) -322.52%-136.75K----23.98%-36.28K-92.82%-259.33K36.53%-32.36K31.79%-606.18K91.36%-47.73K63.75%-134.49K80.13%-50.99K90.63%-888.73K
Research and development -15.21%3.09M4.92%16.38M78.06%11.08M96.37%7.42M90.94%3.64M49.49%15.62M-63.28%6.22M-66.70%3.78M-74.86%1.91M-25.04%10.45M
Credit Impairment Loss 101.55%194.02K-15.92%-90.21M58.52%-25.22M21.52%-26.04M-6.21%-12.53M-32.94%-77.82M-162.58%-60.79M-76.17%-33.19M-57.84%-11.8M-25.68%-58.54M
Asset Impairment Loss --1.37K81.03%-1.4M------------62.85%-7.4M-------------85.93%-19.92M
Other net revenue 103.22%374.61K-10.75%-88.88M60.49%-22.91M22.15%-24.71M3.77%-11.64M3.96%-80.25M-161.84%-57.99M-77.28%-31.75M-57.75%-12.09M-38.70%-83.56M
Fair value change income ------------------------------------19.93%-3.93M
Invest income 101.78%1.8K-151.26%-297.03K-89.65%7.92K69.57%-130.71K78.07%-101.03K114.64%579.41K109.17%76.54K-2.90%-429.61K9.12%-460.66K-1,584.82%-3.96M
-Including: Investment income associates ----85.68%-310.03K------------49.96%-2.16M-------------1,489.29%-4.33M
Asset deal income -----74.15%461.98K-52.48%239.79K-52.48%239.79K---19.24K629.39%1.79M65.66%504.6K96.29%504.6K----2,820.44%244.98K
Other revenue -82.51%177.43K-1.07%2.57M-7.12%2.06M-10.57%1.22M512.65%1.01M2.62%2.6M65.25%2.22M48.34%1.36M-44.75%165.56K15.52%2.54M
Operating profit 83.32%-8.85M9.06%-204.1M22.31%-119.45M-8.75%-97.99M-36.92%-53.08M-36.13%-224.44M-129.55%-153.75M-74.99%-90.11M-87.51%-38.76M-28.11%-164.86M
Add:Non operating Income 203.30%79.11K10.38%287.82K-40.83%143.72K-52.66%86.06K78.96%26.08K1.07%260.75K36.39%242.9K3.75%181.8K-35.58%14.57K-95.81%258K
Less:Non operating expense -83.22%77.06K-79.78%12.01M206.62%4.49M174.60%461.06K20,866.68%459.27K1,522.28%59.41M-85.06%1.47M-98.29%167.9K126.38%2.19K-37.83%3.66M
Total profit 83.46%-8.85M23.89%-215.83M20.11%-123.8M-9.18%-98.37M-38.08%-53.51M-68.53%-283.59M-102.28%-154.97M-47.43%-90.1M-87.64%-38.75M-31.02%-168.27M
Less:Income tax cost 50.59%-74.69K793.23%9.06M-60.41%352.32K-21.84%519.27K49.89%-151.18K-33.85%1.01M122.21%889.98K127.30%664.36K79.00%-301.68K113.19%1.53M
Net profit FPtoL-8.78MFPtoL-224.89MFPtoL-124.15MFPtoL-98.89MFPtoL-53.36MFPtoL-284.6MFPtoL-155.86MFPtoL-90.76MFPtoL-38.45MFPtoL-169.8M
Net profit from continuing operation 83.55%-8.78M20.98%-224.89M20.34%-124.15M-8.95%-98.89M-38.77%-53.36M-67.61%-284.6M-114.67%-155.86M-54.68%-90.76M-100.10%-38.45M-45.37%-169.8M
Less:Minority Profit 107.73%209.12K547.76%6.12M39.26%1.64M99.17%-6.41K-293.63%-2.7M-175.14%-1.37M34.22%1.18M8.65%-770.2K46.17%-687.17K-14.98%1.82M
Net profit of parent company owners 82.26%-8.99M18.44%-231.01M19.90%-125.8M-9.88%-98.88M-34.13%-50.65M-65.04%-283.23M-113.71%-157.04M-55.60%-89.99M-110.51%-37.76M-44.29%-171.62M
Earning per share
Basic earning per share 82.28%-0.024924.74%-0.640727.31%-0.3489-0.11%-0.2743-21.33%-0.1405-52.15%-0.8513-108.70%-0.48-42.26%-0.274-93.97%-0.1158-41.22%-0.5595
Diluted earning per share 82.28%-0.024924.74%-0.640727.31%-0.3489-0.11%-0.2743-21.33%-0.1405-52.15%-0.8513-108.70%-0.48-42.26%-0.274-93.97%-0.1158-41.22%-0.5595
Other composite income -92.67%316.19-124.11%-509.81185.73%4.31K219.29%4.63K106.65%2.11K98.08%-5.03K
Other composite income of parent company owners -----92.67%316.19-----124.11%-509.81----185.73%4.31K219.29%4.63K106.65%2.11K----98.08%-5.03K
Total composite income 83.55%-8.78M20.98%-224.89M20.34%-124.15M-8.96%-98.89M-38.77%-53.36M-67.60%-284.6M-114.65%-155.86M-54.59%-90.76M-100.10%-38.45M-45.05%-169.81M
Total composite income of parent company owners 82.26%-8.99M18.44%-231.01M19.89%-125.8M-9.88%-98.88M-34.13%-50.65M-65.03%-283.23M-113.69%-157.04M-55.51%-89.99M-110.51%-37.76M-43.97%-171.62M
Total composite income of minority owners 107.73%209.12K547.76%6.12M39.26%1.64M99.17%-6.41K-293.63%-2.7M-175.14%-1.37M34.22%1.18M8.65%-770.2K46.17%-687.17K-14.98%1.82M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Reservations with explanatory notes------Reservations with explanatory notes------Reservations with explanatory notes
Auditor --Shenzhen Yongxin Ruihe Certified Public Accountants (Special General Partnership)------Shenzhen Yongxin Ruihe Certified Public Accountants (Special General Partnership)------Asia Pacific (Group) Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg