(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.07%1.52B | 5.41%1.53B | -3.33%1.48B | -1.58%1.5B | 5.02%1.45B | 3.49%1.45B | 5.01%1.53B | 159.99%1.52B | 136.36%1.38B | 124.81%1.4B |
Transactional financial assets | -66.67%5M | -10.00%9M | --4M | -70.00%15M | -70.00%15M | -80.00%10M | ---- | --50M | --50M | 1,090.48%50M |
Notes receivable and accounts receivable | 39.64%332.23M | 30.28%266.89M | 61.56%341.88M | 18.31%256.44M | 13.31%237.92M | 1.90%204.85M | 0.64%211.61M | 2.98%216.76M | -3.68%209.97M | 5.83%201.04M |
-Notes receivable | 178.61%133.12M | 82.89%112.94M | 265.18%139.75M | 37.88%53.55M | 55.18%47.78M | 157.32%61.75M | -39.00%38.27M | -42.90%38.84M | -60.06%30.79M | -70.53%24M |
-Accounts receivable | 4.72%199.11M | 7.58%153.95M | 16.61%202.13M | 14.04%202.9M | 6.12%190.14M | -19.17%143.1M | 17.49%173.34M | 24.88%177.92M | 27.16%179.18M | 63.13%177.04M |
Other receivables (including interest and dividends) | -7.24%1.57M | -20.46%10.96M | -29.79%1.56M | 7.62%1.29M | 10.55%1.7M | 3.44%13.78M | 4.88%2.22M | 7.09%1.2M | 10.63%1.54M | 275.06%13.32M |
-Dividend receivable | --0 | -19.08%9.71M | ---- | ---- | ---- | 0.00%12M | ---- | ---- | ---- | --12M |
-Accrued interest receivable | --0 | --0 | ---- | ---- | ---- | ---- | --317.36K | ---- | ---- | ---- |
-Other receivable | --1.57M | -29.77%1.25M | ---- | 7.62%1.29M | ---- | 34.63%1.78M | ---- | 7.09%1.2M | ---- | -62.79%1.32M |
Contractual assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 13.46%28.76M | 45.46%23.56M | 1.26%21.29M | 40.33%21.37M | 101.86%25.35M | 36.95%16.2M | 5.50%21.02M | -16.88%15.23M | -21.16%12.56M | -1.95%11.83M |
Inventories | -16.86%270.92M | -9.79%281.02M | -4.58%272.98M | 23.50%305.78M | 58.86%325.86M | 37.22%311.51M | 55.65%286.08M | 67.43%247.6M | 42.22%205.12M | 34.41%227.02M |
Receivable financing | -7.67%91.53M | -5.63%77.24M | 107.48%104.57M | 69.46%81.88M | 102.88%99.14M | 110.39%81.84M | 87.47%50.4M | 65.77%48.32M | 47.91%48.86M | 12.19%38.9M |
Assets held for sale | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 5.08%18.5M | 33.85%17.18M | 45.51%16.26M | 31.92%16.98M | -17.40%17.6M | -50.89%12.84M | -53.78%11.18M | -7.24%12.87M | 20.65%21.31M | -27.24%26.14M |
Total current assets | 4.58%2.27B | 5.39%2.21B | 6.10%2.24B | 3.91%2.2B | 12.56%2.17B | 6.69%2.1B | 9.02%2.12B | 110.11%2.12B | 90.27%1.93B | 83.60%1.97B |
Non Current assets | ||||||||||
Other equity investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | --0 | 2.25%100.37M | 5.13%103.48M | 25.67%117.29M | 16.80%106.51M | 12.67%98.17M | -0.94%98.43M | -4.47%93.33M | -22.03%91.19M | -19.90%87.13M |
Long term receivable account | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 12.68%1.07B | ---- | 4.29%1.01B | ---- | 36.52%951.79M | ---- | 15.62%970.87M |
Constru in process | ---- | ---- | ---- | 40.33%222.93M | ---- | 109.00%179.48M | ---- | 53.24%158.86M | ---- | -11.84%85.87M |
Productive biological assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -4.70%195.59M | 49.26%201.54M | 48.22%203.47M | 45.70%203.26M | 44.78%205.22M | -6.22%135.03M | -6.13%137.27M | 20.79%139.51M | 21.01%141.75M | -12.28%143.99M |
Development expenditure | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -53.38%6.7M | 21.11%18.25M | 320.79%16.94M | 155.26%13.18M | 124.77%14.37M | 277.61%15.07M | -17.78%4.03M | -11.26%5.16M | -5.43%6.39M | -48.41%3.99M |
Deferred tax assets | 7.20%23.88M | 3.38%22.09M | 32.00%21.33M | 40.74%22.58M | 16.38%22.27M | -7.79%21.37M | -34.13%16.16M | -6.37%16.04M | 44.16%19.14M | -19.61%23.18M |
Usufruct assets | -33.94%3.89M | -35.13%4.19M | 230.53%4.76M | 232.44%5.32M | 215.12%5.89M | 202.21%6.45M | --1.44M | --1.6M | --1.87M | --2.13M |
Other non current assets | -10.38%26.15M | -67.17%30.07M | -62.49%34.58M | -59.81%33.3M | -61.75%29.18M | 168.59%91.59M | 87.43%92.19M | 212.40%82.86M | 246.74%76.29M | -35.27%34.1M |
Total non current assets | -3.36%1.6B | 11.47%1.74B | 15.19%1.71B | 16.65%1.69B | 16.01%1.65B | 15.42%1.56B | 11.30%1.48B | 36.26%1.45B | 35.81%1.43B | 4.00%1.35B |
Total assets | 1.15%3.87B | 7.98%3.95B | 9.85%3.95B | 9.09%3.89B | 14.03%3.83B | 10.24%3.66B | 9.95%3.6B | 72.17%3.56B | 62.57%3.36B | 39.99%3.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 43.50%300.2M | 52.97%205.16M | 113.68%265.18M | 105.78%255.16M | --209.21M | --134.12M | --124.1M | --124M | ---- | ---- |
Notes payable and accounts payable | -37.96%107.16M | 16.16%136.66M | 16.39%117.4M | -16.22%98.63M | 78.29%172.73M | 0.07%117.65M | 7.41%100.87M | 26.05%117.72M | 20.81%96.88M | 18.38%117.56M |
-Notes payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -37.96%107.16M | 16.16%136.66M | 16.39%117.4M | -16.22%98.63M | 78.29%172.73M | 0.07%117.65M | 7.41%100.87M | 26.05%117.72M | 20.81%96.88M | 18.38%117.56M |
Contract liabilities | 61.20%15.14M | -19.87%12.81M | -5.97%15.78M | -39.44%12.49M | -53.60%9.39M | -4.16%15.99M | -25.02%16.78M | 186.47%20.63M | 283.87%20.24M | 82.08%16.69M |
Advance receipts | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -1.35%25.3M | -11.40%40.56M | -11.41%31.64M | -1.01%27.05M | 17.54%25.65M | 33.16%45.78M | 40.38%35.72M | 45.83%27.33M | 50.85%21.82M | 1.11%34.38M |
Taxs payable | -15.09%19.57M | -37.44%21.31M | -37.74%25.41M | -19.95%24.25M | -0.41%23.05M | 111.64%34.06M | 297.74%40.82M | 182.93%30.29M | 94.34%23.15M | 34.81%16.09M |
Other payable (including interest and dividends) | -37.42%3.93M | 2,171.21%118.46M | -31.64%7.7M | -34.45%26.63M | -23.15%6.27M | -67.96%5.22M | 20.51%11.27M | 373.13%40.63M | 14.32%8.16M | 222.15%16.28M |
-Interest payable | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Dividend payable | --0 | --113.68M | ---- | -42.46%17.97M | ---- | --0 | ---- | --31.22M | ---- | --9.8M |
-Other payable | --3.93M | -8.44%4.78M | ---- | -7.89%8.67M | ---- | -19.47%5.22M | ---- | 9.58%9.41M | ---- | 28.19%6.48M |
Hold and for sell liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 5.99%54.11M | 7.65%55.11M | 10.27%55.24M | 10.85%55.52M | 1.94%51.05M | 2.25%51.19M | -0.40%50.1M | --50.09M | --50.08M | --50.06M |
Other current liabilities | 61.20%1.97M | -19.87%1.67M | -8.24%2M | -39.44%1.62M | -53.60%1.22M | -4.16%2.08M | -25.02%2.18M | 186.47%2.68M | 283.87%2.63M | 82.08%2.17M |
Total current liabilities | 5.78%527.37M | 45.72%591.73M | 36.28%520.37M | 21.29%501.37M | 123.62%498.57M | 60.36%406.08M | 77.97%381.84M | 196.19%413.38M | 48.95%222.95M | 32.81%253.23M |
