CN Stock MarketDetailed Quotes

300195 Masterwork Group

Watchlist
  • 7.10
  • +0.38+5.65%
Noon Break Nov 19 11:30 CST
3.01BMarket Cap78.89P/E (TTM)

Masterwork Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-4.63%1.14B
-2.20%754.9M
-1.13%342.13M
22.25%1.6B
16.79%1.2B
0.78%771.88M
-6.11%346.05M
-10.57%1.31B
-7.25%1.02B
2.50%765.88M
Operating revenue
-4.63%1.14B
-2.20%754.9M
-1.13%342.13M
22.25%1.6B
16.79%1.2B
0.78%771.88M
-6.11%346.05M
-10.57%1.31B
-7.25%1.02B
2.50%765.88M
Other operating revenue
----
-16.34%10.09M
----
104.14%98.83M
----
-13.68%12.06M
----
44.17%48.41M
----
-39.19%13.97M
Total operating cost
-4.20%1.15B
-1.20%766.92M
-0.19%350.28M
14.33%1.57B
16.69%1.2B
8.09%776.24M
-3.65%350.93M
-3.20%1.37B
-3.06%1.03B
2.91%718.17M
Operating cost
-4.72%803.22M
-2.00%541.03M
-0.37%240.55M
20.40%1.07B
24.62%843.02M
12.17%552.05M
-4.52%241.43M
-3.91%891.93M
-3.24%676.48M
7.45%492.16M
Operating tax surcharges
1.93%20.33M
6.08%14.07M
11.91%7.11M
12.11%26.94M
12.66%19.95M
-1.01%13.26M
-14.18%6.35M
-9.98%24.03M
-15.75%17.7M
-7.87%13.4M
Operating expense
16.64%108.19M
8.58%63.79M
35.06%32.31M
27.40%134.49M
33.31%92.75M
22.79%58.75M
7.24%23.92M
6.60%105.57M
-0.11%69.58M
8.16%47.84M
Administration expense
-8.50%105.87M
0.47%76.69M
-13.13%36.29M
-8.58%163.82M
-11.25%115.71M
-5.49%76.33M
12.61%41.78M
-7.63%179.2M
-11.74%130.37M
-20.62%80.77M
Financial expense
-27.95%54.05M
-17.90%36.5M
-11.81%18M
2.13%100.04M
-12.48%75.03M
-13.90%44.46M
-13.87%20.41M
-0.33%97.95M
24.61%85.73M
16.81%51.64M
-Interest expense (Financial expense)
-18.20%50.7M
-23.74%31.46M
-8.86%14.99M
-0.25%94.09M
-5.14%61.98M
-10.82%41.26M
-29.21%16.45M
-7.42%94.32M
-7.49%65.34M
-4.38%46.26M
-Interest Income (Financial expense)
39.94%-1.74M
56.11%-1.1M
-7.54%-655.38K
56.07%-5.9M
-49.91%-2.9M
-20.01%-2.51M
60.35%-609.45K
-238.91%-13.43M
-90.68%-1.94M
-51.41%-2.09M
Research and development
8.76%55.59M
11.02%34.84M
-6.01%16.01M
-5.74%67.38M
10.07%51.11M
-3.03%31.38M
-18.29%17.04M
3.20%71.49M
-11.45%46.43M
-7.90%32.36M
Credit Impairment Loss
247.05%2.27M
171.62%1.09M
447.00%6.1M
76.07%-4.42M
91.52%-1.55M
89.69%-1.52M
44.24%-1.76M
-80.88%-18.45M
-190.66%-18.22M
-1,036.73%-14.75M
Asset Impairment Loss
57.24%-2.63M
-19.65%-4.42M
81.98%-163.14K
22.33%-28M
-99.09%-6.16M
-176.53%-3.7M
-13.95%-905.21K
-138.18%-36.05M
61.33%-3.09M
48.83%-1.34M
Other net revenue
43.19%19.9M
-52.71%7.26M
-20.57%13.04M
67.84%-6.85M
91.46%13.9M
1,359.43%15.35M
53.12%16.42M
-275.17%-21.31M
-71.60%7.26M
-85.88%1.05M
Fair value change income
-166.43%-4.17M
-159.46%-4.17M
-361.53%-4.17M
6,084.49%7.12M
-29.29%6.28M
533.55%7.01M
--1.59M
-101.23%-118.95K
170.61%8.87M
220.45%1.11M
Invest income
260.86%14.63M
185.38%8.2M
746.16%7.55M
-302.04%-15.81M
-1,868.66%-9.1M
-1,302.35%-9.61M
-124.47%-1.17M
207.27%7.82M
-97.56%514.29K
-2.50%798.91K
-Including: Investment income associates
202.54%9.33M
130.16%2.9M
292.36%2.25M
-2,495.24%-24.85M
-1,868.66%-9.1M
