CN Stock MarketDetailed Quotes

300168 Wonders Information

Watchlist
  • 8.87
  • -0.25-2.74%
Market Closed Nov 28 15:00 CST
12.79BMarket Cap-11415P/E (TTM)

Wonders Information Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-20.30%1.15B
-13.18%1.32B
-44.59%1.24B
27.82%1.6B
63.45%1.45B
112.60%1.52B
207.19%2.24B
3.63%1.26B
24.24%884.53M
-1.54%715.35M
Transactional financial assets
----
----
----
----
--0
--0
--0
----
-100.00%35.49
-34.82%4.47M
Notes receivable and accounts receivable
7.59%552.39M
-11.24%525.29M
-17.54%418.21M
-10.36%500.31M
-23.13%513.44M
-7.61%591.79M
-30.82%507.16M
-13.44%558.14M
-15.06%667.95M
-18.08%640.54M
-Notes receivable
----
----
-66.67%200K
452.30%3.31M
-92.82%500K
--500K
--600K
-95.12%600K
-68.51%6.96M
--0
-Accounts receivable
7.69%552.39M
-11.16%525.29M
-17.48%418.01M
-10.86%497M
-22.40%512.94M
-7.69%591.29M
-30.90%506.56M
-11.85%557.54M
-13.51%660.99M
-16.19%640.54M
Other receivables (including interest and dividends)
-25.78%74.88M
-30.54%87.36M
-34.17%98.41M
-29.93%76.9M
-18.58%100.89M
-6.63%125.77M
2.32%149.5M
-8.80%109.75M
-8.98%123.91M
-19.24%134.7M
-Dividend receivable
----
----
----
----
--0
--358.65K
--0
----
----
--0
-Accrued interest receivable
----
----
----
----
--0
--0
--0
----
----
--0
-Other receivable
----
-30.34%87.36M
----
----
--100.89M
-6.90%125.41M
--149.5M
-8.80%109.75M
----
-18.41%134.7M
Contractual assets
-8.40%821.79M
0.16%818.6M
-15.17%680.23M
-10.12%710.39M
6.91%897.14M
13.18%817.28M
-22.01%801.89M
-8.70%790.41M
-9.13%839.12M
-7.10%722.11M
Advance payment
13.03%49.46M
22.11%37.03M
-16.83%32.33M
-33.45%27.97M
-49.88%43.76M
-63.09%30.32M
7.43%38.87M
96.92%42.03M
409.43%87.31M
394.42%82.14M
Inventories
-9.77%763.19M
-15.22%782.78M
4.02%922.82M
-10.65%735.68M
-11.48%845.81M
-28.97%923.35M
-12.86%887.12M
-3.62%823.34M
2.42%955.48M
38.19%1.3B
Receivable financing
----
----
----
----
--0
--0
--0
----
----
--0
Assets held for sale
----
----
----
----
--0
--0
--0
----
----
--0
Non-current assets due within one year
-13.97%109.87M
-13.95%115.95M
-28.67%115.33M
-13.62%118.76M
-28.53%127.71M
-29.59%134.74M
-14.30%161.68M
-20.53%137.48M
-7.77%178.68M
-2.48%191.36M
Other current assets
-18.97%27.28M
-19.32%30.61M
-24.50%29M
-19.89%27.19M
-8.60%33.66M
-6.09%37.94M
-24.71%38.41M
-16.27%33.94M
-35.99%36.83M
-62.65%40.4M
Total current assets
-11.40%3.55B
-11.10%3.72B
-26.69%3.54B
1.37%3.8B
6.21%4.01B
9.16%4.18B
22.65%4.83B
-4.74%3.75B
0.22%3.77B
2.95%3.83B
Non Current assets
Debt investment
----
----
----
----
--0
--0
--0
----
----
--0
Other debt investment
----
----
----
----
--0
--0
--0
----
----
--0
Other equity investment
----
----
----
----
--0
--0
--0
----
----
--0
Other non-current financial assets
15.37%507.55M
15.37%507.55M
12.43%494.62M
12.43%494.62M
9.03%439.93M
9.03%439.93M
9.03%439.93M
9.03%439.93M
9.52%403.51M
9.52%403.51M
Investment real estate
-0.84%17.86M
-0.74%18.15M
-0.65%18.43M
-0.55%18.71M
-5.59%18.02M
-5.51%18.28M
-5.44%18.55M
-5.37%18.82M
-5.30%19.08M
-5.23%19.35M
Long-term equity investment
-8.68%78.57M
-8.97%81.56M
-14.91%80.37M
13.14%85.55M
34.15%86.04M
32.26%89.6M
50.28%94.45M
7.66%75.61M
15.84%64.14M
50.75%67.75M
Long term receivable account
-16.67%321.13M
-14.74%338.87M
-7.14%350.29M
-13.68%361.22M
-9.54%385.39M
-11.23%397.45M
-20.19%377.21M
-16.23%418.49M
-19.77%426.02M
-16.75%447.73M
Fixed assets
----
-8.85%257.33M
----
----
----
-11.77%282.31M
----
-13.53%297.39M
----
-12.73%319.97M
Constru in process
----
----
----
----
----
----
----
-69.81%854K
----
-21.14%3.98M
Productive biological assets
----
----
----
----
--0
--0
--0
----
----
--0
Oil and gas assets
----
----
----
----
--0
--0
--0
----
----
--0
Intangible assets
-27.80%397.81M
-30.18%430.49M
-31.92%463.22M
-33.53%495.95M
153.85%550.97M
129.05%616.55M
111.57%680.44M
99.43%746.17M
-47.93%217.05M
-42.73%269.18M
Development expenditure
43.14%631.24M
77.61%586.78M
157.47%568.22M
353.34%537.38M
-21.68%440.98M
-35.37%330.37M
-54.12%220.69M
-74.00%118.54M
57.77%563.02M
65.69%511.14M
Goodwill
-10.01%829.99M
-10.01%829.99M
-10.01%829.99M
-10.01%829.99M
-1.46%922.28M
-1.46%922.28M
-1.46%922.28M
-1.46%922.28M
0.00%935.91M
0.00%935.91M
Long deferred expense
-59.32%5.97M
-56.77%7.36M
-54.28%8.96M
-52.46%10.54M
-46.46%14.68M
-39.71%17.03M
-35.65%19.6M
-34.25%22.16M
-19.59%27.41M
-14.11%28.24M
Deferred tax assets
1.60%1.53M
24.46%1.88M
8.59%1.64M
2.17%1.64M
--1.51M
--1.51M
--1.51M
--1.6M
----
----
Usufruct assets
-19.11%47.49M
-16.76%53.02M
-14.30%58.66M
19.31%59.07M
5.88%58.7M
6.42%63.69M
6.13%68.45M
-27.51%49.51M
-7.56%55.45M
-6.41%59.85M
Other non current assets
----
----
----
----
--0
--0
--0
----
----
----
Total non current assets
-3.20%3.09B
-2.08%3.11B
0.07%3.14B
1.67%3.16B
5.58%3.19B
3.66%3.18B
0.26%3.14B
-3.01%3.11B
-3.65%3.03B
-2.79%3.07B
Total assets
-7.76%6.64B
-7.20%6.83B
-16.15%6.68B
1.51%6.97B
5.93%7.2B
6.72%7.36B
12.74%7.96B
-3.96%6.86B
-1.54%6.8B
0.32%6.9B
Liabilities
Current liabilities
Short term loan
1.47%1.89B
18.81%2.09B
-17.51%1.93B
-46.30%1.59B
-44.57%1.86B
-47.50%1.76B
-24.73%2.34B
1.40%2.96B
3.06%3.36B
10.04%3.34B
Transactional financial liabilities
----
----
----
----
--0
--0
--0
----
----
--0
Notes payable and accounts payable
69.46%766.9M
42.07%732.53M
73.45%700.57M
33.81%765.3M
36.20%452.54M
65.58%515.6M
11.34%403.9M
25.04%571.93M
7.17%332.28M
-31.58%311.38M
-Notes payable
----
----
----
6.90%7.55M
-99.10%150K
-98.17%240K
-88.86%1.67M
-79.60%7.07M
-69.74%16.67M
-77.98%13.09M
-Accounts payable
69.52%766.9M
42.14%732.53M
74.17%700.57M
34.15%757.75M
43.34%452.39M
72.77%515.36M
15.66%402.23M
33.61%564.86M
23.79%315.6M
-24.61%298.3M
Contract liabilities
32.72%820M
22.30%761.56M
1.53%836.07M
-19.65%890.9M
-38.72%617.83M
-43.98%622.67M
-29.64%823.45M
-23.40%1.11B
-14.77%1.01B
-8.34%1.11B
Advance receipts
----
----
----
----
--0
--0
--0
----
----
--0
Salaries payable
-14.11%2.84M
9.18%3.13M
5.64%3.24M
-0.83%5.17M
-28.44%3.31M
-24.74%2.87M
326.48%3.07M
170.64%5.21M
408.41%4.62M
494.09%3.81M
Taxs payable
12.47%77.3M
-7.61%66.35M
-17.86%64.84M
-17.17%89.7M
-30.12%68.73M
-31.13%71.82M
-37.98%78.94M
-28.85%108.3M
13.63%98.36M
25.63%104.28M
Other payable (including interest and dividends)
-31.61%51.55M
-20.98%53.72M
-40.79%54.13M
-47.33%60.31M
-21.88%75.38M
-33.81%67.99M
-12.02%91.42M
23.00%114.5M
26.28%96.49M
62.65%102.72M
-Interest payable
----
----
----
----
----
--0
--0
----
----
--0
-Dividend payable
----
----
----
----
--0
--0
--0
----
----
--0
-Other payable
----
-20.98%53.72M
----
----
----
-33.81%67.99M
--91.42M
23.00%114.5M
----
68.95%102.72M
Hold and for sell liabilities
----
----
----
----
--0
--0
--0
----
----
--0
Non current liabilities due within one year
-19.59%173.4M
-28.12%163.38M
-38.51%139.9M
692.34%254.67M
707.27%215.64M
1,000.03%227.3M
1,136.07%227.52M
64.20%32.14M
1,235.64%26.71M
12.96%20.66M
Other current liabilities
15.40%83.82M
16.44%88.24M
-15.03%74.51M
9.38%86.96M
-9.13%72.64M
-14.52%75.78M
8.21%87.69M
-13.82%79.5M
198.82%79.94M
86.35%88.65M
Total current liabilities
14.76%3.87B
18.42%3.96B
-6.22%3.8B
-24.84%3.74B
-32.72%3.37B
-34.35%3.34B
-19.01%4.06B
-3.91%4.98B
1.23%5.01B
3.41%5.09B
Current liabilities
Long term loan
9.62%910.08M
4.40%810.83M
4.11%648.49M
57.43%784.56M
103.00%830.25M
144.24%776.67M
95.87%622.88M
127.27%498.35M
86.76%409M
44.55%318M
Bonds payable
----
----
----
----
--0
--0
--0
----
----
--0
Preferred stock
----
----
----
----
--0
--0
--0
----
----
--0
Perpetual Debt
----
----
----
----
--0
--0
--0
----
----
--0
Long term salaries pay
----
----
----
----
--0
--0
--0
----
----
--0
Estimate liabilities
----
----
----
----
--0
--0
--0
----
----
--0
Deferred tax liabilities
43.99%30.11M
44.01%30.11M
34.07%28.03M
42.94%28.03M
35.37%20.91M
35.37%20.91M
35.37%20.91M
26.98%19.61M
49.45%15.44M
49.45%15.44M
Long term deferred income
22.32%39.11M
19.46%37.66M
49.26%38.6M
6.69%36.75M
-44.47%31.97M
-39.44%31.53M
-50.91%25.86M
-41.53%34.45M
-17.74%57.57M
-22.05%52.07M
Lease liabilities
-41.18%29.68M
-34.37%34.43M
-27.10%42.91M
11.61%43.62M
8.07%50.45M
3.15%52.46M
4.68%58.86M
-34.33%39.08M
-29.89%46.69M
-28.89%50.86M
Other non current liabilities
-15.20%38.46M
-13.56%38.9M
-7.57%41.06M
-33.94%41.29M
-34.22%45.35M
-36.04%45M
-38.75%44.42M
-13.99%62.49M
-19.55%68.95M
-11.55%70.35M
Total non current liabilities
7.00%1.05B
2.74%951.93M
3.39%799.09M
42.85%934.25M
63.80%978.94M
82.85%926.57M
50.12%772.92M
53.59%653.99M
32.34%597.65M
13.06%506.73M
Total liabilities
13.01%4.91B
15.01%4.91B
-4.69%4.6B
-16.98%4.68B
-22.42%4.35B
-23.74%4.27B
-12.57%4.83B
0.45%5.63B
3.83%5.6B
4.22%5.59B
Shareholders equity
Paid-in capital
-0.10%1.44B
0.00%1.44B
0.00%1.44B
21.52%1.44B
21.52%1.44B
21.52%1.44B
21.52%1.44B
0.00%1.19B
0.00%1.19B
0.00%1.19B
Other equity instruments
----
----
----
----
--0
--0
--0
----
----
--0
-Equity of prefer stock
----
----
----
----
--0
--0
--0
----
----
--0
-Equity of Perpetual debt
----
----
----
----
--0
--0
--0
----
----
--0
Capital reserve funds
-0.11%3.9B
0.03%3.9B
0.03%3.9B
77.12%3.9B
76.04%3.9B
75.98%3.9B
75.97%3.9B
-0.63%2.2B
0.01%2.22B
0.01%2.22B
Surplus reserve funds
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
Retained profit
-43.02%-3.72B
-49.42%-3.52B
-46.24%-3.37B
-39.75%-3.16B
-13.40%-2.6B
-7.58%-2.36B
-17.68%-2.31B
-14.63%-2.26B
-14.36%-2.29B
-8.83%-2.19B
Less:Treasury stock
-55.94%4.69M
0.00%10.64M
0.00%10.64M
0.00%10.64M
-64.53%10.64M
-64.53%10.64M
-64.53%10.64M
-64.53%10.64M
0.00%29.98M
0.00%29.98M
Other composite income
-17.20%657.02K
-9.06%752.2K
35.56%727.1K
16.15%716.92K
0.91%793.54K
49.70%827.18K
78.09%536.36K
-22.36%617.22K
-22.29%786.4K
-44.37%552.56K
Ordinary risk reserve funds
----
----
----
----
--0
--0
--0
----
----
--0
Specific reserves
----
----
----
----
--0
--0
--0
----
----
--0
Shareholders equity without minority interests
-38.71%1.77B
-37.24%1.96B
-33.46%2.12B
83.14%2.33B
134.05%2.89B
134.53%3.13B
102.98%3.18B
-18.23%1.27B
-18.92%1.23B
-11.79%1.33B
Minority interests
-20.04%-39.17M
-17.64%-39.13M
9.20%-41.84M
7.53%-37.93M
13.70%-32.63M
-9.52%-33.26M
-76.23%-46.07M
-158.97%-41.02M
-207.27%-37.81M
-624.90%-30.37M
Total shareholder equity
-39.39%1.73B
-37.83%1.92B
-33.82%2.07B
86.16%2.29B
138.72%2.86B
137.44%3.09B
103.43%3.14B
-20.05%1.23B
-20.76%1.2B
-13.56%1.3B
Total liabilityies and equity
-7.76%6.64B
-7.20%6.83B
-16.15%6.68B
1.51%6.97B
5.93%7.2B
6.72%7.36B
12.74%7.96B
-3.96%6.86B
-1.54%6.8B
0.32%6.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -20.30%1.15B-13.18%1.32B-44.59%1.24B27.82%1.6B63.45%1.45B112.60%1.52B207.19%2.24B3.63%1.26B24.24%884.53M-1.54%715.35M
Transactional financial assets ------------------0--0--0-----100.00%35.49-34.82%4.47M
Notes receivable and accounts receivable 7.59%552.39M-11.24%525.29M-17.54%418.21M-10.36%500.31M-23.13%513.44M-7.61%591.79M-30.82%507.16M-13.44%558.14M-15.06%667.95M-18.08%640.54M
-Notes receivable ---------66.67%200K452.30%3.31M-92.82%500K--500K--600K-95.12%600K-68.51%6.96M--0
-Accounts receivable 7.69%552.39M-11.16%525.29M-17.48%418.01M-10.86%497M-22.40%512.94M-7.69%591.29M-30.90%506.56M-11.85%557.54M-13.51%660.99M-16.19%640.54M
Other receivables (including interest and dividends) -25.78%74.88M-30.54%87.36M-34.17%98.41M-29.93%76.9M-18.58%100.89M-6.63%125.77M2.32%149.5M-8.80%109.75M-8.98%123.91M-19.24%134.7M
-Dividend receivable ------------------0--358.65K--0----------0
-Accrued interest receivable ------------------0--0--0----------0