Current liabilities | ||||||||||
Long term loan | 70.12%42.53M | --42.53M | --44.03M | --45.03M | --25M | --0 | ---- | ---- | ---- | ---- |
Bonds payable | --0 | --0 | ---- | ---- | ---- | -86.22%102.51M | 4.44%768.63M | --761.07M | --752.55M | --744.05M |
Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Perpetual Debt | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -33.33%98M | ---- | -33.33%98M | ---- | --147M | ---- | -32.69%147M |
Estimate liabilities | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 16.40%29.94M | 23.52%32.97M | 5.41%25.03M | -0.65%24.6M | -2.71%25.72M | -1.67%26.69M | -0.72%23.74M | 38.50%24.76M | 47.36%26.44M | 3.84%27.14M |
Long term deferred income | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Lease liabilities | -25.94%2.9M | -26.12%3.17M | 1,166.02%3.59M | 646.92%4.21M | 365.17%3.91M | 285.76%4.3M | --283.47K | --563.59K | --840.42K | --1.11M |
Other non current liabilities | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | -18.52%124.37M | -44.85%127.68M | -87.05%121.65M | -81.59%171.84M | -83.53%152.63M | -74.82%231.5M | -1.70%939.65M | 5,121.51%933.39M | 5,066.23%926.83M | 255.55%919.31M |
Total liabilities | 0.08%651.73M | 12.83%719.41M | -51.42%642.01M | -50.01%673.2M | -43.36%651.2M | -45.62%637.58M | 12.91%1.32B | 755.41%1.35B | 585.94%1.15B | 161.01%1.17B |
Shareholders equity | ||||||||||
Paid-in capital | 0.67%365.85M | 2.52%365.85M | 17.17%365.85M | 16.39%363.42M | 16.39%363.42M | 14.29%356.85M | 0.00%312.24M | 0.75%312.23M | 0.75%312.23M | 0.75%312.23M |
Other equity instruments | --0 | --0 | ---- | ---- | ---- | -86.81%20.06M | -0.01%152.05M | --152.06M | --152.06M | --152.07M |
-Equity of prefer stock | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Capital reserve funds | 3.90%1.96B | 7.50%1.91B | 89.09%1.91B | 87.37%1.89B | 87.55%1.89B | 76.58%1.78B | 1.84%1.01B | 3.64%1.01B | 4.46%1.01B | -4.23%1.01B |
Surplus reserve funds | 36.29%54.98M | 36.29%54.98M | 9.25%40.34M | 9.25%40.34M | 9.25%40.34M | 9.25%40.34M | 15.69%36.92M | 15.69%36.92M | 15.69%36.92M | 15.69%36.92M |
Retained profit | 26.36%862.45M | 32.10%841.78M | 36.50%795.12M | 38.45%733.06M | 36.98%682.55M | 42.43%637.24M | 40.20%582.5M | 31.45%529.49M | 23.42%498.3M | 27.56%447.41M |
Less:Treasury stock | 69.75%60.17M | 69.75%60.17M | 97.19%60.17M | 126.85%60.17M | --35.45M | --35.45M | --30.51M | --26.52M | ---- | ---- |
Other composite income | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 8.36%3.19B | 11.33%3.11B | 47.91%3.05B | 47.40%2.97B | 46.51%2.94B | 43.01%2.79B | 8.39%2.06B | 17.17%2.01B | 17.37%2.01B | 12.15%1.95B |
Minority interests | -86.07%32.79M | -46.67%121.37M | 21.00%254.95M | 21.08%246.77M | 18.00%235.39M | 17.93%227.56M | 7.49%210.71M | 5.04%203.81M | 6.74%199.47M | 7.38%192.96M |
Total shareholder equity | 1.36%3.22B | 6.96%3.23B | 45.42%3.31B | 44.98%3.22B | 43.93%3.18B | 40.75%3.02B | 8.30%2.28B | 15.94%2.22B | 16.32%2.21B | 11.70%2.15B |
Total liabilityies and equity | 1.15%3.87B | 7.98%3.95B | 9.85%3.95B | 9.09%3.89B | 14.03%3.83B | 10.24%3.66B | 9.95%3.6B | 72.17%3.56B | 62.57%3.36B | 39.99%3.32B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data