-1,302.35%-9.61M
-124.47%-1.17M
90.01%-957.63K
--514.29K
-2.50%798.91K
Asset deal income
-251.69%-548.72K
-251.75%-543.29K
29.34%-393.88K
-90.77%410.11K
-91.88%361.74K
-91.12%358.02K
-106.27%-557.4K
-61.93%4.44M
-40.47%4.46M
-25.77%4.03M
Other revenue
-57.00%10.34M
-68.85%7.1M
-78.58%4.12M
60.81%33.84M
63.37%24.06M
103.51%22.8M
205.03%19.22M
-10.15%21.05M
85.11%14.73M
85.85%11.21M
Operating profit
8.32%12.36M
-143.37%-4.77M
-57.58%4.9M
138.66%30.67M
171.82%11.41M
-77.46%10.99M
-23.55%11.54M
-224.05%-79.34M
-94.01%4.2M
-14.12%48.76M
Add:Non operating Income
-47.85%1.25M
-69.81%439.17K
-3.18%669.13K
52.49%17.32M
-76.73%2.4M
-15.19%1.45M
-7.64%691.14K
422.90%11.36M
399.92%10.31M
18.79%1.72M
Less:Non operating expense
-43.81%69.79K
39.66%63.88K
529.18%48.34K
-91.51%438.15K
-97.69%124.2K
-99.10%45.74K
-98.36%7.68K
-64.92%5.16M
268.07%5.38M
3,521.89%5.06M
Total profit
-1.06%13.54M
-135.41%-4.39M
-54.87%5.52M
165.02%47.56M
49.87%13.69M
-72.70%12.4M
-20.49%12.22M
-242.26%-73.14M
-87.08%9.13M
-21.81%45.42M
Less:Income tax cost
35.70%12.41M
19.39%6.14M
28.64%4.16M
436.44%8.5M
85.21%9.14M
-11.83%5.14M
189.28%3.24M
-120.93%-2.53M
218.84%4.94M
168.40%5.83M
Net profit
-74.99%1.14M
-245.10%-10.53M
-84.95%1.35M
155.30%39.05M
8.31%4.54M
-81.67%7.26M
-36.96%8.99M
-279.51%-70.62M
-94.39%4.2M
-40.57%39.59M
Net profit from continuing operation
-74.99%1.14M
-245.10%-10.53M
-84.95%1.35M
155.30%39.05M
8.31%4.54M
-81.67%7.26M
-36.96%8.99M
-279.51%-70.62M
-94.39%4.2M
-40.57%39.59M
Less:Minority Profit
-85.03%-2.25M
-195.91%-1.63M
-163.83%-1.43M
47.53%-1.65M
-194.54%-1.21M
5.07%1.7M
73.58%2.25M
-165.12%-3.15M
-78.41%1.28M
15.19%1.62M
Net profit of parent company owners
-41.25%3.38M
-260.12%-8.9M
-58.66%2.79M
160.34%40.71M
97.79%5.76M
-85.36%5.56M
-47.99%6.74M
-295.56%-67.46M
-95.77%2.91M
-41.77%37.97M
Earning per share
Basic earning per share
-20.00%0.008
-310.00%-0.021
-50.00%0.01
160.38%0.1091
0.00%0.01
-88.89%0.01
-33.33%0.02
-325.88%-0.1807
-93.75%0.01
-40.00%0.09
Diluted earning per share
-20.00%0.008
-310.00%-0.021
-50.00%0.01
160.38%0.1091
0.00%0.01
-88.89%0.01
-33.33%0.02
-325.88%-0.1807
-93.75%0.01
-40.00%0.09
Other composite income
-92.35%307.25K
-72.52%1.08M
4,080.22%1.61M
-50.86%-39.43M
-51.49%4.02M
24.87%3.94M
-93.68%38.49K
41.47%-26.14M
116.17%8.28M
106.25%3.15M
Other composite income of parent company owners
-92.21%307.25K
-72.24%1.08M
741.72%1.61M
-50.49%-39.47M
-52.69%3.95M
34.35%3.9M
-63.17%191.17K
41.28%-26.23M
116.29%8.34M
105.75%2.9M
Other composite income of minority owners
----
----
----
-58.31%37.42K
220.04%71.06K
-84.31%39.51K
-269.80%-152.68K
684.98%89.77K
-455.33%-59.2K
570.55%251.84K
Total composite income
-83.13%1.44M
-184.38%-9.45M
-67.18%2.96M
99.61%-375.81K
-31.38%8.56M
-73.81%11.2M
-39.28%9.03M
-1,721.72%-96.75M
-47.17%12.48M
164.66%42.74M
Total composite income of parent company owners
-61.97%3.69M
-182.66%-7.82M
-36.59%4.4M
101.32%1.24M
-13.74%9.7M
-76.86%9.46M
-48.58%6.93M
-821.71%-93.69M
-36.36%11.25M
177.88%40.87M
Total composite income of minority owners
-96.53%-2.25M
-193.73%-1.63M
-168.49%-1.43M
47.21%-1.62M
-193.31%-1.14M
-6.98%1.74M
51.27%2.09M
-163.11%-3.06M
-79.36%1.23M
29.67%1.87M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -4.63%1.14B-2.20%754.9M-1.13%342.13M22.25%1.6B16.79%1.2B0.78%771.88M-6.11%346.05M-10.57%1.31B-7.25%1.02B2.50%765.88M
Operating revenue -4.63%1.14B-2.20%754.9M-1.13%342.13M22.25%1.6B16.79%1.2B0.78%771.88M-6.11%346.05M-10.57%1.31B-7.25%1.02B2.50%765.88M
Other operating revenue -----16.34%10.09M----104.14%98.83M-----13.68%12.06M----44.17%48.41M-----39.19%13.97M
Total operating cost -4.20%1.15B-1.20%766.92M-0.19%350.28M14.33%1.57B16.69%1.2B8.09%776.24M-3.65%350.93M-3.20%1.37B-3.06%1.03B2.91%718.17M
Operating cost -4.72%803.22M-2.00%541.03M-0.37%240.55M20.40%1.07B24.62%843.02M12.17%552.05M-4.52%241.43M-3.91%891.93M-3.24%676.48M7.45%492.16M
Operating tax surcharges 1.93%20.33M6.08%14.07M11.91%7.11M12.11%26.94M12.66%19.95M-1.01%13.26M-14.18%6.35M-9.98%24.03M-15.75%17.7M-7.87%13.4M
Operating expense 16.64%108.19M8.58%63.79M35.06%32.31M27.40%134.49M33.31%92.75M22.79%58.75M7.24%23.92M6.60%105.57M-0.11%69.58M8.16%47.84M
Administration expense -8.50%105.87M0.47%76.69M-13.13%36.29M-8.58%163.82M-11.25%115.71M-5.49%76.33M12.61%41.78M-7.63%179.2M-11.74%130.37M-20.62%80.77M
Financial expense -27.95%54.05M-17.90%36.5M-11.81%18M2.13%100.04M-12.48%75.03M-13.90%44.46M-13.87%20.41M-0.33%97.95M24.61%85.73M16.81%51.64M
-Interest expense (Financial expense) -18.20%50.7M-23.74%31.46M-8.86%14.99M-0.25%94.09M-5.14%61.98M-10.82%41.26M-29.21%16.45M-7.42%94.32M-7.49%65.34M-4.38%46.26M
-Interest Income (Financial expense) 39.94%-1.74M56.11%-1.1M-7.54%-655.38K56.07%-5.9M-49.91%-2.9M-20.01%-2.51M60.35%-609.45K-238.91%-13.43M-90.68%-1.94M-51.41%-2.09M
Research and development 8.76%55.59M11.02%34.84M-6.01%16.01M-5.74%67.38M10.07%51.11M-3.03%31.38M-18.29%17.04M3.20%71.49M-11.45%46.43M-7.90%32.36M
Credit Impairment Loss 247.05%2.27M171.62%1.09M447.00%6.1M76.07%-4.42M91.52%-1.55M89.69%-1.52M44.24%-1.76M-80.88%-18.45M-190.66%-18.22M-1,036.73%-14.75M
Asset Impairment Loss 57.24%-2.63M-19.65%-4.42M81.98%-163.14K22.33%-28M-99.09%-6.16M-176.53%-3.7M-13.95%-905.21K-138.18%-36.05M61.33%-3.09M48.83%-1.34M
Other net revenue 43.19%19.9M-52.71%7.26M-20.57%13.04M67.84%-6.85M91.46%13.9M1,359.43%15.35M53.12%16.42M-275.17%-21.31M-71.60%7.26M-85.88%1.05M
Fair value change income -166.43%-4.17M-159.46%-4.17M-361.53%-4.17M6,084.49%7.12M-29.29%6.28M533.55%7.01M--1.59M-101.23%-118.95K170.61%8.87M220.45%1.11M
Invest income 260.86%14.63M185.38%8.2M746.16%7.55M-302.04%-15.81M-1,868.66%-9.1M-1,302.35%-9.61M-124.47%-1.17M207.27%7.82M-97.56%514.29K-2.50%798.91K
-Including: Investment income associates 202.54%9.33M130.16%2.9M292.36%2.25M-2,495.24%-24.85M-1,868.66%-9.1M-1,302.35%-9.61M-124.47%-1.17M90.01%-957.63K--514.29K-2.50%798.91K
Asset deal income -251.69%-548.72K-251.75%-543.29K29.34%-393.88K-90.77%410.11K-91.88%361.74K-91.12%358.02K-106.27%-557.4K-61.93%4.44M-40.47%4.46M-25.77%4.03M
Other revenue -57.00%10.34M-68.85%7.1M-78.58%4.12M60.81%33.84M63.37%24.06M103.51%22.8M205.03%19.22M-10.15%21.05M85.11%14.73M85.85%11.21M
Operating profit 8.32%12.36M-143.37%-4.77M-57.58%4.9M138.66%30.67M171.82%11.41M-77.46%10.99M-23.55%11.54M-224.05%-79.34M-94.01%4.2M-14.12%48.76M
Add:Non operating Income -47.85%1.25M-69.81%439.17K-3.18%669.13K52.49%17.32M-76.73%2.4M-15.19%1.45M-7.64%691.14K422.90%11.36M399.92%10.31M18.79%1.72M
Less:Non operating expense -43.81%69.79K39.66%63.88K529.18%48.34K-91.51%438.15K-97.69%124.2K-99.10%45.74K-98.36%7.68K-64.92%5.16M268.07%5.38M3,521.89%5.06M
Total profit -1.06%13.54M-135.41%-4.39M-54.87%5.52M165.02%47.56M49.87%13.69M-72.70%12.4M-20.49%12.22M-242.26%-73.14M-87.08%9.13M-21.81%45.42M
Less:Income tax cost 35.70%12.41M19.39%6.14M28.64%4.16M436.44%8.5M85.21%9.14M-11.83%5.14M189.28%3.24M-120.93%-2.53M218.84%4.94M168.40%5.83M
Net profit -74.99%1.14M-245.10%-10.53M-84.95%1.35M155.30%39.05M8.31%4.54M-81.67%7.26M-36.96%8.99M-279.51%-70.62M-94.39%4.2M-40.57%39.59M
Net profit from continuing operation -74.99%1.14M-245.10%-10.53M-84.95%1.35M155.30%39.05M8.31%4.54M-81.67%7.26M-36.96%8.99M-279.51%-70.62M-94.39%4.2M-40.57%39.59M
Less:Minority Profit -85.03%-2.25M-195.91%-1.63M-163.83%-1.43M47.53%-1.65M-194.54%-1.21M5.07%1.7M73.58%2.25M-165.12%-3.15M-78.41%1.28M15.19%1.62M
Net profit of parent company owners -41.25%3.38M-260.12%-8.9M-58.66%2.79M160.34%40.71M97.79%5.76M-85.36%5.56M-47.99%6.74M-295.56%-67.46M-95.77%2.91M-41.77%37.97M
Earning per share
Basic earning per share -20.00%0.008-310.00%-0.021-50.00%0.01160.38%0.10910.00%0.01-88.89%0.01-33.33%0.02-325.88%-0.1807-93.75%0.01-40.00%0.09
Diluted earning per share -20.00%0.008-310.00%-0.021-50.00%0.01160.38%0.10910.00%0.01-88.89%0.01-33.33%0.02-325.88%-0.1807-93.75%0.01-40.00%0.09
Other composite income -92.35%307.25K-72.52%1.08M4,080.22%1.61M-50.86%-39.43M-51.49%4.02M24.87%3.94M-93.68%38.49K41.47%-26.14M116.17%8.28M106.25%3.15M
Other composite income of parent company owners -92.21%307.25K-72.24%1.08M741.72%1.61M-50.49%-39.47M-52.69%3.95M34.35%3.9M-63.17%191.17K41.28%-26.23M116.29%8.34M105.75%2.9M
Other composite income of minority owners -------------58.31%37.42K220.04%71.06K-84.31%39.51K-269.80%-152.68K684.98%89.77K-455.33%-59.2K570.55%251.84K
Total composite income -83.13%1.44M-184.38%-9.45M-67.18%2.96M99.61%-375.81K-31.38%8.56M-73.81%11.2M-39.28%9.03M-1,721.72%-96.75M-47.17%12.48M164.66%42.74M
Total composite income of parent company owners -61.97%3.69M-182.66%-7.82M-36.59%4.4M101.32%1.24M-13.74%9.7M-76.86%9.46M-48.58%6.93M-821.71%-93.69M-36.36%11.25M177.88%40.87M
Total composite income of minority owners -96.53%-2.25M-193.73%-1.63M-168.49%-1.43M47.21%-1.62M-193.31%-1.14M-6.98%1.74M51.27%2.09M-163.11%-3.06M-79.36%1.23M29.67%1.87M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data