(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -36.99%2.23B | -40.34%2.31B | -51.42%2.29B | 8.91%3.28B | 38.00%3.54B | 61.06%3.87B | 92.13%4.71B | 55.69%3.02B | 7.42%2.57B | 20.01%2.4B |
Transactional financial assets | -25.74%684.75M | -34.12%681.81M | 92.93%545.43M | 505.53%872.89M | 31.14%922.1M | -5.19%1.03B | -79.35%282.7M | -91.59%144.15M | -28.96%703.15M | -18.06%1.09B |
Notes receivable and accounts receivable | 4.14%1.75B | 27.71%1.68B | 20.00%1.58B | 39.22%1.7B | 48.53%1.68B | 27.91%1.32B | 46.75%1.31B | 39.34%1.22B | 49.11%1.13B | 72.86%1.03B |
-Notes receivable | 116.15%87.76M | 46.71%77.23M | 11.05%58.11M | 1.20%43.01M | -41.04%40.6M | -15.23%52.64M | -40.54%52.33M | --42.5M | --68.87M | --62.1M |
-Accounts receivable | 1.36%1.66B | 26.92%1.61B | 20.37%1.52B | 40.60%1.65B | 54.34%1.64B | 30.68%1.27B | 56.27%1.26B | 34.48%1.18B | 40.02%1.06B | 62.44%968.09M |
Other receivables (including interest and dividends) | 6.51%40.48M | 49.90%41.48M | 4.95%40.97M | 132.57%38.62M | 120.83%38.01M | 33.17%27.67M | 300.68%39.04M | -70.61%16.61M | -62.93%17.21M | 296.11%20.78M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.34M | ---- | ---- |
-Other receivable | 6.51%40.48M | ---- | 4.95%40.97M | ---- | 120.83%38.01M | ---- | 300.68%39.04M | ---- | -62.33%17.21M | ---- |
Contractual assets | -23.40%270.71M | -2.43%385.15M | 0.93%324.36M | 45.13%362.57M | 68.97%353.39M | 79.52%394.74M | 56.98%321.37M | 1.10%249.83M | -0.76%209.14M | 20.94%219.89M |
Advance payment | -32.83%114.8M | -35.33%120.25M | -30.27%115.97M | -13.88%181.02M | -32.44%170.9M | -25.79%185.93M | -19.74%166.31M | -25.62%210.19M | 13.19%252.97M | 58.22%250.54M |
Inventories | -8.55%3.47B | -10.84%3.47B | -7.40%3.61B | -4.41%3.81B | 0.53%3.8B | 10.07%3.9B | 21.94%3.9B | 43.08%3.98B | 67.92%3.78B | 85.17%3.54B |
Receivable financing | 52.45%83.5M | -21.77%61.56M | 13.27%96.53M | 40.48%74.55M | -15.29%54.77M | 5.29%78.69M | 31.71%85.22M | -44.70%53.07M | -45.60%64.66M | -55.96%74.74M |
Other current assets | 251.60%936.62M | -17.25%250.49M | -23.91%340.42M | 257.26%282.84M | 348.26%266.38M | 268.36%302.73M | 543.44%447.39M | 95.87%79.17M | 35.98%59.43M | 349.98%82.18M |
Total current assets | -11.46%9.58B | -18.92%9B | -20.65%8.94B | 18.17%10.6B | 23.26%10.82B | 27.49%11.1B | 33.01%11.26B | 11.70%8.97B | 24.90%8.78B | 36.67%8.71B |
Non Current assets | ||||||||||
Other equity investment | 9.18%135.05M | 10.81%137.18M | 10.90%137.18M | 66.91%123.7M | 68.21%123.7M | 45.94%123.8M | 68.90%123.7M | -21.41%74.11M | -22.17%73.54M | -9.45%84.83M |
Other non-current financial assets | -1.65%21.8M | -4.58%21.24M | -4.58%21.24M | -6.68%22.56M | -8.34%22.16M | -3.18%22.26M | -1.34%22.26M | --24.18M | --24.18M | --23M |
Investment real estate | -2.36%82.22M | 371.88%83.42M | 370.00%84.62M | 350.44%83.06M | 351.37%84.21M | -6.87%17.68M | -6.76%18M | --18.44M | --18.66M | --18.98M |
Long-term equity investment | -16.70%116.83M | -1.93%135.57M | -3.15%141.1M | 3.45%134.93M | 8.97%140.26M | 16.30%138.24M | 57.04%145.69M | 28.18%130.43M | 32.38%128.71M | 29.40%118.87M |
Long term receivable account | ---- | 0.00%9.7M | 0.00%9.7M | 4.30%9.7M | 4.30%9.7M | 4.30%9.7M | 5.44%9.7M | --9.3M | --9.3M | --9.3M |
Fixed assets | 24.35%955.5M | ---- | -0.55%816.84M | ---- | 12.77%768.39M | ---- | 132.78%821.39M | ---- | 110.07%681.36M | ---- |
Constru in process | 79.82%992.6M | ---- | 223.93%942.94M | ---- | 939.79%552.01M | ---- | 56.06%291.09M | ---- | -14.20%53.09M | ---- |
Intangible assets | 3.26%289.17M | -0.11%282.07M | 0.33%283.85M | 11.16%279.26M | 21.51%280.04M | 82.78%282.39M | 83.77%282.92M | 178.71%251.23M | 157.15%230.47M | 80.25%154.49M |
Goodwill | 9.80%160.62M | 0.00%146.28M | 0.00%146.28M | 1.15%147.95M | 0.01%146.28M | 0.01%146.28M | 56.09%146.28M | 56.03%146.27M | 56.03%146.27M | 104.56%146.27M |
Long deferred expense | -15.19%29.04M | -10.90%30.08M | -5.59%32.87M | -4.72%32.08M | -4.48%34.24M | -7.03%33.76M | -8.55%34.82M | 438.93%33.67M | 402.68%35.84M | 441.54%36.31M |
Deferred tax assets | -7.28%122.2M | 1.34%129.91M | 2.25%125.46M | 34.52%141.35M | 32.97%131.8M | 46.10%128.2M | 51.25%122.7M | 75.21%105.08M | 85.98%99.12M | 100.54%87.74M |
Usufruct assets | -42.86%2.48M | -19.69%3.02M | -16.09%4.22M | -10.11%3.91M | -31.94%4.33M | -46.30%3.76M | -39.67%5.02M | --4.35M | --6.37M | --7M |
Other non current assets | 325.34%422.76M | 1,217.89%1.22B | 1,262.54%1.21B | 2.86%152.35M | 8.58%99.39M | -45.15%92.92M | -36.18%89.09M | 121.90%148.11M | 110.75%91.54M | --169.41M |
Total non current assets | 38.96%3.33B | 84.71%3.99B | 87.45%3.96B | 39.30%2.52B | 49.93%2.4B | 50.43%2.16B | 66.19%2.11B | 87.31%1.81B | 84.76%1.6B | 99.19%1.44B |
Total assets | -2.32%12.91B | -2.04%12.99B | -3.58%12.9B | 21.72%13.12B | 27.37%13.22B | 30.74%13.26B | 37.34%13.38B | 19.81%10.78B | 31.46%10.38B | 43.02%10.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --1.79M | --1.79M | --2.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 6.50%1.11B | 5.62%966.43M | 23.99%1.17B | -2.51%1.02B | -7.06%1.04B | 1.64%914.98M | 3.15%939.86M | 12.81%1.04B | 50.90%1.12B | 64.10%900.19M |
-Notes payable | -79.59%1.02M | ---- | ---- | -75.00%5M | 7.76%5M | ---- | ---- | --20M | --4.64M | ---- |
-Accounts payable | 6.91%1.11B | 5.62%966.43M | 23.99%1.17B | -1.09%1.01B | -7.12%1.04B | 1.64%914.98M | 3.15%939.86M | 10.65%1.02B | 50.27%1.12B | 64.10%900.19M |
Contract liabilities | -14.46%3.1B | -14.05%3.38B | -24.48%3.11B | -16.51%3.55B | -7.48%3.62B | 0.21%3.93B | 10.47%4.12B | 28.36%4.25B | 41.00%3.92B | 67.78%3.92B |
Salaries payable | 1.27%77.33M | 10.30%78.32M | 9.58%128.15M | 51.09%81.87M | 47.31%76.36M | 56.70%71.01M | 24.07%116.95M | 46.89%54.19M | 36.96%51.84M | 34.89%45.32M |
Taxs payable | -62.52%40.83M | -55.12%46.34M | -60.21%51.77M | -32.16%66.32M | 45.26%108.95M | 26.49%103.26M | 22.85%130.1M | 21.46%97.75M | 8.45%75M | 185.05%81.63M |
Other payable (including interest and dividends) | 55.48%241.87M | -0.25%40.19M | 13.06%51.32M | 66.51%67.67M | 181.42%155.57M | -45.26%40.29M | -35.08%45.39M | -36.18%40.64M | 15.79%55.28M | 1,165.41%73.59M |
-Dividend payable | 92.38%200.74M | --5.27M | --9.16M | 262.08%19.53M | 518.92%104.35M | ---- | ---- | --5.39M | 138.32%16.86M | ---- |
-Other payable | -19.70%41.13M | ---- | -7.11%42.16M | ---- | 33.31%51.22M | ---- | -35.08%45.39M | ---- | -5.53%38.42M | ---- |
Non current liabilities due within one year | -85.47%632.97K | -38.86%2.01M | -36.17%2.73M | 8.59%3.73M | -32.77%4.36M | -42.73%3.28M | -24.51%4.27M | --3.44M | --6.48M | --5.73M |
Other current liabilities | -11.42%144.91M | -12.08%140.23M | -44.60%131.97M | -49.96%142.36M | -35.81%163.58M | -39.22%159.48M | -13.84%238.21M | -19.17%284.5M | 1.30%254.85M | 1.64%262.38M |
Total current liabilities | -8.84%4.72B | -10.89%4.65B | -16.98%4.65B | -14.66%4.93B | -5.60%5.17B | -1.29%5.22B | 7.74%5.6B | 21.08%5.78B | 39.53%5.48B | 64.71%5.29B |
Current liabilities | ||||||||||
Estimate liabilities | 10.11%26.94M | 12.13%26.3M | 24.74%29.43M | 20.46%24.56M | 27.10%24.47M | 31.02%23.45M | 46.05%23.6M | 25.65%20.39M | 33.46%19.25M | 39.11%17.9M |
Deferred tax liabilities | -62.74%13.19M | -65.39%12.46M | -64.12%12.48M | 66.25%34.92M | 61.91%35.39M | 71.50%35.99M | 62.61%34.79M | 14.95%21M | 25.78%21.86M | 20.06%20.98M |
Long term deferred income | 58.23%126.67M | 56.55%125.6M | 28.92%99.31M | 17.46%76.7M | 19.70%80.06M | 17.47%80.23M | 181.57%77.04M | 173.79%65.3M | 164.47%66.88M | 158.26%68.3M |
Lease liabilities | 150.45%1.23M | 35.90%1.33M | 9.44%1.44M | -41.70%563.85K | 373.48%490.26K | -38.49%979.49K | -48.96%1.31M | --967.14K | --103.54K | --1.59M |
Total non current liabilities | 19.68%168.03M | 17.80%165.68M | 4.34%142.67M | 27.02%136.75M | 29.89%140.4M | 29.30%140.65M | 102.62%136.73M | 84.51%107.66M | 89.34%108.09M | 91.54%108.78M |
Total liabilities | -8.09%4.88B | -10.14%4.82B | -16.47%4.79B | -13.90%5.07B | -4.91%5.31B | -0.68%5.36B | 8.96%5.73B | 21.84%5.88B | 40.24%5.59B | 65.17%5.4B |
Shareholders equity | ||||||||||
Paid-in capital | 0.67%765.76M | 0.70%760.77M | 0.71%760.77M | 19.72%760.7M | 19.72%760.7M | 20.24%755.52M | 20.22%755.42M | 1.13%635.42M | 1.13%635.42M | 0.00%628.34M |
Capital reserve funds | 1.18%3.57B | 1.67%3.54B | 1.86%3.54B | 207.71%3.52B | 183.40%3.53B | 200.26%3.48B | 206.55%3.47B | 3.52%1.14B | 15.56%1.24B | 3.34%1.16B |
Surplus reserve funds | 4.39%380.39M | 4.39%380.39M | 4.39%380.39M | 17.56%364.38M | 17.56%364.38M | 17.56%364.38M | 17.56%364.38M | 21.96%309.95M | 21.96%309.95M | 21.96%309.95M |
Retained profit | 3.11%2.98B | 5.73%3.11B | 12.35%3.05B | 20.70%3.04B | 24.42%2.89B | 23.99%2.94B | 25.44%2.71B | 29.63%2.52B | 34.30%2.32B | 44.98%2.37B |
Less:Treasury stock | --48.81M | --9.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 8.25%61.06M | 15.04%63.91M | 14.02%63.57M | 307.59%56.91M | 322.19%56.41M | 286.27%55.56M | 287.28%55.75M | -14.47%13.96M | -12.13%13.36M | -2.49%14.38M |
Specific reserves | 9.03%97.48M | 10.62%94.88M | 9.49%91.39M | 3.10%92.09M | 4.71%89.41M | 7.16%85.77M | 10.72%83.47M | 25.05%89.32M | 22.74%85.39M | 20.12%80.04M |
Shareholders equity without minority interests | 1.52%7.8B | 3.33%7.94B | 5.87%7.88B | 66.27%7.84B | 66.74%7.69B | 68.35%7.69B | 72.20%7.44B | 17.26%4.72B | 22.19%4.61B | 22.63%4.57B |
Minority interests | 2.85%225.2M | 8.19%234.18M | 14.28%230.23M | 18.76%211.03M | 21.48%218.96M | 19.29%216.45M | 28.88%201.46M | 22.76%177.7M | 31.37%180.23M | 77.42%181.45M |
Total shareholder equity | 1.55%8.03B | 3.46%8.18B | 6.09%8.11B | 64.55%8.05B | 65.03%7.91B | 66.48%7.9B | 70.69%7.64B | 17.45%4.89B | 22.51%4.79B | 24.09%4.75B |
Total liabilityies and equity | -2.32%12.91B | -2.04%12.99B | -3.58%12.9B | 21.72%13.12B | 27.37%13.22B | 30.74%13.26B | 37.34%13.38B | 19.81%10.78B | 31.46%10.38B | 43.02%10.15B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data