-Other receivable -----30.34%87.36M----------100.89M-6.90%125.41M--149.5M-8.80%109.75M-----18.41%134.7M
Contractual assets -8.40%821.79M0.16%818.6M-15.17%680.23M-10.12%710.39M6.91%897.14M13.18%817.28M-22.01%801.89M-8.70%790.41M-9.13%839.12M-7.10%722.11M
Advance payment 13.03%49.46M22.11%37.03M-16.83%32.33M-33.45%27.97M-49.88%43.76M-63.09%30.32M7.43%38.87M96.92%42.03M409.43%87.31M394.42%82.14M
Inventories -9.77%763.19M-15.22%782.78M4.02%922.82M-10.65%735.68M-11.48%845.81M-28.97%923.35M-12.86%887.12M-3.62%823.34M2.42%955.48M38.19%1.3B
Receivable financing ------------------0--0--0----------0
Assets held for sale ------------------0--0--0----------0
Non-current assets due within one year -13.97%109.87M-13.95%115.95M-28.67%115.33M-13.62%118.76M-28.53%127.71M-29.59%134.74M-14.30%161.68M-20.53%137.48M-7.77%178.68M-2.48%191.36M
Other current assets -18.97%27.28M-19.32%30.61M-24.50%29M-19.89%27.19M-8.60%33.66M-6.09%37.94M-24.71%38.41M-16.27%33.94M-35.99%36.83M-62.65%40.4M
Total current assets -11.40%3.55B-11.10%3.72B-26.69%3.54B1.37%3.8B6.21%4.01B9.16%4.18B22.65%4.83B-4.74%3.75B0.22%3.77B2.95%3.83B
Non Current assets
Debt investment ------------------0--0--0----------0
Other debt investment ------------------0--0--0----------0
Other equity investment ------------------0--0--0----------0
Other non-current financial assets 15.37%507.55M15.37%507.55M12.43%494.62M12.43%494.62M9.03%439.93M9.03%439.93M9.03%439.93M9.03%439.93M9.52%403.51M9.52%403.51M
Investment real estate -0.84%17.86M-0.74%18.15M-0.65%18.43M-0.55%18.71M-5.59%18.02M-5.51%18.28M-5.44%18.55M-5.37%18.82M-5.30%19.08M-5.23%19.35M
Long-term equity investment -8.68%78.57M-8.97%81.56M-14.91%80.37M13.14%85.55M34.15%86.04M32.26%89.6M50.28%94.45M7.66%75.61M15.84%64.14M50.75%67.75M
Long term receivable account -16.67%321.13M-14.74%338.87M-7.14%350.29M-13.68%361.22M-9.54%385.39M-11.23%397.45M-20.19%377.21M-16.23%418.49M-19.77%426.02M-16.75%447.73M
Fixed assets -----8.85%257.33M-------------11.77%282.31M-----13.53%297.39M-----12.73%319.97M
Constru in process -----------------------------69.81%854K-----21.14%3.98M
Productive biological assets ------------------0--0--0----------0
Oil and gas assets ------------------0--0--0----------0
Intangible assets -27.80%397.81M-30.18%430.49M-31.92%463.22M-33.53%495.95M153.85%550.97M129.05%616.55M111.57%680.44M99.43%746.17M-47.93%217.05M-42.73%269.18M
Development expenditure 43.14%631.24M77.61%586.78M157.47%568.22M353.34%537.38M-21.68%440.98M-35.37%330.37M-54.12%220.69M-74.00%118.54M57.77%563.02M65.69%511.14M
Goodwill -10.01%829.99M-10.01%829.99M-10.01%829.99M-10.01%829.99M-1.46%922.28M-1.46%922.28M-1.46%922.28M-1.46%922.28M0.00%935.91M0.00%935.91M
Long deferred expense -59.32%5.97M-56.77%7.36M-54.28%8.96M-52.46%10.54M-46.46%14.68M-39.71%17.03M-35.65%19.6M-34.25%22.16M-19.59%27.41M-14.11%28.24M
Deferred tax assets 1.60%1.53M24.46%1.88M8.59%1.64M2.17%1.64M--1.51M--1.51M--1.51M--1.6M--------
Usufruct assets -19.11%47.49M-16.76%53.02M-14.30%58.66M19.31%59.07M5.88%58.7M6.42%63.69M6.13%68.45M-27.51%49.51M-7.56%55.45M-6.41%59.85M
Other non current assets ------------------0--0--0------------
Total non current assets -3.20%3.09B-2.08%3.11B0.07%3.14B1.67%3.16B5.58%3.19B3.66%3.18B0.26%3.14B-3.01%3.11B-3.65%3.03B-2.79%3.07B
Total assets -7.76%6.64B-7.20%6.83B-16.15%6.68B1.51%6.97B5.93%7.2B6.72%7.36B12.74%7.96B-3.96%6.86B-1.54%6.8B0.32%6.9B
Liabilities
Current liabilities
Short term loan 1.47%1.89B18.81%2.09B-17.51%1.93B-46.30%1.59B-44.57%1.86B-47.50%1.76B-24.73%2.34B1.40%2.96B3.06%3.36B10.04%3.34B
Transactional financial liabilities ------------------0--0--0----------0
Notes payable and accounts payable 69.46%766.9M42.07%732.53M73.45%700.57M33.81%765.3M36.20%452.54M65.58%515.6M11.34%403.9M25.04%571.93M7.17%332.28M-31.58%311.38M
-Notes payable ------------6.90%7.55M-99.10%150K-98.17%240K-88.86%1.67M-79.60%7.07M-69.74%16.67M-77.98%13.09M
-Accounts payable 69.52%766.9M42.14%732.53M74.17%700.57M34.15%757.75M43.34%452.39M72.77%515.36M15.66%402.23M33.61%564.86M23.79%315.6M-24.61%298.3M
Contract liabilities 32.72%820M22.30%761.56M1.53%836.07M-19.65%890.9M-38.72%617.83M-43.98%622.67M-29.64%823.45M-23.40%1.11B-14.77%1.01B-8.34%1.11B
Advance receipts ------------------0--0--0----------0
Salaries payable -14.11%2.84M9.18%3.13M5.64%3.24M-0.83%5.17M-28.44%3.31M-24.74%2.87M326.48%3.07M170.64%5.21M408.41%4.62M494.09%3.81M
Taxs payable 12.47%77.3M-7.61%66.35M-17.86%64.84M-17.17%89.7M-30.12%68.73M-31.13%71.82M-37.98%78.94M-28.85%108.3M13.63%98.36M25.63%104.28M
Other payable (including interest and dividends) -31.61%51.55M-20.98%53.72M-40.79%54.13M-47.33%60.31M-21.88%75.38M-33.81%67.99M-12.02%91.42M23.00%114.5M26.28%96.49M62.65%102.72M
-Interest payable ----------------------0--0----------0
-Dividend payable ------------------0--0--0----------0
-Other payable -----20.98%53.72M-------------33.81%67.99M--91.42M23.00%114.5M----68.95%102.72M
Hold and for sell liabilities ------------------0--0--0----------0
Non current liabilities due within one year -19.59%173.4M-28.12%163.38M-38.51%139.9M692.34%254.67M707.27%215.64M1,000.03%227.3M1,136.07%227.52M64.20%32.14M1,235.64%26.71M12.96%20.66M
Other current liabilities 15.40%83.82M16.44%88.24M-15.03%74.51M9.38%86.96M-9.13%72.64M-14.52%75.78M8.21%87.69M-13.82%79.5M198.82%79.94M86.35%88.65M
Total current liabilities 14.76%3.87B18.42%3.96B-6.22%3.8B-24.84%3.74B-32.72%3.37B-34.35%3.34B-19.01%4.06B-3.91%4.98B1.23%5.01B3.41%5.09B
Current liabilities
Long term loan 9.62%910.08M4.40%810.83M4.11%648.49M57.43%784.56M103.00%830.25M144.24%776.67M95.87%622.88M127.27%498.35M86.76%409M44.55%318M
Bonds payable ------------------0--0--0----------0
Preferred stock ------------------0--0--0----------0
Perpetual Debt ------------------0--0--0----------0
Long term salaries pay ------------------0--0--0----------0
Estimate liabilities ------------------0--0--0----------0
Deferred tax liabilities 43.99%30.11M44.01%30.11M34.07%28.03M42.94%28.03M35.37%20.91M35.37%20.91M35.37%20.91M26.98%19.61M49.45%15.44M49.45%15.44M
Long term deferred income 22.32%39.11M19.46%37.66M49.26%38.6M6.69%36.75M-44.47%31.97M-39.44%31.53M-50.91%25.86M-41.53%34.45M-17.74%57.57M-22.05%52.07M
Lease liabilities -41.18%29.68M-34.37%34.43M-27.10%42.91M11.61%43.62M8.07%50.45M3.15%52.46M4.68%58.86M-34.33%39.08M-29.89%46.69M-28.89%50.86M
Other non current liabilities -15.20%38.46M-13.56%38.9M-7.57%41.06M-33.94%41.29M-34.22%45.35M-36.04%45M-38.75%44.42M-13.99%62.49M-19.55%68.95M-11.55%70.35M
Total non current liabilities 7.00%1.05B2.74%951.93M3.39%799.09M42.85%934.25M63.80%978.94M82.85%926.57M50.12%772.92M53.59%653.99M32.34%597.65M13.06%506.73M
Total liabilities 13.01%4.91B15.01%4.91B-4.69%4.6B-16.98%4.68B-22.42%4.35B-23.74%4.27B-12.57%4.83B0.45%5.63B3.83%5.6B4.22%5.59B
Shareholders equity
Paid-in capital -0.10%1.44B0.00%1.44B0.00%1.44B21.52%1.44B21.52%1.44B21.52%1.44B21.52%1.44B0.00%1.19B0.00%1.19B0.00%1.19B
Other equity instruments ------------------0--0--0----------0
-Equity of prefer stock ------------------0--0--0----------0
-Equity of Perpetual debt ------------------0--0--0----------0
Capital reserve funds -0.11%3.9B0.03%3.9B0.03%3.9B77.12%3.9B76.04%3.9B75.98%3.9B75.97%3.9B-0.63%2.2B0.01%2.22B0.01%2.22B
Surplus reserve funds 0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M
Retained profit -43.02%-3.72B-49.42%-3.52B-46.24%-3.37B-39.75%-3.16B-13.40%-2.6B-7.58%-2.36B-17.68%-2.31B-14.63%-2.26B-14.36%-2.29B-8.83%-2.19B
Less:Treasury stock -55.94%4.69M0.00%10.64M0.00%10.64M0.00%10.64M-64.53%10.64M-64.53%10.64M-64.53%10.64M-64.53%10.64M0.00%29.98M0.00%29.98M
Other composite income -17.20%657.02K-9.06%752.2K35.56%727.1K16.15%716.92K0.91%793.54K49.70%827.18K78.09%536.36K-22.36%617.22K-22.29%786.4K-44.37%552.56K
Ordinary risk reserve funds ------------------0--0--0----------0
Specific reserves ------------------0--0--0----------0
Shareholders equity without minority interests -38.71%1.77B-37.24%1.96B-33.46%2.12B83.14%2.33B134.05%2.89B134.53%3.13B102.98%3.18B-18.23%1.27B-18.92%1.23B-11.79%1.33B
Minority interests -20.04%-39.17M-17.64%-39.13M9.20%-41.84M7.53%-37.93M13.70%-32.63M-9.52%-33.26M-76.23%-46.07M-158.97%-41.02M-207.27%-37.81M-624.90%-30.37M
Total shareholder equity -39.39%1.73B-37.83%1.92B-33.82%2.07B86.16%2.29B138.72%2.86B137.44%3.09B103.43%3.14B-20.05%1.23B-20.76%1.2B-13.56%1.3B
Total liabilityies and equity -7.76%6.64B-7.20%6.83B-16.15%6.68B1.51%6.97B5.93%7.2B6.72%7.36B12.74%7.96B-3.96%6.86B-1.54%6.8B0.32%6.9B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data