CN Stock MarketDetailed Quotes

300168 Wonders Information

Watchlist
  • 4.82
  • +0.31+6.87%
Market Closed Jul 11 15:00 CST
6.96BMarket Cap-6513P/E (TTM)

Wonders Information Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-44.59%1.24B
27.82%1.6B
63.45%1.45B
112.60%1.52B
207.19%2.24B
3.63%1.26B
24.24%884.53M
-1.54%715.35M
-9.97%730.39M
-12.35%1.21B
Transactional financial assets
----
----
--0
--0
--0
----
-100.00%35.49
-34.82%4.47M
-30.74%4.81M
-26.61%5.49M
Notes receivable and accounts receivable
-17.54%418.21M
-10.36%500.31M
-23.13%513.44M
-7.61%591.79M
-30.82%507.16M
-13.44%558.14M
-15.06%667.95M
-18.08%640.54M
3.22%733.11M
-6.65%644.81M
-Notes receivable
-66.67%200K
452.30%3.31M
-92.82%500K
--500K
--600K
-95.12%600K
-68.51%6.96M
--0
----
808.27%12.28M
-Accounts receivable
-17.48%418.01M
-10.86%497M
-22.40%512.94M
-7.69%591.29M
-30.90%506.56M
-11.85%557.54M
-13.51%660.99M
-16.19%640.54M
4.75%733.11M
-8.25%632.52M
Other receivables (including interest and dividends)
-34.17%98.41M
-29.93%76.9M
-18.58%100.89M
-6.63%125.77M
2.32%149.5M
-8.80%109.75M
-8.98%123.91M
-19.24%134.7M
3.71%146.11M
-15.39%120.34M
-Dividend receivable
----
----
--0
--358.65K
--0
----
----
--0
----
----
-Accrued interest receivable
----
----
--0
--0
--0
----
----
--0
----
----
-Other receivable
----
----
--100.89M
-6.90%125.41M
--149.5M
-8.80%109.75M
----
-18.41%134.7M
----
-15.39%120.34M
Contractual assets
-15.17%680.23M
-10.12%710.39M
6.91%897.14M
13.18%817.28M
-22.01%801.89M
-8.70%790.41M
-9.13%839.12M
-7.10%722.11M
78.38%1.03B
103.59%865.74M
Advance payment
-16.83%32.33M
-33.45%27.97M
-49.88%43.76M
-63.09%30.32M
7.43%38.87M
96.92%42.03M
409.43%87.31M
394.42%82.14M
38.42%36.18M
-40.69%21.35M
Inventories
4.02%922.82M
-10.65%735.68M
-11.48%845.81M
-28.97%923.35M
-12.86%887.12M
-3.62%823.34M
2.42%955.48M
38.19%1.3B
4.46%1.02B
10.78%854.23M
Receivable financing
----
----
--0
--0
--0
----
----
--0
----
----
Assets held for sale
----
----
--0
--0
--0
----
----
--0
----
----
Non-current assets due within one year
-28.67%115.33M
-13.62%118.76M
-28.53%127.71M
-29.59%134.74M
-14.30%161.68M
-20.53%137.48M
-7.77%178.68M
-2.48%191.36M
9.97%188.65M
0.08%173M
Other current assets
-24.50%29M
-19.89%27.19M
-8.60%33.66M
-6.09%37.94M
-24.71%38.41M
-16.27%33.94M
-35.99%36.83M
-62.65%40.4M
-33.72%51.01M
-39.90%40.54M
Total current assets
-26.69%3.54B
1.37%3.8B
6.21%4.01B
9.16%4.18B
22.65%4.83B
-4.74%3.75B
0.22%3.77B
2.95%3.83B
12.63%3.94B
6.54%3.94B
Non Current assets
Debt investment
----
----
--0
--0
--0
----
----
--0
----
----
Other debt investment
----
----
--0
--0
--0
----
----
--0
----
----
Other equity investment
----
----
--0
--0
--0
----
----
--0
----
----
Other non-current financial assets
12.43%494.62M
12.43%494.62M
9.03%439.93M
9.03%439.93M
9.03%439.93M
9.03%439.93M
9.52%403.51M
9.52%403.51M
9.52%403.51M
9.52%403.51M
Investment real estate
-0.65%18.43M
-0.55%18.71M
-5.59%18.02M
-5.51%18.28M
-5.44%18.55M
-5.37%18.82M
-5.30%19.08M
-5.23%19.35M
-5.16%19.62M
-5.09%19.88M
Long-term equity investment
-14.91%80.37M
13.14%85.55M
34.15%86.04M
32.26%89.6M
50.28%94.45M
7.66%75.61M
15.84%64.14M
50.75%67.75M
18.32%62.85M
22.09%70.23M
Long term receivable account
-7.14%350.29M
-13.68%361.22M
-9.54%385.39M
-11.23%397.45M
-20.19%377.21M
-16.23%418.49M
-19.77%426.02M
-16.75%447.73M
-17.74%472.63M
-16.37%499.55M
Fixed assets
----
----
----
-11.77%282.31M
----
-13.53%297.39M
----
-12.73%319.97M
----
-11.45%343.93M
Constru in process
----
----
----
----
----
-69.81%854K
----
-21.14%3.98M
----
-14.01%2.83M
Productive biological assets
----
----
--0
--0
--0
----
----
--0
----
----
Oil and gas assets
----
----
--0
--0
--0
----
----
--0
----
----
Intangible assets
-31.92%463.22M
-33.53%495.95M
153.85%550.97M
129.05%616.55M
111.57%680.44M
99.43%746.17M
-47.93%217.05M
-42.73%269.18M
-39.46%321.62M
-37.44%374.15M
Development expenditure
157.47%568.22M
353.34%537.38M
-21.68%440.98M
-35.37%330.37M
-54.12%220.69M
-74.00%118.54M
57.77%563.02M
65.69%511.14M
64.09%481.02M
64.09%455.95M
Goodwill
-10.01%829.99M
-10.01%829.99M
-1.46%922.28M
-1.46%922.28M
-1.46%922.28M
-1.46%922.28M
0.00%935.91M
0.00%935.91M
0.00%935.91M
0.00%935.91M
Long deferred expense
-54.28%8.96M
-52.46%10.54M
-46.46%14.68M
-39.71%17.03M
-35.65%19.6M
-34.25%22.16M
-19.59%27.41M
-14.11%28.24M
-10.34%30.45M
-4.38%33.71M
Deferred tax assets
8.59%1.64M
2.17%1.64M
--1.51M
--1.51M
--1.51M
--1.6M
----
----
----
----
Usufruct assets
-14.30%58.66M
19.31%59.07M
5.88%58.7M
6.42%63.69M
6.13%68.45M
-27.51%49.51M
-7.56%55.45M
-6.41%59.85M
-5.04%64.5M
-5.50%68.3M
Other non current assets
----
----
--0
--0
--0
----
----
----
----
----
Total non current assets
0.07%3.14B
1.67%3.16B
5.58%3.19B
3.66%3.18B
0.26%3.14B
-3.01%3.11B
-3.65%3.03B
-2.79%3.07B
-4.11%3.13B
-4.39%3.21B
Total assets
-16.15%6.68B
1.51%6.97B
5.93%7.2B
6.72%7.36B
12.74%7.96B
-3.96%6.86B
-1.54%6.8B
0.32%6.9B
4.55%7.06B
1.34%7.14B
Liabilities
Current liabilities
Short term loan
-17.51%1.93B
-46.30%1.59B
-44.57%1.86B
-47.50%1.76B
-24.73%2.34B
1.40%2.96B
3.06%3.36B
10.04%3.34B
6.89%3.11B
3.91%2.92B
Transactional financial liabilities
----
----
--0
--0
--0
----
----
--0
----
----
Notes payable and accounts payable
73.45%700.57M
33.81%765.3M
36.20%452.54M
65.58%515.6M
11.34%403.9M
25.04%571.93M
7.17%332.28M
-31.58%311.38M
-22.23%362.77M
-16.42%457.4M
-Notes payable
----
6.90%7.55M
-99.10%150K
-98.17%240K
-88.86%1.67M
-79.60%7.07M
-69.74%16.67M
-77.98%13.09M
-56.22%15M
-71.05%34.63M
-Accounts payable
74.17%700.57M
34.15%757.75M
43.34%452.39M
72.77%515.36M
15.66%402.23M
33.61%564.86M
23.79%315.6M
-24.61%298.3M
-19.53%347.77M
-1.14%422.77M
Contract liabilities
1.53%836.07M
-19.65%890.9M
-38.72%617.83M
-43.98%622.67M
-29.64%823.45M
-23.40%1.11B
-14.77%1.01B
-8.34%1.11B
-0.16%1.17B
-3.09%1.45B
Advance receipts
----
----
--0
--0
--0
----
----
--0
--34.88M
----
Salaries payable
5.64%3.24M
-0.83%5.17M
-28.44%3.31M
-24.74%2.87M
326.48%3.07M
170.64%5.21M
408.41%4.62M
494.09%3.81M
40.24%719.51K
24.80%1.92M
Taxs payable
-17.86%64.84M
-17.17%89.7M
-30.12%68.73M
-31.13%71.82M
-37.98%78.94M
-28.85%108.3M
13.63%98.36M
25.63%104.28M
51.33%127.29M
22.55%152.21M
Other payable (including interest and dividends)
-40.79%54.13M
-47.33%60.31M
-21.88%75.38M
-33.81%67.99M
-12.02%91.42M
23.00%114.5M
26.28%96.49M
62.65%102.72M
74.28%103.91M
-6.46%93.08M
-Interest payable
----
----
----
--0
--0
----
----
--0
----
----
-Dividend payable
----
----
--0
--0
--0
----
----
--0
----
----
-Other payable
----
----
----
-33.81%67.99M
--91.42M
23.00%114.5M
----
68.95%102.72M
----
-4.20%93.08M
Hold and for sell liabilities
----
----
--0
--0
--0
----
----
--0
----
----
Non current liabilities due within one year
-38.51%139.9M
692.34%254.67M
707.27%215.64M
1,000.03%227.3M
1,136.07%227.52M
64.20%32.14M
1,235.64%26.71M
12.96%20.66M
-26.45%18.41M
-88.81%19.57M
Other current liabilities
-15.03%74.51M
9.38%86.96M
-9.13%72.64M
-14.52%75.78M
8.21%87.69M
-13.82%79.5M
198.82%79.94M
86.35%88.65M
-16.42%81.04M
25.01%92.26M
Total current liabilities
-6.22%3.8B
-24.84%3.74B
-32.72%3.37B
-34.35%3.34B
-19.01%4.06B
-3.91%4.98B
1.23%5.01B
3.41%5.09B
4.05%5.01B
-2.66%5.18B
Current liabilities
Long term loan
4.11%648.49M
57.43%784.56M
103.00%830.25M
144.24%776.67M
95.87%622.88M
127.27%498.35M
86.76%409M
44.55%318M
43.24%318M
564.07%219.27M
Bonds payable
----
----
--0
--0
--0
----
----
--0
----
----
Preferred stock
----
----
--0
--0
--0
----
----
--0
----
----
Perpetual Debt
----
----
--0
--0
--0
----
----
--0
----
----
Long term salaries pay
----
----
--0
--0
--0
----
----
--0
----
----
Estimate liabilities
----
----
--0
--0
--0
----
----
--0
----
----
Deferred tax liabilities
34.07%28.03M
42.94%28.03M
35.37%20.91M
35.37%20.91M
35.37%20.91M
26.98%19.61M
49.45%15.44M
49.45%15.44M
49.45%15.44M
49.45%15.44M
Long term deferred income
49.26%38.6M
6.69%36.75M
-44.47%31.97M
-39.44%31.53M
-50.91%25.86M
-41.53%34.45M
-17.74%57.57M
-22.05%52.07M
-12.28%52.68M
-2.51%58.92M
Lease liabilities
-27.10%42.91M
11.61%43.62M
8.07%50.45M
3.15%52.46M
4.68%58.86M
-34.33%39.08M
-29.89%46.69M
-28.89%50.86M
-24.64%56.22M
-7.06%59.51M
Other non current liabilities
-7.57%41.06M
-33.94%41.29M
-34.22%45.35M
-36.04%45M
-38.75%44.42M
-13.99%62.49M
-19.55%68.95M
-11.55%70.35M
-9.53%72.52M
-11.83%72.66M
Total non current liabilities
3.39%799.09M
42.85%934.25M
63.80%978.94M
82.85%926.57M
50.12%772.92M
53.59%653.99M
32.34%597.65M
13.06%506.73M
15.14%514.87M
70.17%425.8M
Total liabilities
-4.69%4.6B
-16.98%4.68B
-22.42%4.35B
-23.74%4.27B
-12.57%4.83B
0.45%5.63B
3.83%5.6B
4.22%5.59B
4.99%5.52B
0.61%5.61B
Shareholders equity
Paid-in capital
0.00%1.44B
21.52%1.44B
21.52%1.44B
21.52%1.44B
21.52%1.44B
0.00%1.19B
0.00%1.19B
0.00%1.19B
0.00%1.19B
0.00%1.19B
Other equity instruments
----
----
--0
--0
--0
----
----
--0
----
----
-Equity of prefer stock
----
----
--0
--0
--0
----
----
--0
----
----
-Equity of Perpetual debt
----
----
--0
--0
--0
----
----
--0
----
----
Capital reserve funds
0.03%3.9B
77.12%3.9B
76.04%3.9B
75.98%3.9B
75.97%3.9B
-0.63%2.2B
0.01%2.22B
0.01%2.22B
1.32%2.22B
1.32%2.22B
Surplus reserve funds
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
0.00%150.15M
Retained profit
-46.24%-3.37B
-39.75%-3.16B
-13.40%-2.6B
-7.58%-2.36B
-17.68%-2.31B
-14.63%-2.26B
-14.36%-2.29B
-8.83%-2.19B
3.85%-1.96B
3.39%-1.97B
Less:Treasury stock
0.00%10.64M
0.00%10.64M
-64.53%10.64M
-64.53%10.64M
-64.53%10.64M
-64.53%10.64M
0.00%29.98M
0.00%29.98M
0.00%29.98M
0.00%29.98M
Other composite income
35.56%727.1K
16.15%716.92K
0.91%793.54K
49.70%827.18K
78.09%536.36K
-22.36%617.22K
-22.29%786.4K
-44.37%552.56K
-73.00%301.17K
-22.64%795K
Ordinary risk reserve funds
----
----
--0
--0
--0
----
----
--0
----
----
Specific reserves
----
----
--0
--0
--0
----
----
--0
----
----
Shareholders equity without minority interests
-33.46%2.12B
83.14%2.33B
134.05%2.89B
134.53%3.13B
102.98%3.18B
-18.23%1.27B
-18.92%1.23B
-11.79%1.33B
7.29%1.57B
6.72%1.55B
Minority interests
9.20%-41.84M
7.53%-37.93M
13.70%-32.63M
-9.52%-33.26M
-76.23%-46.07M
-158.97%-41.02M
-207.27%-37.81M
-624.90%-30.37M
-173.37%-26.14M
-171.79%-15.84M
Total shareholder equity
-33.82%2.07B
86.16%2.29B
138.72%2.86B
137.44%3.09B
103.43%3.14B
-20.05%1.23B
-20.76%1.2B
-13.56%1.3B
2.98%1.54B
4.06%1.54B
Total liabilityies and equity
-16.15%6.68B
1.51%6.97B
5.93%7.2B
6.72%7.36B
12.74%7.96B
-3.96%6.86B
-1.54%6.8B
0.32%6.9B
4.55%7.06B
1.34%7.14B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -44.59%1.24B27.82%1.6B63.45%1.45B112.60%1.52B207.19%2.24B3.63%1.26B24.24%884.53M-1.54%715.35M-9.97%730.39M-12.35%1.21B
Transactional financial assets ----------0--0--0-----100.00%35.49-34.82%4.47M-30.74%4.81M-26.61%5.49M
Notes receivable and accounts receivable -17.54%418.21M-10.36%500.31M-23.13%513.44M-7.61%591.79M-30.82%507.16M-13.44%558.14M-15.06%667.95M-18.08%640.54M3.22%733.11M-6.65%644.81M
-Notes receivable -66.67%200K452.30%3.31M-92.82%500K--500K--600K-95.12%600K-68.51%6.96M--0----808.27%12.28M
-Accounts receivable -17.48%418.01M-10.86%497M-22.40%512.94M-7.69%591.29M-30.90%506.56M-11.85%557.54M-13.51%660.99M-16.19%640.54M4.75%733.11M-8.25%632.52M
Other receivables (including interest and dividends) -34.17%98.41M-29.93%76.9M-18.58%100.89M-6.63%125.77M2.32%149.5M-8.80%109.75M-8.98%123.91M-19.24%134.7M3.71%146.11M-15.39%120.34M
-Dividend receivable ----------0--358.65K--0----------0--------
-Accrued interest receivable ----------0--0--0----------0--------
-Other receivable ----------100.89M-6.90%125.41M--149.5M-8.80%109.75M-----18.41%134.7M-----15.39%120.34M
Contractual assets -15.17%680.23M-10.12%710.39M6.91%897.14M13.18%817.28M-22.01%801.89M-8.70%790.41M-9.13%839.12M-7.10%722.11M78.38%1.03B103.59%865.74M
Advance payment -16.83%32.33M-33.45%27.97M-49.88%43.76M-63.09%30.32M7.43%38.87M96.92%42.03M409.43%87.31M394.42%82.14M38.42%36.18M-40.69%21.35M
Inventories 4.02%922.82M-10.65%735.68M-11.48%845.81M-28.97%923.35M-12.86%887.12M-3.62%823.34M2.42%955.48M38.19%1.3B4.46%1.02B10.78%854.23M
Receivable financing ----------0--0--0----------0--------
Assets held for sale ----------0--0--0----------0--------
Non-current assets due within one year -28.67%115.33M-13.62%118.76M-28.53%127.71M-29.59%134.74M-14.30%161.68M-20.53%137.48M-7.77%178.68M-2.48%191.36M9.97%188.65M0.08%173M
Other current assets -24.50%29M-19.89%27.19M-8.60%33.66M-6.09%37.94M-24.71%38.41M-16.27%33.94M-35.99%36.83M-62.65%40.4M-33.72%51.01M-39.90%40.54M
Total current assets -26.69%3.54B1.37%3.8B6.21%4.01B9.16%4.18B22.65%4.83B-4.74%3.75B0.22%3.77B2.95%3.83B12.63%3.94B6.54%3.94B
Non Current assets
Debt investment ----------0--0--0----------0--------
Other debt investment ----------0--0--0----------0--------
Other equity investment ----------0--0--0----------0--------
Other non-current financial assets 12.43%494.62M12.43%494.62M9.03%439.93M9.03%439.93M9.03%439.93M9.03%439.93M9.52%403.51M9.52%403.51M9.52%403.51M9.52%403.51M
Investment real estate -0.65%18.43M-0.55%18.71M-5.59%18.02M-5.51%18.28M-5.44%18.55M-5.37%18.82M-5.30%19.08M-5.23%19.35M-5.16%19.62M-5.09%19.88M
Long-term equity investment -14.91%80.37M13.14%85.55M34.15%86.04M32.26%89.6M50.28%94.45M7.66%75.61M15.84%64.14M50.75%67.75M18.32%62.85M22.09%70.23M
Long term receivable account -7.14%350.29M-13.68%361.22M-9.54%385.39M-11.23%397.45M-20.19%377.21M-16.23%418.49M-19.77%426.02M-16.75%447.73M-17.74%472.63M-16.37%499.55M
Fixed assets -------------11.77%282.31M-----13.53%297.39M-----12.73%319.97M-----11.45%343.93M
Constru in process ---------------------69.81%854K-----21.14%3.98M-----14.01%2.83M
Productive biological assets ----------0--0--0----------0--------
Oil and gas assets ----------0--0--0----------0--------
Intangible assets -31.92%463.22M-33.53%495.95M153.85%550.97M129.05%616.55M111.57%680.44M99.43%746.17M-47.93%217.05M-42.73%269.18M-39.46%321.62M-37.44%374.15M
Development expenditure 157.47%568.22M353.34%537.38M-21.68%440.98M-35.37%330.37M-54.12%220.69M-74.00%118.54M57.77%563.02M65.69%511.14M64.09%481.02M64.09%455.95M
Goodwill -10.01%829.99M-10.01%829.99M-1.46%922.28M-1.46%922.28M-1.46%922.28M-1.46%922.28M0.00%935.91M0.00%935.91M0.00%935.91M0.00%935.91M
Long deferred expense -54.28%8.96M-52.46%10.54M-46.46%14.68M-39.71%17.03M-35.65%19.6M-34.25%22.16M-19.59%27.41M-14.11%28.24M-10.34%30.45M-4.38%33.71M
