CN Stock MarketDetailed Quotes

300221 Guangdong Silver Age Sci&Tech,Co.,Ltd.

Watchlist
  • 5.04
  • +0.02+0.40%
Market Closed Jul 12 15:00 CST
2.39BMarket Cap86.90P/E (TTM)

Guangdong Silver Age Sci&Tech,Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
4.74%395.92M
-9.79%1.67B
-13.67%1.21B
-19.87%761.62M
-19.73%377.99M
-18.07%1.85B
-9.48%1.4B
-4.16%950.52M
6.80%470.91M
37.35%2.25B
Operating revenue
4.74%395.92M
-9.79%1.67B
-13.67%1.21B
-19.87%761.62M
-19.73%377.99M
-18.07%1.85B
-9.48%1.4B
-4.16%950.52M
6.80%470.91M
37.35%2.25B
Other operating revenue
----
-32.77%343.77K
----
-96.14%50.84K
----
-77.51%511.31K
----
109.22%1.32M
----
139.12%2.27M
Total operating cost
5.11%397.94M
-12.48%1.62B
-16.83%1.18B
-23.67%742.18M
-21.03%378.6M
-15.55%1.85B
-5.60%1.42B
3.17%972.37M
16.12%479.4M
41.01%2.2B
Operating cost
5.65%334.39M
-11.06%1.38B
-15.71%998.97M
-22.00%631.44M
-20.93%316.52M
-17.90%1.55B
-8.74%1.19B
-1.79%809.55M
10.84%400.3M
41.31%1.89B
Operating tax surcharges
47.06%2.34M
-1.05%8.42M
0.89%5.87M
-3.59%3.54M
-6.18%1.59M
9.22%8.51M
12.08%5.82M
15.41%3.67M
8.38%1.7M
5.61%7.79M
Operating expense
11.50%11.76M
-6.86%46.28M
-8.91%33.7M
-15.62%21.68M
-15.91%10.55M
-1.72%49.69M
-6.28%36.99M
13.77%25.69M
23.66%12.54M
39.73%50.56M
Administration expense
-13.23%27.17M
-32.55%106.26M
-35.58%81.2M
-44.34%49.56M
-26.11%31.32M
23.50%157.54M
58.18%126.05M
107.82%89.05M
127.39%42.38M
71.24%127.56M
Financial expense
-7.81%2.19M
-86.99%534.37K
-103.91%-122.76K
-107.53%-344.32K
-18.61%2.37M
-67.49%4.11M
-61.24%3.14M
-4.38%4.57M
304.50%2.91M
-8.18%12.64M
-Interest expense (Financial expense)
50.18%2.79M
-40.17%5.22M
-45.17%4.21M
-41.84%3.11M
-31.14%1.86M
-42.51%8.72M
-33.88%7.68M
-37.89%5.35M
-30.82%2.7M
28.21%15.17M
-Interest Income (Financial expense)
29.60%-729.05K
-78.06%-4.21M
-135.03%-3.15M
-409.97%-1.91M
-269.55%-1.04M
58.76%-2.37M
76.37%-1.34M
92.69%-374.3K
91.77%-280.22K
-117.01%-5.74M
Research and development
23.55%20.08M
-1.49%80.46M
-1.38%58.15M
-8.87%36.31M
-16.91%16.25M
-22.84%81.68M
-14.67%58.96M
-10.94%39.84M
-5.19%19.56M
21.78%105.85M
Credit Impairment Loss
-11.78%1.2M
-121.05%-2.46M
-123.23%-2.48M
-113.14%-1.28M
-82.34%1.36M
-43.13%11.68M
-51.25%10.69M
1,073.89%9.76M
447.62%7.68M
327.05%20.54M
Asset Impairment Loss
--55.22K
-204.74%-24.89M
2.50%-1.34M
-19.78%-1.29M
----
-20.92%-8.17M
39.27%-1.38M
30.59%-1.08M
--39.75K
-37.25%-6.76M
Other net revenue
63.23%3.76M
-131.28%-3.27M
-95.68%594.37K
-124.98%-3.04M
-73.54%2.3M
-55.46%10.45M
-54.90%13.77M
62.35%12.17M
285.90%8.7M
189.51%23.47M
Fair value change income
-88.58%84.29K
-31.35%-213.92K
657.90%719.46K
-83.53%211.29K
35.05%738.34K
-110.27%-162.87K
82.40%-128.96K
4.92%1.28M
159.12%546.71K
-45.56%1.59M
Invest income
130.09%16.15K
40.57%3.77M
95.06%3.8M
-34.55%756.91K
-115.82%-53.69K
-35.03%2.68M
-62.46%1.95M
-46.29%1.16M
-73.35%339.42K
656.03%4.12M
-Including: Investment income associates
63.64%-73.11K
1,912.11%2.43M
6,345.84%2.54M
-21,694.81%-144.67K
-547,454.19%-201.06K
78.72%-134.31K
93.52%-40.69K
99.89%-663.8
99.98%-36.72
65.92%-631.13K
Asset deal income
----
2,117.82%7.06M
-1,427.99%-2.95M
-46,393.23%-2.9M
-894.89%-69.17K
94.47%-349.76K
-127.29%-193.04K
92.64%-6.25K
-126.87%-6.95K
-158.42%-6.33M
Other revenue
630.22%2.4M
182.28%13.47M
0.86%2.86M
39.53%1.47M
246.71%329.19K
-53.66%4.77M
-56.47%2.83M
-78.58%1.06M
-80.05%94.95K
21.26%10.3M
Operating profit
2.61%1.74M
1,849.77%38.88M
865.35%30.1M
269.29%16.4M
703.17%1.69M
-97.53%1.99M
-105.23%-3.93M
-117.06%-9.69M
-99.31%210.77K
-11.54%80.76M
Add:Non operating Income
-70.70%3.09K
-77.92%118.59K
-85.72%63.6K
-80.34%59.76K
-82.14%10.54K
-82.66%537.13K
-79.06%445.45K
-85.66%304K
-85.83%59.02K
-16.46%3.1M
Less:Non operating expense
-64.69%62.33K
1,128.05%11.52M
403.36%3.8M
13.85%623.73K
-67.12%176.52K
-66.11%938.22K
-62.14%755.45K
-59.79%547.84K
-44.99%536.94K
-53.59%2.77M
Total profit
9.88%1.68M
1,624.85%27.48M
721.29%26.36M
259.46%15.84M
671.56%1.53M
-98.04%1.59M
-105.63%-4.24M
-117.26%-9.93M
-100.90%-267.14K
-8.93%81.09M
Less:Income tax cost
-800.20%-226.91K
-100.37%-16.74K
-151.53%-1.1M
-138.31%-728.94K
-102.49%-25.21K
-9.02%4.54M
-43.83%2.14M
-28.08%1.9M
27.63%1.01M
141.59%4.99M
Net profit
22.72%1.9M
FLtoP27.49M
FLtoP27.46M
FLtoP16.57M
FLtoP1.55M
SL-2.95M
SL-6.39M
SL-11.84M
SL-1.28M
-24.68%76.1M
Net profit from continuing operation
22.72%1.9M
1,033.07%27.49M
530.10%27.46M
239.98%16.57M
221.43%1.55M
-103.87%-2.95M
-108.93%-6.39M
-121.56%-11.84M
-104.41%-1.28M
-24.68%76.1M
Less:Minority Profit
-78.36%-369.88K
-81.62%462.78K
-64.74%769.04K
-66.02%285.57K
-344.14%-207.38K
-4.88%2.52M
-13.49%2.18M
-62.65%840.33K
-90.45%84.94K
31,933.10%2.65M
Net profit of parent company owners
29.28%2.27M
594.62%27.03M
411.62%26.69M
228.45%16.28M
229.08%1.76M
-107.44%-5.46M
-112.42%-8.57M
-124.07%-12.68M
-104.85%-1.36M
-27.29%73.46M
Earning per share
Basic earning per share
28.21%0.005
586.18%0.0598
405.15%0.0592
226.13%0.0362
225.81%0.0039
-107.48%-0.0123
-112.61%-0.0194
-124.53%-0.0287
-104.96%-0.0031
-26.77%0.1644
Diluted earning per share
28.21%0.005
586.18%0.0598
428.89%0.0592
236.09%0.0362
234.48%0.0039
-107.67%-0.0123
-111.80%-0.018
-122.74%-0.0266
-104.64%-0.0029
-28.60%0.1603
Other composite income
148.07%162.45K
-81.55%541.71K
-78.13%835.71K
-46.09%992.71K
-169.08%-337.97K
480.97%2.94M
2,250.50%3.82M
649.06%1.84M
-148.53%-125.6K
71.41%-770.73K
Other composite income of parent company owners
148.07%162.45K
-81.55%541.71K
-78.13%835.71K
-46.09%992.71K
-169.08%-337.97K
480.97%2.94M
2,250.50%3.82M
649.06%1.84M
-148.53%-125.6K
71.41%-770.73K
Total composite income
70.26%2.07M
273,526.48%28.03M
1,203.55%28.3M
275.70%17.56M
186.49%1.21M
-100.01%-10.25K
-103.59%-2.56M
-118.31%-9.99M
-104.80%-1.4M
-23.40%75.33M
Total composite income of parent company owners
71.44%2.44M
1,190.40%27.57M
680.14%27.53M
259.44%17.28M
195.49%1.42M
-103.48%-2.53M
-106.90%-4.75M
-120.71%-10.84M
-105.25%-1.49M
-26.08%72.68M
Total composite income of minority owners
-78.36%-369.88K
-81.62%462.78K
-64.74%769.04K
-66.02%285.57K
-344.14%-207.38K
-4.88%2.52M
-13.49%2.18M
-62.65%840.33K
-90.45%84.94K
31,933.10%2.65M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 4.74%395.92M-9.79%1.67B-13.67%1.21B-19.87%761.62M-19.73%377.99M-18.07%1.85B-9.48%1.4B-4.16%950.52M6.80%470.91M37.35%2.25B
Operating revenue 4.74%395.92M-9.79%1.67B-13.67%1.21B-19.87%761.62M-19.73%377.99M-18.07%1.85B-9.48%1.4B-4.16%950.52M6.80%470.91M37.35%2.25B
Other operating revenue -----32.77%343.77K-----96.14%50.84K-----77.51%511.31K----109.22%1.32M----139.12%2.27M
Total operating cost 5.11%397.94M-12.48%1.62B-16.83%1.18B-23.67%742.18M-21.03%378.6M-15.55%1.85B-5.60%1.42B3.17%972.37M16.12%479.4M41.01%2.2B
Operating cost 5.65%334.39M-11.06%1.38B-15.71%998.97M-22.00%631.44M-20.93%316.52M-17.90%1.55B-8.74%1.19B-1.79%809.55M10.84%400.3M41.31%1.89B
Operating tax surcharges 47.06%2.34M-1.05%8.42M0.89%5.87M-3.59%3.54M-6.18%1.59M9.22%8.51M12.08%5.82M15.41%3.67M8.38%1.7M5.61%7.79M
Operating expense 11.50%11.76M-6.86%46.28M-8.91%33.7M-15.62%21.68M-15.91%10.55M-1.72%49.69M-6.28%36.99M13.77%25.69M23.66%12.54M39.73%50.56M
Administration expense -13.23%27.17M-32.55%106.26M-35.58%81.2M-44.34%49.56M-26.11%31.32M23.50%157.54M58.18%126.05M107.82%89.05M127.39%42.38M71.24%127.56M
Financial expense -7.81%2.19M-86.99%534.37K-103.91%-122.76K-107.53%-344.32K-18.61%2.37M-67.49%4.11M-61.24%3.14M-4.38%4.57M304.50%2.91M-8.18%12.64M
-Interest expense (Financial expense) 50.18%2.79M-40.17%5.22M-45.17%4.21M-41.84%3.11M-31.14%1.86M-42.51%8.72M-33.88%7.68M-37.89%5.35M-30.82%2.7M28.21%15.17M
-Interest Income (Financial expense) 29.60%-729.05K-78.06%-4.21M-135.03%-3.15M-409.97%-1.91M-269.55%-1.04M58.76%-2.37M76.37%-1.34M92.69%-374.3K91.77%-280.22K-117.01%-5.74M
Research and development 23.55%20.08M-1.49%80.46M-1.38%58.15M-8.87%36.31M-16.91%16.25M-22.84%81.68M-14.67%58.96M-10.94%39.84M-5.19%19.56M21.78%105.85M
Credit Impairment Loss -11.78%1.2M-121.05%-2.46M-123.23%-2.48M-113.14%-1.28M-82.34%1.36M-43.13%11.68M-51.25%10.69M1,073.89%9.76M447.62%7.68M327.05%20.54M
Asset Impairment Loss --55.22K-204.74%-24.89M2.50%-1.34M-19.78%-1.29M-----20.92%-8.17M39.27%-1.38M30.59%-1.08M--39.75K-37.25%-6.76M
Other net revenue 63.23%3.76M-131.28%-3.27M-95.68%594.37K-124.98%-3.04M-73.54%2.3M-55.46%10.45M-54.90%13.77M62.35%12.17M285.90%8.7M189.51%23.47M
Fair value change income -88.58%84.29K-31.35%-213.92K657.90%719.46K-83.53%211.29K35.05%738.34K-110.27%-162.87K82.40%-128.96K4.92%1.28M159.12%546.71K-45.56%1.59M
Invest income 130.09%16.15K40.57%3.77M95.06%3.8M-34.55%756.91K-115.82%-53.69K-35.03%2.68M-62.46%1.95M-46.29%1.16M-73.35%339.42K656.03%4.12M
-Including: Investment income associates 63.64%-73.11K1,912.11%2.43M6,345.84%2.54M-21,694.81%-144.67K-547,454.19%-201.06K78.72%-134.31K93.52%-40.69K99.89%-663.899.98%-36.7265.92%-631.13K
Asset deal income ----2,117.82%7.06M-1,427.99%-2.95M-46,393.23%-2.9M-894.89%-69.17K94.47%-349.76K-127.29%-193.04K92.64%-6.25K-126.87%-6.95K-158.42%-6.33M
Other revenue 630.22%2.4M182.28%13.47M0.86%2.86M39.53%1.47M246.71%329.19K-53.66%4.77M-56.47%2.83M-78.58%1.06M-80.05%94.95K21.26%10.3M
Operating profit 2.61%1.74M1,849.77%38.88M865.35%30.1M269.29%16.4M703.17%1.69M-97.53%1.99M-105.23%-3.93M-117.06%-9.69M-99.31%210.77K-11.54%80.76M
Add:Non operating Income -70.70%3.09K-77.92%118.59K-85.72%63.6K-80.34%59.76K-82.14%10.54K-82.66%537.13K-79.06%445.45K-85.66%304K-85.83%59.02K-16.46%3.1M
Less:Non operating expense -64.69%62.33K1,128.05%11.52M403.36%3.8M13.85%623.73K-67.12%176.52K-66.11%938.22K-62.14%755.45K-59.79%547.84K-44.99%536.94K-53.59%2.77M
Total profit 9.88%1.68M1,624.85%27.48M721.29%26.36M259.46%15.84M671.56%1.53M-98.04%1.59M-105.63%-4.24M-117.26%-9.93M-100.90%-267.14K-8.93%81.09M
Less:Income tax cost -800.20%-226.91K-100.37%-16.74K-151.53%-1.1M-138.31%-728.94K-102.49%-25.21K-9.02%4.54M-43.83%2.14M-28.08%1.9M27.63%1.01M141.59%4.99M
Net profit 22.72%1.9MFLtoP27.49MFLtoP27.46MFLtoP16.57MFLtoP1.55MSL-2.95MSL-6.39MSL-11.84MSL-1.28M-24.68%76.1M
Net profit from continuing operation 22.72%1.9M1,033.07%27.49M530.10%27.46M239.98%16.57M221.43%1.55M-103.87%-2.95M-108.93%-6.39M-121.56%-11.84M-104.41%-1.28M-24.68%76.1M
Less:Minority Profit -78.36%-369.88K-81.62%462.78K-64.74%769.04K-66.02%285.57K-344.14%-207.38K-4.88%2.52M-13.49%2.18M-62.65%840.33K-90.45%84.94K31,933.10%2.65M
Net profit of parent company owners 29.28%2.27M594.62%27.03M411.62%26.69M228.45%16.28M229.08%1.76M-107.44%-5.46M-112.42%-8.57M-124.07%-12.68M-104.85%-1.36M-27.29%73.46M
Earning per share
Basic earning per share 28.21%0.005586.18%0.0598405.15%0.0592226.13%0.0362225.81%0.0039-107.48%-0.0123-112.61%-0.0194-124.53%-0.0287-104.96%-0.0031-26.77%0.1644
Diluted earning per share 28.21%0.005586.18%0.0598428.89%0.0592236.09%0.0362234.48%0.0039-107.67%-0.0123-111.80%-0.018-122.74%-0.0266-104.64%-0.0029-28.60%0.1603
Other composite income 148.07%162.45K-81.55%541.71K-78.13%835.71K-46.09%992.71K-169.08%-337.97K480.97%2.94M2,250.50%3.82M649.06%1.84M-148.53%-125.6K71.41%-770.73K
Other composite income of parent company owners 148.07%162.45K-81.55%541.71K-78.13%835.71K-46.09%992.71K-169.08%-337.97K480.97%2.94M2,250.50%3.82M649.06%1.84M-148.53%-125.6K71.41%-770.73K
Total composite income 70.26%2.07M273,526.48%28.03M1,203.55%28.3M275.70%17.56M186.49%1.21M-100.01%-10.25K-103.59%-2.56M-118.31%-9.99M-104.80%-1.4M-23.40%75.33M
Total composite income of parent company owners 71.44%2.44M1,190.40%27.57M680.14%27.53M259.44%17.28M195.49%1.42M-103.48%-2.53M-106.90%-4.75M-120.71%-10.84M-105.25%-1.49M-26.08%72.68M
Total composite income of minority owners -78.36%-369.88K-81.62%462.78K-64.74%769.04K-66.02%285.57K-344.14%-207.38K-4.88%2.52M-13.49%2.18M-62.65%840.33K-90.45%84.94K31,933.10%2.65M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg