(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -34.90%1.31B | -35.30%1.43B | -18.21%1.45B | -23.75%1.7B | -34.95%2.01B | 39.95%2.21B | 74.75%1.78B | 185.45%2.23B | 180.84%3.08B | 116.14%1.58B |
Transactional financial assets | ---- | ---- | -77.92%49M | -77.73%49M | --49M | --49M | --221.93M | --220M | ---- | ---- |
Notes receivable and accounts receivable | 2.63%2.7B | 9.74%2.64B | 24.32%2.83B | 20.75%2.74B | 28.55%2.63B | 35.67%2.4B | 25.28%2.28B | 29.59%2.27B | 14.92%2.05B | -9.93%1.77B |
-Notes receivable | 116.78%517.34M | 189.82%520.2M | 311.70%606.38M | 57.91%281.49M | 15.33%238.65M | -8.76%179.49M | -10.44%147.29M | 25.24%178.27M | 41.33%206.92M | -25.90%196.73M |
-Accounts receivable | -8.75%2.18B | -4.80%2.12B | 4.45%2.23B | 17.58%2.46B | 30.03%2.39B | 41.22%2.22B | 28.84%2.13B | 29.98%2.09B | 12.56%1.84B | -7.43%1.57B |
Other receivables (including interest and dividends) | -28.35%18.06M | 44.09%28.05M | -36.99%14.9M | 71.98%25.28M | 67.25%25.21M | 20.11%19.47M | 123.59%23.64M | 14.98%14.7M | -19.52%15.07M | -53.86%16.21M |
-Accrued interest receivable | ---- | ---- | ---- | --11.75M | --9.58M | --11.41M | --8.13M | ---- | ---- | ---- |
-Other receivable | 15.56%18.06M | ---- | -3.95%14.9M | ---- | 3.70%15.63M | ---- | 46.69%15.51M | ---- | -19.52%15.07M | ---- |
Contractual assets | -73.96%34.61M | -79.88%35.24M | -78.59%30.56M | 107.41%152.52M | 115.78%132.9M | 110.13%175.12M | 53.60%142.73M | -37.87%73.54M | -58.81%61.59M | -26.25%83.34M |
Advance payment | -38.00%115.04M | -72.77%96.68M | -75.51%90.95M | -60.74%134.71M | -59.68%185.54M | -28.72%355M | 49.85%371.47M | 25.29%343.13M | 82.63%460.14M | 220.85%498.03M |
Inventories | -6.68%3.32B | -5.37%3.17B | 6.83%3.35B | 9.84%3.46B | 19.48%3.56B | 30.63%3.35B | 29.02%3.13B | 31.96%3.15B | 28.71%2.98B | 14.72%2.57B |
Receivable financing | -18.30%150.72M | -17.51%119.98M | -2.11%140.94M | 321.04%168.88M | 122.43%184.49M | 26.90%145.45M | -1.91%143.97M | 69.69%40.11M | 65.02%82.94M | 145.94%114.61M |
Non-current assets due within one year | 6,415.16%185.56M | 35.97%30.52M | -15.76%21.44M | -88.87%2.85M | -91.77%2.85M | -26.14%22.45M | 59.05%25.45M | 60.00%25.6M | 116.25%34.6M | 735.01%30.39M |
Other current assets | -68.74%266.73M | -73.68%216.71M | -77.04%233.16M | -18.44%689.69M | -4.04%853.29M | -26.77%823.22M | -23.62%1.02B | -27.11%845.57M | -22.99%889.25M | 15.08%1.12B |
Total current assets | -15.90%8.1B | -18.72%7.77B | -10.07%8.21B | -0.95%9.11B | -0.25%9.63B | 22.76%9.56B | 28.51%9.13B | 41.16%9.2B | 41.24%9.65B | 24.25%7.79B |
Non Current assets | ||||||||||
Investment real estate | -10.47%2.96M | -10.20%3.05M | -9.95%3.13M | -9.71%3.22M | -9.48%3.31M | -9.95%3.39M | -9.73%3.48M | -9.51%3.57M | -9.31%3.65M | -8.41%3.77M |
Long-term equity investment | -4.33%47.66M | -5.04%47.54M | -4.06%48.32M | -2.16%49.98M | -2.41%49.82M | -1.80%50.06M | -2.89%50.37M | -2.45%51.08M | 37.68%51.05M | 43.25%50.97M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.96%2.85M | -85.30%5.85M | -54.37%25.45M |
Fixed assets | 12.82%5.56B | ---- | 5.91%5.34B | ---- | 2.87%4.93B | ---- | 2.42%5.04B | ---- | -1.13%4.8B | ---- |
Constru in process | -0.28%1.14B | ---- | 79.06%1.27B | ---- | 102.29%1.14B | ---- | 68.17%707.7M | ---- | 106.73%564M | ---- |
Intangible assets | -3.33%423.31M | -3.11%426.74M | -3.10%430.19M | -2.58%434.34M | -2.22%437.87M | -2.33%440.45M | -2.28%443.94M | -2.23%445.86M | -5.24%447.84M | -5.69%450.96M |
Development expenditure | ---- | ---- | ---- | 21.61%1.69M | 21.61%1.69M | 21.61%1.69M | 3.74%1.39M | 21.96%1.39M | 21.96%1.39M | 21.96%1.39M |
Goodwill | -47.55%22.3M | -47.55%22.3M | -47.55%22.3M | -7.13%42.51M | -7.13%42.51M | -7.13%42.51M | -7.13%42.51M | -6.33%45.77M | -6.33%45.77M | -6.33%45.77M |
Long deferred expense | -44.30%2.21M | -63.38%2.03M | -73.46%1.86M | -67.95%2.61M | -64.58%3.97M | -59.67%5.55M | -58.73%7M | -41.46%8.13M | -28.93%11.21M | -29.06%13.76M |
Deferred tax assets | -48.17%46.57M | -48.73%41.67M | -52.75%37.01M | 35.85%92.63M | 23.19%89.86M | 17.55%81.28M | 5.57%78.32M | 0.98%68.19M | -0.30%72.94M | -4.02%69.15M |
Usufruct assets | --526.52K | --579.18K | --631.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -14.65%257.21M | 30.90%420.92M | 60.24%429.32M | -32.87%275.26M | 2.30%301.35M | -16.34%321.54M | -20.09%267.92M | 43.11%410.04M | 42.35%294.57M | 138.29%384.35M |
Total non current assets | 7.16%7.51B | 12.16%7.63B | 14.08%7.58B | 11.87%7.19B | 11.29%7B | 7.04%6.81B | 4.35%6.64B | 4.78%6.42B | 4.50%6.29B | 6.81%6.36B |
Total assets | -6.19%15.6B | -5.88%15.4B | 0.10%15.79B | 4.32%16.3B | 4.31%16.63B | 15.70%16.36B | 17.10%15.77B | 23.53%15.63B | 24.03%15.95B | 15.75%14.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -24.73%3.37B | -17.91%3.64B | -12.38%3.77B | 7.29%4.34B | 4.99%4.48B | 11.83%4.43B | 25.50%4.31B | 26.28%4.05B | 39.93%4.27B | 64.40%3.96B |
Notes payable and accounts payable | 13.77%1.82B | -0.74%1.48B | 35.26%1.69B | -1.63%1.39B | 9.92%1.6B | 4.75%1.49B | 19.19%1.25B | 70.25%1.42B | 56.39%1.46B | 55.80%1.43B |
-Notes payable | -24.73%574.22M | -29.84%549.79M | 48.00%569.74M | -15.82%491.75M | 15.18%762.86M | 12.26%783.63M | -7.83%384.97M | 89.49%584.13M | 75.64%662.32M | 90.66%698.04M |
-Accounts payable | 48.81%1.25B | 31.37%933.3M | 29.58%1.12B | 8.33%901.37M | 5.54%838.08M | -2.45%710.45M | 37.10%863.61M | 58.93%832.02M | 43.29%794.12M | 32.56%728.26M |
Contract liabilities | -16.30%166.97M | -47.59%95.48M | -1.18%165.12M | -11.93%172.72M | -28.37%199.47M | 34.68%182.16M | 6.17%167.1M | 56.54%196.11M | 187.70%278.46M | 15.52%135.25M |
Salaries payable | 5.71%207.73M | -6.70%183.02M | 2.71%194.41M | 9.48%190.48M | 17.05%196.51M | 23.87%196.16M | 11.19%189.28M | 5.71%173.99M | -5.70%167.89M | -17.44%158.36M |
Taxs payable | -29.39%50.2M | 21.61%45.34M | 1.71%49.24M | 69.60%86.86M | 25.11%71.09M | -13.46%37.28M | -5.28%48.41M | -22.34%51.21M | -17.24%56.82M | -26.45%43.08M |
Other payable (including interest and dividends) | -4.73%171.36M | 1.61%184.48M | 33.40%201.38M | 37.26%191.27M | 26.37%179.87M | 18.65%181.55M | -1.69%150.97M | 25.84%139.34M | -55.35%142.34M | -3.01%153.02M |
-Interest payable | ---- | 66.63%5.57M | 66.63%3.71M | 66.62%1.86M | ---- | --3.34M | --2.23M | --1.11M | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | -50.00%4.6M | -97.75%4.6M | 0.00%9.2M |
-Other payable | -4.73%171.36M | ---- | 32.90%197.67M | ---- | 30.59%179.87M | --178.21M | 3.03%148.74M | --133.63M | 20.05%137.74M | ---- |
Non current liabilities due within one year | -3.25%336.9M | 30.79%422M | -40.44%243.15M | 26.86%339.05M | 2.59%348.22M | -28.80%322.66M | 7.49%408.26M | -35.50%267.26M | -21.41%339.41M | 20.79%453.16M |
Other current liabilities | -61.86%261.73M | -61.07%237.97M | -54.74%288.12M | -19.40%520.66M | 14.46%686.31M | -11.66%611.31M | -27.81%636.65M | -1.49%645.96M | -14.10%599.59M | 3.92%692.01M |
Total current liabilities | -17.70%6.39B | -15.66%6.29B | -7.72%6.6B | 4.31%7.24B | 6.22%7.76B | 6.16%7.46B | 14.08%7.16B | 24.47%6.94B | 26.59%7.31B | 43.57%7.02B |
Current liabilities | ||||||||||
Long term loan | 79.49%835.46M | 45.13%681.96M | 182.60%769.91M | 44.32%580.09M | 12.89%465.46M | 82.32%469.91M | -16.20%272.44M | 113.10%401.94M | 109.84%412.31M | 135.40%257.75M |
Bonds payable | 4.12%1.32B | 3.99%1.31B | 4.22%1.3B | 4.05%1.28B | 4.33%1.27B | --1.26B | --1.24B | 5,858.61%1.23B | 5,783.83%1.22B | ---- |
Long term account payable | ---- | ---- | ---- | ---- | -92.59%6.45M | ---- | -83.61%32.07M | ---- | -70.26%87.07M | ---- |
Estimate liabilities | --5.04M | --2.6M | --2.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -65.24%30.81M | -65.83%31.11M | -64.86%32.83M | 11.12%86.26M | 11.36%88.64M | 11.59%91.03M | 11.81%93.42M | 25.48%77.63M | 25.05%79.6M | 24.65%81.58M |
Long term deferred income | 42.01%40.08M | 39.92%41.55M | 51.23%47.15M | -18.09%26.74M | -17.31%28.22M | -16.59%29.7M | -15.93%31.17M | -15.47%32.65M | -15.11%34.13M | 21.60%35.61M |
Lease liabilities | --558.68K | --811.98K | --547.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 20.19%2.23B | 10.13%2.07B | 28.48%2.15B | 8.90%1.98B | 1.55%1.86B | 266.07%1.88B | 160.85%1.67B | 234.92%1.82B | 198.30%1.83B | -5.07%512.89M |
Total liabilities | -10.38%8.62B | -10.47%8.36B | -0.86%8.75B | 5.27%9.22B | 5.28%9.62B | 23.85%9.33B | 27.69%8.83B | 43.14%8.76B | 43.09%9.14B | 38.73%7.54B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B |
Other equity instruments | -0.02%255.62M | -0.02%255.62M | -0.02%255.62M | -0.03%255.62M | -0.01%255.67M | --255.68M | --255.68M | --255.69M | --255.69M | ---- |
Capital reserve funds | 0.01%1.37B | 0.01%1.37B | 0.02%1.37B | 0.02%1.37B | 0.01%1.37B | 0.01%1.37B | 0.00%1.37B | 0.00%1.37B | 0.00%1.37B | -5.29%1.37B |
Surplus reserve funds | 6.51%215.61M | 6.51%215.61M | 6.51%215.61M | 5.06%202.43M | 5.06%202.43M | 5.06%202.43M | 5.06%202.43M | 9.94%192.69M | 9.94%192.69M | 9.94%192.69M |
Retained profit | -3.95%1.19B | -0.10%1.26B | 6.34%1.25B | 17.90%1.31B | 18.14%1.24B | 13.88%1.26B | 11.34%1.17B | 5.72%1.11B | 6.12%1.05B | 2.21%1.1B |
Other composite income | -185.59%-777.42K | -189.76%-354.57K | -929.70%-867.85K | 173.19%681.8K | -186.62%-272.22K | 365.02%395.01K | -118.65%-84.28K | 13.19%249.57K | 175.41%314.26K | 84.91%-149.05K |
Specific reserves | --2.4M | --1.13M | --1.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -0.48%6.93B | 0.18%7B | 1.28%6.98B | 3.06%7.03B | 2.95%6.96B | 6.39%6.98B | 5.90%6.9B | 5.13%6.82B | 5.20%6.76B | -0.52%6.56B |
Minority interests | 4.87%51.73M | 6.33%51.43M | 7.03%50.78M | 10.40%50.57M | 9.77%49.33M | 8.16%48.37M | 9.10%47.44M | 8.95%45.81M | 7.61%44.94M | -76.40%44.72M |
Total shareholder equity | -0.44%6.98B | 0.22%7.05B | 1.32%7.04B | 3.11%7.08B | 2.99%7.01B | 6.40%7.03B | 5.92%6.94B | 5.16%6.87B | 5.21%6.81B | -2.64%6.61B |
Total liabilityies and equity | -6.19%15.6B | -5.88%15.4B | 0.10%15.79B | 4.32%16.3B | 4.31%16.63B | 15.70%16.36B | 17.10%15.77B | 23.53%15.63B | 24.03%15.95B | 15.75%14.14B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data