CN Stock MarketDetailed Quotes

300195 Masterwork Group

Watchlist
  • 5.17
  • +0.15+2.99%
Market Closed Oct 18 15:00 CST
2.19BMarket Cap83.39P/E (TTM)

Masterwork Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
-2.20%754.9M
-1.13%342.13M
22.25%1.6B
16.79%1.2B
0.78%771.88M
-6.11%346.05M
-10.57%1.31B
-7.25%1.02B
2.50%765.88M
-7.30%368.59M
Operating revenue
-2.20%754.9M
-1.13%342.13M
22.25%1.6B
16.79%1.2B
0.78%771.88M
-6.11%346.05M
-10.57%1.31B
-7.25%1.02B
2.50%765.88M
-7.30%368.59M
Other operating revenue
-16.34%10.09M
----
104.14%98.83M
----
-13.68%12.06M
----
44.17%48.41M
----
-39.19%13.97M
----
Total operating cost
-1.20%766.92M
-0.19%350.28M
14.33%1.57B
16.69%1.2B
8.09%776.24M
-3.65%350.93M
-3.20%1.37B
-3.06%1.03B
2.91%718.17M
2.71%364.22M
Operating cost
-2.00%541.03M
-0.37%240.55M
20.40%1.07B
24.62%843.02M
12.17%552.05M
-4.52%241.43M
-3.91%891.93M
-3.24%676.48M
7.45%492.16M
4.39%252.85M
Operating tax surcharges
6.08%14.07M
11.91%7.11M
12.11%26.94M
12.66%19.95M
-1.01%13.26M
-14.18%6.35M
-9.98%24.03M
-15.75%17.7M
-7.87%13.4M
13.68%7.4M
Operating expense
8.58%63.79M
35.06%32.31M
27.40%134.49M
33.31%92.75M
22.79%58.75M
7.24%23.92M
6.60%105.57M
-0.11%69.58M
8.16%47.84M
-2.85%22.31M
Administration expense
0.47%76.69M
-13.13%36.29M
-8.58%163.82M
-11.25%115.71M
-5.49%76.33M
12.61%41.78M
-7.63%179.2M
-11.74%130.37M
-20.62%80.77M
-10.69%37.1M
Financial expense
-17.90%36.5M
-11.81%18M
2.13%100.04M
-12.48%75.03M
-13.90%44.46M
-13.87%20.41M
-0.33%97.95M
24.61%85.73M
16.81%51.64M
2.30%23.7M
-Interest expense (Financial expense)
-23.74%31.46M
-8.86%14.99M
-0.25%94.09M
-5.14%61.98M
-10.82%41.26M
-29.21%16.45M
-7.42%94.32M
-7.49%65.34M
-4.38%46.26M
-2.72%23.23M
-Interest Income (Financial expense)
56.11%-1.1M
-7.54%-655.38K
56.07%-5.9M
-49.91%-2.9M
-20.01%-2.51M
60.35%-609.45K
-238.91%-13.43M
-90.68%-1.94M
-51.41%-2.09M
-146.71%-1.54M
Research and development
11.02%34.84M
-6.01%16.01M
-5.74%67.38M
10.07%51.11M
-3.03%31.38M
-18.29%17.04M
3.20%71.49M
-11.45%46.43M
-7.90%32.36M
14.55%20.85M
Credit Impairment Loss
171.62%1.09M
447.00%6.1M
76.07%-4.42M
91.52%-1.55M
89.69%-1.52M
44.24%-1.76M
-80.88%-18.45M
-190.66%-18.22M
-1,036.73%-14.75M
-80.81%-3.15M
Asset Impairment Loss
-19.65%-4.42M
81.98%-163.14K
22.33%-28M
-99.09%-6.16M
-176.53%-3.7M
-13.95%-905.21K
-138.18%-36.05M
61.33%-3.09M
48.83%-1.34M
-142.58%-794.39K
Other net revenue
-52.71%7.26M
-20.57%13.04M
67.84%-6.85M
91.46%13.9M
1,359.43%15.35M
53.12%16.42M
-275.17%-21.31M
-71.60%7.26M
-85.88%1.05M
238.70%10.72M
Fair value change income
-159.46%-4.17M
-361.53%-4.17M
6,084.49%7.12M
-29.29%6.28M
533.55%7.01M
--1.59M
-101.23%-118.95K
170.61%8.87M
220.45%1.11M
----
Invest income
185.38%8.2M
746.16%7.55M
-302.04%-15.81M
-1,868.66%-9.1M
-1,302.35%-9.61M
-124.47%-1.17M
207.27%7.82M
-97.56%514.29K
-2.50%798.91K
51.27%-520.72K
-Including: Investment income associates
130.16%2.9M
292.36%2.25M
-2,495.24%-24.85M
-1,868.66%-9.1M
-1,302.35%-9.61M
---1.17M
90.01%-957.63K
--514.29K
-2.50%798.91K
----
Asset deal income
-251.75%-543.29K
29.34%-393.88K
-90.77%410.11K
-91.88%361.74K
-91.12%358.02K
-106.27%-557.4K
-61.93%4.44M
-40.47%4.46M
-25.77%4.03M
14,918.24%8.89M
Other revenue
-68.85%7.1M
-78.58%4.12M
60.81%33.84M
63.37%24.06M
103.51%22.8M
205.03%19.22M
-10.15%21.05M
85.11%14.73M
85.85%11.21M
55.41%6.3M
Operating profit
-143.37%-4.77M
-57.58%4.9M
138.66%30.67M
171.82%11.41M
-77.46%10.99M
-23.55%11.54M
-224.05%-79.34M
-94.01%4.2M
-14.12%48.76M
-67.32%15.1M
Add:Non operating Income
-69.81%439.17K
-3.18%669.13K
52.49%17.32M
-76.73%2.4M
-15.19%1.45M
-7.64%691.14K
422.90%11.36M
399.92%10.31M
18.79%1.72M
-45.68%748.28K
Less:Non operating expense
39.66%63.88K
529.18%48.34K
-91.51%438.15K
-97.69%124.2K
-99.10%45.74K
-98.36%7.68K
-64.92%5.16M
268.07%5.38M
3,521.89%5.06M
-5.50%469.26K
Total profit
-135.41%-4.39M
-54.87%5.52M
165.02%47.56M
49.87%13.69M
-72.70%12.4M
-20.49%12.22M
-242.26%-73.14M
-87.08%9.13M
-21.81%45.42M
-67.34%15.37M
Less:Income tax cost
19.39%6.14M
28.64%4.16M
436.44%8.5M
85.21%9.14M
-11.83%5.14M
189.81%3.24M
-120.93%-2.53M
218.84%4.94M
168.40%5.83M
-73.63%1.12M
Net profit
SL-10.53M
-84.95%1.35M
FLtoP39.05M
8.31%4.54M
-81.67%7.26M
-36.97%8.99M
SL-70.62M
-94.39%4.2M
-40.57%39.59M
-66.72%14.26M
Net profit from continuing operation
-245.10%-10.53M
-84.95%1.35M
155.30%39.05M
8.31%4.54M
-81.67%7.26M
-36.97%8.99M
-279.51%-70.62M
-94.39%4.2M
-40.57%39.59M
--14.26M
Less:Minority Profit
-195.91%-1.63M
-163.83%-1.43M
47.53%-1.65M
-194.54%-1.21M
5.07%1.7M
73.58%2.25M
-165.12%-3.15M
-78.41%1.28M
15.19%1.62M
-27.34%1.29M
Net profit of parent company owners
-260.12%-8.9M
-58.66%2.79M
160.34%40.71M
97.79%5.76M
-85.36%5.56M
-48.00%6.74M
-295.56%-67.46M
-95.77%2.91M
-41.77%37.97M
-68.42%12.96M
Earning per share
Basic earning per share
-310.00%-0.021
-50.00%0.01
160.38%0.1091
0.00%0.01
-88.89%0.01
-33.33%0.02
-325.88%-0.1807
-93.75%0.01
-40.00%0.09
-66.67%0.03
Diluted earning per share
-310.00%-0.021
-50.00%0.01
160.38%0.1091
0.00%0.01
-88.89%0.01
-33.33%0.02
-325.88%-0.1807
-93.75%0.01
-40.00%0.09
-66.67%0.03
Other composite income
-72.52%1.08M
4,080.22%1.61M
-50.86%-39.43M
-51.49%4.02M
24.87%3.94M
-93.68%38.49K
41.47%-26.14M
116.17%8.28M
106.25%3.15M
110.33%608.97K
Other composite income of parent company owners
-72.24%1.08M
741.72%1.61M
-50.49%-39.47M
-52.69%3.95M
34.35%3.9M
-63.17%191.17K
41.28%-26.23M
116.29%8.34M
105.75%2.9M
108.57%519.05K
Other composite income of minority owners
----
----
-58.31%37.42K
220.04%71.06K
-84.31%39.51K
-269.80%-152.68K
684.98%89.77K
-455.33%-59.2K
570.55%251.84K
-43.98%89.92K
Total composite income
-184.38%-9.45M
-67.18%2.96M
99.61%-375.81K
-31.38%8.56M
-73.81%11.2M
-39.29%9.03M
-1,721.72%-96.75M
-47.17%12.48M
164.66%42.74M
-59.75%14.87M
Total composite income of parent company owners
-182.66%-7.82M
-36.59%4.4M
101.32%1.24M
-13.74%9.7M
-76.86%9.46M
-48.59%6.93M
-821.71%-93.69M
-36.36%11.25M
177.88%40.87M
-61.48%13.48M
Total composite income of minority owners
-193.73%-1.63M
-168.49%-1.43M
47.21%-1.62M
-193.31%-1.14M
-6.98%1.74M
51.27%2.09M
-163.11%-3.06M
-79.36%1.23M
29.67%1.87M
-28.71%1.38M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue -2.20%754.9M-1.13%342.13M22.25%1.6B16.79%1.2B0.78%771.88M-6.11%346.05M-10.57%1.31B-7.25%1.02B2.50%765.88M-7.30%368.59M
Operating revenue -2.20%754.9M-1.13%342.13M22.25%1.6B16.79%1.2B0.78%771.88M-6.11%346.05M-10.57%1.31B-7.25%1.02B2.50%765.88M-7.30%368.59M
Other operating revenue -16.34%10.09M----104.14%98.83M-----13.68%12.06M----44.17%48.41M-----39.19%13.97M----
Total operating cost -1.20%766.92M-0.19%350.28M14.33%1.57B16.69%1.2B8.09%776.24M-3.65%350.93M-3.20%1.37B-3.06%1.03B2.91%718.17M2.71%364.22M
Operating cost -2.00%541.03M-0.37%240.55M20.40%1.07B24.62%843.02M12.17%552.05M-4.52%241.43M-3.91%891.93M-3.24%676.48M7.45%492.16M4.39%252.85M
Operating tax surcharges 6.08%14.07M11.91%7.11M12.11%26.94M12.66%19.95M-1.01%13.26M-14.18%6.35M-9.98%24.03M-15.75%17.7M-7.87%13.4M13.68%7.4M
Operating expense 8.58%63.79M35.06%32.31M27.40%134.49M33.31%92.75M22.79%58.75M7.24%23.92M6.60%105.57M-0.11%69.58M8.16%47.84M-2.85%22.31M
Administration expense 0.47%76.69M-13.13%36.29M-8.58%163.82M-11.25%115.71M-5.49%76.33M12.61%41.78M-7.63%179.2M-11.74%130.37M-20.62%80.77M-10.69%37.1M
Financial expense -17.90%36.5M-11.81%18M2.13%100.04M-12.48%75.03M-13.90%44.46M-13.87%20.41M-0.33%97.95M24.61%85.73M16.81%51.64M2.30%23.7M
-Interest expense (Financial expense) -23.74%31.46M-8.86%14.99M-0.25%94.09M-5.14%61.98M-10.82%41.26M-29.21%16.45M-7.42%94.32M-7.49%65.34M-4.38%46.26M-2.72%23.23M
-Interest Income (Financial expense) 56.11%-1.1M-7.54%-655.38K56.07%-5.9M-49.91%-2.9M-20.01%-2.51M60.35%-609.45K-238.91%-13.43M-90.68%-1.94M-51.41%-2.09M-146.71%-1.54M
Research and development 11.02%34.84M-6.01%16.01M-5.74%67.38M10.07%51.11M-3.03%31.38M-18.29%17.04M3.20%71.49M-11.45%46.43M-7.90%32.36M14.55%20.85M
Credit Impairment Loss 171.62%1.09M447.00%6.1M76.07%-4.42M91.52%-1.55M89.69%-1.52M44.24%-1.76M-80.88%-18.45M-190.66%-18.22M-1,036.73%-14.75M-80.81%-3.15M
Asset Impairment Loss -19.65%-4.42M81.98%-163.14K22.33%-28M-99.09%-6.16M-176.53%-3.7M-13.95%-905.21K-138.18%-36.05M61.33%-3.09M48.83%-1.34M-142.58%-794.39K
Other net revenue -52.71%7.26M-20.57%13.04M67.84%-6.85M91.46%13.9M1,359.43%15.35M53.12%16.42M-275.17%-21.31M-71.60%7.26M-85.88%1.05M238.70%10.72M
Fair value change income -159.46%-4.17M-361.53%-4.17M6,084.49%7.12M-29.29%6.28M533.55%7.01M--1.59M-101.23%-118.95K170.61%8.87M220.45%1.11M----
Invest income 185.38%8.2M746.16%7.55M-302.04%-15.81M-1,868.66%-9.1M-1,302.35%-9.61M-124.47%-1.17M207.27%7.82M-97.56%514.29K-2.50%798.91K51.27%-520.72K
-Including: Investment income associates 130.16%2.9M292.36%2.25M-2,495.24%-24.85M-1,868.66%-9.1M-1,302.35%-9.61M---1.17M90.01%-957.63K--514.29K-2.50%798.91K----
Asset deal income -251.75%-543.29K29.34%-393.88K-90.77%410.11K-91.88%361.74K-91.12%358.02K-106.27%-557.4K-61.93%4.44M-40.47%4.46M-25.77%4.03M14,918.24%8.89M
Other revenue -68.85%7.1M-78.58%4.12M60.81%33.84M63.37%24.06M103.51%22.8M205.03%19.22M-10.15%21.05M85.11%14.73M85.85%11.21M55.41%6.3M
Operating profit -143.37%-4.77M-57.58%4.9M138.66%30.67M171.82%11.41M-77.46%10.99M-23.55%11.54M-224.05%-79.34M-94.01%4.2M-14.12%48.76M-67.32%15.1M
Add:Non operating Income -69.81%439.17K-3.18%669.13K52.49%17.32M-76.73%2.4M-15.19%1.45M-7.64%691.14K422.90%11.36M399.92%10.31M18.79%1.72M-45.68%748.28K
Less:Non operating expense 39.66%63.88K529.18%48.34K-91.51%438.15K-97.69%124.2K-99.10%45.74K-98.36%7.68K-64.92%5.16M268.07%5.38M3,521.89%5.06M-5.50%469.26K
Total profit -135.41%-4.39M-54.87%5.52M165.02%47.56M49.87%13.69M-72.70%12.4M-20.49%12.22M-242.26%-73.14M-87.08%9.13M-21.81%45.42M-67.34%15.37M
Less:Income tax cost 19.39%6.14M28.64%4.16M436.44%8.5M85.21%9.14M-11.83%5.14M189.81%3.24M-120.93%-2.53M218.84%4.94M168.40%5.83M-73.63%1.12M
Net profit SL-10.53M-84.95%1.35MFLtoP39.05M8.31%4.54M-81.67%7.26M-36.97%8.99MSL-70.62M-94.39%4.2M-40.57%39.59M-66.72%14.26M
Net profit from continuing operation -245.10%-10.53M-84.95%1.35M155.30%39.05M8.31%4.54M-81.67%7.26M-36.97%8.99M-279.51%-70.62M-94.39%4.2M-40.57%39.59M--14.26M
Less:Minority Profit -195.91%-1.63M-163.83%-1.43M47.53%-1.65M-194.54%-1.21M5.07%1.7M73.58%2.25M-165.12%-3.15M-78.41%1.28M15.19%1.62M-27.34%1.29M
Net profit of parent company owners -260.12%-8.9M-58.66%2.79M160.34%40.71M97.79%5.76M-85.36%5.56M-48.00%6.74M-295.56%-67.46M-95.77%2.91M-41.77%37.97M-68.42%12.96M
Earning per share
Basic earning per share -310.00%-0.021-50.00%0.01160.38%0.10910.00%0.01-88.89%0.01-33.33%0.02-325.88%-0.1807-93.75%0.01-40.00%0.09-66.67%0.03
Diluted earning per share -310.00%-0.021-50.00%0.01160.38%0.10910.00%0.01-88.89%0.01-33.33%0.02-325.88%-0.1807-93.75%0.01-40.00%0.09-66.67%0.03
Other composite income -72.52%1.08M4,080.22%1.61M-50.86%-39.43M-51.49%4.02M24.87%3.94M-93.68%38.49K41.47%-26.14M116.17%8.28M106.25%3.15M110.33%608.97K
Other composite income of parent company owners -72.24%1.08M741.72%1.61M-50.49%-39.47M-52.69%3.95M34.35%3.9M-63.17%191.17K41.28%-26.23M116.29%8.34M105.75%2.9M108.57%519.05K
Other composite income of minority owners ---------58.31%37.42K220.04%71.06K-84.31%39.51K-269.80%-152.68K684.98%89.77K-455.33%-59.2K570.55%251.84K-43.98%89.92K
Total composite income -184.38%-9.45M-67.18%2.96M99.61%-375.81K-31.38%8.56M-73.81%11.2M-39.29%9.03M-1,721.72%-96.75M-47.17%12.48M164.66%42.74M-59.75%14.87M
Total composite income of parent company owners -182.66%-7.82M-36.59%4.4M101.32%1.24M-13.74%9.7M-76.86%9.46M-48.59%6.93M-821.71%-93.69M-36.36%11.25M177.88%40.87M-61.48%13.48M
Total composite income of minority owners -193.73%-1.63M-168.49%-1.43M47.21%-1.62M-193.31%-1.14M-6.98%1.74M51.27%2.09M-163.11%-3.06M-79.36%1.23M29.67%1.87M-28.71%1.38M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data