Deferred tax assets 8.59%1.64M2.17%1.64M--1.51M--1.51M--1.51M--1.6M----------------
Usufruct assets -14.30%58.66M19.31%59.07M5.88%58.7M6.42%63.69M6.13%68.45M-27.51%49.51M-7.56%55.45M-6.41%59.85M-5.04%64.5M-5.50%68.3M
Other non current assets ----------0--0--0--------------------
Total non current assets 0.07%3.14B1.67%3.16B5.58%3.19B3.66%3.18B0.26%3.14B-3.01%3.11B-3.65%3.03B-2.79%3.07B-4.11%3.13B-4.39%3.21B
Total assets -16.15%6.68B1.51%6.97B5.93%7.2B6.72%7.36B12.74%7.96B-3.96%6.86B-1.54%6.8B0.32%6.9B4.55%7.06B1.34%7.14B
Liabilities
Current liabilities
Short term loan -17.51%1.93B-46.30%1.59B-44.57%1.86B-47.50%1.76B-24.73%2.34B1.40%2.96B3.06%3.36B10.04%3.34B6.89%3.11B3.91%2.92B
Transactional financial liabilities ----------0--0--0----------0--------
Notes payable and accounts payable 73.45%700.57M33.81%765.3M36.20%452.54M65.58%515.6M11.34%403.9M25.04%571.93M7.17%332.28M-31.58%311.38M-22.23%362.77M-16.42%457.4M
-Notes payable ----6.90%7.55M-99.10%150K-98.17%240K-88.86%1.67M-79.60%7.07M-69.74%16.67M-77.98%13.09M-56.22%15M-71.05%34.63M
-Accounts payable 74.17%700.57M34.15%757.75M43.34%452.39M72.77%515.36M15.66%402.23M33.61%564.86M23.79%315.6M-24.61%298.3M-19.53%347.77M-1.14%422.77M
Contract liabilities 1.53%836.07M-19.65%890.9M-38.72%617.83M-43.98%622.67M-29.64%823.45M-23.40%1.11B-14.77%1.01B-8.34%1.11B-0.16%1.17B-3.09%1.45B
Advance receipts ----------0--0--0----------0--34.88M----
Salaries payable 5.64%3.24M-0.83%5.17M-28.44%3.31M-24.74%2.87M326.48%3.07M170.64%5.21M408.41%4.62M494.09%3.81M40.24%719.51K24.80%1.92M
Taxs payable -17.86%64.84M-17.17%89.7M-30.12%68.73M-31.13%71.82M-37.98%78.94M-28.85%108.3M13.63%98.36M25.63%104.28M51.33%127.29M22.55%152.21M
Other payable (including interest and dividends) -40.79%54.13M-47.33%60.31M-21.88%75.38M-33.81%67.99M-12.02%91.42M23.00%114.5M26.28%96.49M62.65%102.72M74.28%103.91M-6.46%93.08M
-Interest payable --------------0--0----------0--------
-Dividend payable ----------0--0--0----------0--------
-Other payable -------------33.81%67.99M--91.42M23.00%114.5M----68.95%102.72M-----4.20%93.08M
Hold and for sell liabilities ----------0--0--0----------0--------
Non current liabilities due within one year -38.51%139.9M692.34%254.67M707.27%215.64M1,000.03%227.3M1,136.07%227.52M64.20%32.14M1,235.64%26.71M12.96%20.66M-26.45%18.41M-88.81%19.57M
Other current liabilities -15.03%74.51M9.38%86.96M-9.13%72.64M-14.52%75.78M8.21%87.69M-13.82%79.5M198.82%79.94M86.35%88.65M-16.42%81.04M25.01%92.26M
Total current liabilities -6.22%3.8B-24.84%3.74B-32.72%3.37B-34.35%3.34B-19.01%4.06B-3.91%4.98B1.23%5.01B3.41%5.09B4.05%5.01B-2.66%5.18B
Current liabilities
Long term loan 4.11%648.49M57.43%784.56M103.00%830.25M144.24%776.67M95.87%622.88M127.27%498.35M86.76%409M44.55%318M43.24%318M564.07%219.27M
Bonds payable ----------0--0--0----------0--------
Preferred stock ----------0--0--0----------0--------
Perpetual Debt ----------0--0--0----------0--------
Long term salaries pay ----------0--0--0----------0--------
Estimate liabilities ----------0--0--0----------0--------
Deferred tax liabilities 34.07%28.03M42.94%28.03M35.37%20.91M35.37%20.91M35.37%20.91M26.98%19.61M49.45%15.44M49.45%15.44M49.45%15.44M49.45%15.44M
Long term deferred income 49.26%38.6M6.69%36.75M-44.47%31.97M-39.44%31.53M-50.91%25.86M-41.53%34.45M-17.74%57.57M-22.05%52.07M-12.28%52.68M-2.51%58.92M
Lease liabilities -27.10%42.91M11.61%43.62M8.07%50.45M3.15%52.46M4.68%58.86M-34.33%39.08M-29.89%46.69M-28.89%50.86M-24.64%56.22M-7.06%59.51M
Other non current liabilities -7.57%41.06M-33.94%41.29M-34.22%45.35M-36.04%45M-38.75%44.42M-13.99%62.49M-19.55%68.95M-11.55%70.35M-9.53%72.52M-11.83%72.66M
Total non current liabilities 3.39%799.09M42.85%934.25M63.80%978.94M82.85%926.57M50.12%772.92M53.59%653.99M32.34%597.65M13.06%506.73M15.14%514.87M70.17%425.8M
Total liabilities -4.69%4.6B-16.98%4.68B-22.42%4.35B-23.74%4.27B-12.57%4.83B0.45%5.63B3.83%5.6B4.22%5.59B4.99%5.52B0.61%5.61B
Shareholders equity
Paid-in capital 0.00%1.44B21.52%1.44B21.52%1.44B21.52%1.44B21.52%1.44B0.00%1.19B0.00%1.19B0.00%1.19B0.00%1.19B0.00%1.19B
Other equity instruments ----------0--0--0----------0--------
-Equity of prefer stock ----------0--0--0----------0--------
-Equity of Perpetual debt ----------0--0--0----------0--------
Capital reserve funds 0.03%3.9B77.12%3.9B76.04%3.9B75.98%3.9B75.97%3.9B-0.63%2.2B0.01%2.22B0.01%2.22B1.32%2.22B1.32%2.22B
Surplus reserve funds 0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M0.00%150.15M
Retained profit -46.24%-3.37B-39.75%-3.16B-13.40%-2.6B-7.58%-2.36B-17.68%-2.31B-14.63%-2.26B-14.36%-2.29B-8.83%-2.19B3.85%-1.96B3.39%-1.97B
Less:Treasury stock 0.00%10.64M0.00%10.64M-64.53%10.64M-64.53%10.64M-64.53%10.64M-64.53%10.64M0.00%29.98M0.00%29.98M0.00%29.98M0.00%29.98M
Other composite income 35.56%727.1K16.15%716.92K0.91%793.54K49.70%827.18K78.09%536.36K-22.36%617.22K-22.29%786.4K-44.37%552.56K-73.00%301.17K-22.64%795K
Ordinary risk reserve funds ----------0--0--0----------0--------
Specific reserves ----------0--0--0----------0--------
Shareholders equity without minority interests -33.46%2.12B83.14%2.33B134.05%2.89B134.53%3.13B102.98%3.18B-18.23%1.27B-18.92%1.23B-11.79%1.33B7.29%1.57B6.72%1.55B
Minority interests 9.20%-41.84M7.53%-37.93M13.70%-32.63M-9.52%-33.26M-76.23%-46.07M-158.97%-41.02M-207.27%-37.81M-624.90%-30.37M-173.37%-26.14M-171.79%-15.84M
Total shareholder equity -33.82%2.07B86.16%2.29B138.72%2.86B137.44%3.09B103.43%3.14B-20.05%1.23B-20.76%1.2B-13.56%1.3B2.98%1.54B4.06%1.54B
Total liabilityies and equity -16.15%6.68B1.51%6.97B5.93%7.2B6.72%7.36B12.74%7.96B-3.96%6.86B-1.54%6.8B0.32%6.9B4.55%7.06B1.34%7.14B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg