CN Stock MarketDetailed Quotes

300221 Guangdong Silver Age Sci&Tech,Co.,Ltd.

Watchlist
  • 6.51
  • +0.13+2.04%
Trading Nov 26 10:54 CST
3.11BMarket Cap78.43P/E (TTM)

Guangdong Silver Age Sci&Tech,Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
17.25%1.42B
14.94%875.41M
4.74%395.92M
-9.79%1.67B
-13.67%1.21B
-19.87%761.62M
-19.73%377.99M
-18.07%1.85B
-9.48%1.4B
-4.16%950.52M
Operating revenue
17.25%1.42B
14.94%875.41M
4.74%395.92M
-9.79%1.67B
-13.67%1.21B
-19.87%761.62M
-19.73%377.99M
-18.07%1.85B
-9.48%1.4B
-4.16%950.52M
Other operating revenue
----
2,710.68%1.43M
----
-32.77%343.77K
----
-96.14%50.84K
----
-77.51%511.31K
----
109.22%1.32M
Total operating cost
16.45%1.37B
14.57%850.29M
5.11%397.94M
-12.48%1.62B
-16.83%1.18B
-23.67%742.18M
-21.03%378.6M
-15.55%1.85B
-5.60%1.42B
3.17%972.37M
Operating cost
18.05%1.18B
16.75%737.19M
5.65%334.39M
-11.06%1.38B
-15.71%998.97M
-22.00%631.44M
-20.93%316.52M
-17.90%1.55B
-8.74%1.19B
-1.79%809.55M
Operating tax surcharges
27.35%7.48M
33.72%4.73M
47.06%2.34M
-1.05%8.42M
0.89%5.87M
-3.59%3.54M
-6.18%1.59M
9.22%8.51M
12.08%5.82M
15.41%3.67M
Operating expense
9.90%37.03M
11.86%24.25M
11.50%11.76M
-6.86%46.28M
-8.91%33.7M
-15.62%21.68M
-15.91%10.55M
-1.72%49.69M
-6.28%36.99M
13.77%25.69M
Administration expense
-21.44%63.79M
-27.62%35.87M
-13.23%27.17M
-32.55%106.26M
-35.58%81.2M
-44.34%49.56M
-26.11%31.32M
23.50%157.54M
58.18%126.05M
107.82%89.05M
Financial expense
7,249.39%8.78M
1,641.49%5.31M
-7.81%2.19M
-86.99%534.37K
-103.91%-122.76K
-107.53%-344.32K
-18.61%2.37M
-67.49%4.11M
-61.24%3.14M
-4.38%4.57M
-Interest expense (Financial expense)
124.14%9.43M
120.04%6.85M
50.18%2.79M
-40.17%5.22M
-45.17%4.21M
-41.84%3.11M
-31.14%1.86M
-42.51%8.72M
-33.88%7.68M
-37.89%5.35M
-Interest Income (Financial expense)
39.42%-1.91M
31.51%-1.31M
29.60%-729.05K
-78.06%-4.21M
-135.03%-3.15M
-409.97%-1.91M
-269.55%-1.04M
58.76%-2.37M
76.37%-1.34M
92.69%-374.3K
Research and development
29.11%75.08M
18.25%42.93M
23.55%20.08M
-1.49%80.46M
-1.38%58.15M
-8.87%36.31M
-16.91%16.25M
-22.84%81.68M
-14.67%58.96M
-10.94%39.84M
Credit Impairment Loss
7.43%-2.3M
150.59%648.72K
-11.78%1.2M
-121.05%-2.46M
-123.23%-2.48M
-113.14%-1.28M
-82.34%1.36M
-43.13%11.68M
-51.25%10.69M
1,073.89%9.76M
Asset Impairment Loss
-486.03%-7.88M
-97.73%-2.56M
--55.22K
-204.74%-24.89M
2.50%-1.34M
-19.78%-1.29M
----
-20.92%-8.17M
39.27%-1.38M
30.59%-1.08M
Other net revenue
-424.94%-1.93M
190.59%2.75M
63.23%3.76M
-131.28%-3.27M
-95.68%594.37K
-124.98%-3.04M
-73.54%2.3M
-55.46%10.45M
-54.90%13.77M
62.35%12.17M
Fair value change income
-94.36%40.61K
-86.01%29.56K
-88.58%84.29K
-31.35%-213.92K
657.90%719.46K
-83.53%211.29K
35.05%738.34K
-110.27%-162.87K
82.40%-128.96K
4.92%1.28M
Invest income
-102.59%-98.27K
-115.83%-119.78K
130.09%16.15K
40.57%3.77M
95.06%3.8M
-34.55%756.91K
-115.82%-53.69K
-35.03%2.68M
-62.46%1.95M
-46.29%1.16M
-Including: Investment income associates
-112.20%-310.1K
-49.78%-216.69K
63.64%-73.11K
1,912.11%2.43M
6,345.84%2.54M
-21,694.81%-144.67K
-547,454.19%-201.06K
78.72%-134.31K
93.52%-40.69K
99.89%-663.8
Asset deal income
52.47%-1.4M
88.23%-341.82K
----
2,117.82%7.06M
-1,427.99%-2.95M
-46,393.23%-2.9M
-894.89%-69.17K
94.47%-349.76K
-127.29%-193.04K
92.64%-6.25K
Other revenue
239.93%9.71M
245.98%5.1M
630.22%2.4M
182.28%13.47M
0.86%2.86M
39.53%1.47M
246.71%329.19K
-53.66%4.77M
-56.47%2.83M
-78.58%1.06M
Operating profit
40.03%42.15M
69.98%27.88M
2.61%1.74M
1,849.77%38.88M
865.35%30.1M
269.29%16.4M
703.17%1.69M
-97.53%1.99M
-105.23%-3.93M
-117.06%-9.69M
Add:Non operating Income
22.72%78.05K
-94.57%3.25K
-70.70%3.09K
-77.92%118.59K
-85.72%63.6K
-80.34%59.76K
-82.14%10.54K
-82.66%537.13K
-79.06%445.45K
-85.66%304K
Less:Non operating expense
-44.23%2.12M
27.50%795.27K
-64.69%62.33K
1,128.05%11.52M
403.36%3.8M
13.85%623.73K
-67.12%176.52K
-66.11%938.22K
-62.14%755.45K
-59.79%547.84K
Total profit
52.15%40.1M
71.03%27.09M
9.88%1.68M
1,624.85%27.48M
721.29%26.36M
259.46%15.84M
671.56%1.53M
-98.04%1.59M
-105.63%-4.24M
-117.26%-9.93M
Less:Income tax cost
242.21%1.57M
293.65%1.41M
-800.20%-226.91K
-100.37%-16.74K
-151.53%-1.1M
-138.31%-728.94K
-102.49%-25.21K
-9.02%4.54M
-43.83%2.14M
-28.08%1.9M
Net profit
40.31%38.53M
54.99%25.68M
22.72%1.9M
1,033.07%27.49M
530.10%27.46M
239.98%16.57M
221.43%1.55M
-103.87%-2.95M
-108.93%-6.39M
-121.56%-11.84M
Net profit from continuing operation
40.31%38.53M
54.99%25.68M
22.72%1.9M
1,033.07%27.49M
530.10%27.46M
239.98%16.57M
221.43%1.55M
-103.87%-2.95M
-108.93%-6.39M
-121.56%-11.84M
Less:Minority Profit
-179.92%-614.61K
-280.32%-514.94K
-78.36%-369.88K
-81.62%462.78K
-64.74%769.04K
-66.02%285.57K
-344.14%-207.38K
-4.88%2.52M
-13.49%2.18M
-62.65%840.33K
Net profit of parent company owners
46.66%39.15M
60.87%26.19M
29.28%2.27M
594.62%27.03M
411.62%26.69M
228.45%16.28M
229.08%1.76M
-107.44%-5.46M
-112.42%-8.57M
-124.07%-12.68M
Earning per share
Basic earning per share
44.76%0.0857
58.56%0.0574
28.21%0.005
586.18%0.0598
405.15%0.0592
226.13%0.0362
225.81%0.0039
-107.48%-0.0123
-112.61%-0.0194
-124.53%-0.0287
Diluted earning per share
44.09%0.0853
58.56%0.0574
28.21%0.005
586.18%0.0598
428.89%0.0592
236.09%0.0362
234.48%0.0039
-107.67%-0.0123
-111.80%-0.018
-122.74%-0.0266
Other composite income
-98.52%12.34K
-119.67%-195.29K
148.07%162.45K
-81.55%541.71K
-78.13%835.71K
-46.09%992.71K
-169.08%-337.97K
480.97%2.94M
2,250.50%3.82M
649.06%1.84M
Other composite income of parent company owners
-98.52%12.34K
-119.67%-195.29K
148.07%162.45K
-81.55%541.71K
-78.13%835.71K
-46.09%992.71K
-169.08%-337.97K
480.97%2.94M
2,250.50%3.82M
649.06%1.84M
Total composite income
36.21%38.55M
45.11%25.48M
70.26%2.07M
273,526.48%28.03M
1,203.55%28.3M
275.70%17.56M
186.49%1.21M
-100.01%-10.25K
-103.59%-2.56M
-118.31%-9.99M
Total composite income of parent company owners
42.25%39.16M
50.49%26M
71.44%2.44M
1,190.40%27.57M
680.14%27.53M
259.44%17.28M
195.49%1.42M
-103.48%-2.53M
-106.90%-4.75M
-120.71%-10.84M
Total composite income of minority owners
-179.92%-614.61K
-280.32%-514.94K
-78.36%-369.88K
-81.62%462.78K
-64.74%769.04K
-66.02%285.57K
-344.14%-207.38K
-4.88%2.52M
-13.49%2.18M
-62.65%840.33K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 17.25%1.42B14.94%875.41M4.74%395.92M-9.79%1.67B-13.67%1.21B-19.87%761.62M-19.73%377.99M-18.07%1.85B-9.48%1.4B-4.16%950.52M
Operating revenue 17.25%1.42B14.94%875.41M4.74%395.92M-9.79%1.67B-13.67%1.21B-19.87%761.62M-19.73%377.99M-18.07%1.85B-9.48%1.4B-4.16%950.52M
Other operating revenue ----2,710.68%1.43M-----32.77%343.77K-----96.14%50.84K-----77.51%511.31K----109.22%1.32M
Total operating cost 16.45%1.37B14.57%850.29M5.11%397.94M-12.48%1.62B-16.83%1.18B-23.67%742.18M-21.03%378.6M-15.55%1.85B-5.60%1.42B3.17%972.37M
Operating cost 18.05%1.18B16.75%737.19M5.65%334.39M-11.06%1.38B-15.71%998.97M-22.00%631.44M-20.93%316.52M-17.90%1.55B-8.74%1.19B-1.79%809.55M
Operating tax surcharges 27.35%7.48M33.72%4.73M47.06%2.34M-1.05%8.42M0.89%5.87M-3.59%3.54M-6.18%1.59M9.22%8.51M12.08%5.82M15.41%3.67M
Operating expense 9.90%37.03M11.86%24.25M11.50%11.76M-6.86%46.28M-8.91%33.7M-15.62%21.68M-15.91%10.55M-1.72%49.69M-6.28%36.99M13.77%25.69M
Administration expense -21.44%63.79M-27.62%35.87M-13.23%27.17M-32.55%106.26M-35.58%81.2M-44.34%49.56M-26.11%31.32M23.50%157.54M58.18%126.05M107.82%89.05M
Financial expense 7,249.39%8.78M1,641.49%5.31M-7.81%2.19M-86.99%534.37K-103.91%-122.76K-107.53%-344.32K-18.61%2.37M-67.49%4.11M-61.24%3.14M-4.38%4.57M
-Interest expense (Financial expense) 124.14%9.43M120.04%6.85M50.18%2.79M-40.17%5.22M-45.17%4.21M-41.84%3.11M-31.14%1.86M-42.51%8.72M-33.88%7.68M-37.89%5.35M
-Interest Income (Financial expense) 39.42%-1.91M31.51%-1.31M29.60%-729.05K-78.06%-4.21M-135.03%-3.15M-409.97%-1.91M-269.55%-1.04M58.76%-2.37M76.37%-1.34M92.69%-374.3K
Research and development 29.11%75.08M18.25%42.93M23.55%20.08M-1.49%80.46M-1.38%58.15M-8.87%36.31M-16.91%16.25M-22.84%81.68M-14.67%58.96M-10.94%39.84M
Credit Impairment Loss 7.43%-2.3M150.59%648.72K-11.78%1.2M-121.05%-2.46M-123.23%-2.48M-113.14%-1.28M-82.34%1.36M-43.13%11.68M-51.25%10.69M1,073.89%9.76M
Asset Impairment Loss -486.03%-7.88M-97.73%-2.56M--55.22K-204.74%-24.89M2.50%-1.34M-19.78%-1.29M-----20.92%-8.17M39.27%-1.38M30.59%-1.08M
Other net revenue -424.94%-1.93M190.59%2.75M63.23%3.76M-131.28%-3.27M-95.68%594.37K-124.98%-3.04M-73.54%2.3M-55.46%10.45M-54.90%13.77M62.35%12.17M
Fair value change income -94.36%40.61K-86.01%29.56K-88.58%84.29K-31.35%-213.92K657.90%719.46K-83.53%211.29K35.05%738.34K-110.27%-162.87K82.40%-128.96K4.92%1.28M
Invest income -102.59%-98.27K-115.83%-119.78K130.09%16.15K40.57%3.77M95.06%3.8M-34.55%756.91K-115.82%-53.69K-35.03%2.68M-62.46%1.95M-46.29%1.16M
-Including: Investment income associates -112.20%-310.1K-49.78%-216.69K63.64%-73.11K1,912.11%2.43M6,345.84%2.54M-21,694.81%-144.67K-547,454.19%-201.06K78.72%-134.31K93.52%-40.69K99.89%-663.8
Asset deal income 52.47%-1.4M88.23%-341.82K----2,117.82%7.06M-1,427.99%-2.95M-46,393.23%-2.9M-894.89%-69.17K94.47%-349.76K-127.29%-193.04K92.64%-6.25K
Other revenue 239.93%9.71M245.98%5.1M630.22%2.4M182.28%13.47M0.86%2.86M39.53%1.47M246.71%329.19K-53.66%4.77M-56.47%2.83M-78.58%1.06M
Operating profit 40.03%42.15M69.98%27.88M2.61%1.74M1,849.77%38.88M865.35%30.1M269.29%16.4M703.17%1.69M-97.53%1.99M-105.23%-3.93M-117.06%-9.69M
Add:Non operating Income 22.72%78.05K-94.57%3.25K-70.70%3.09K-77.92%118.59K-85.72%63.6K-80.34%59.76K-82.14%10.54K-82.66%537.13K-79.06%445.45K-85.66%304K
Less:Non operating expense -44.23%2.12M27.50%795.27K-64.69%62.33K1,128.05%11.52M403.36%3.8M13.85%623.73K-67.12%176.52K-66.11%938.22K-62.14%755.45K-59.79%547.84K
Total profit 52.15%40.1M71.03%27.09M9.88%1.68M1,624.85%27.48M721.29%26.36M259.46%15.84M671.56%1.53M-98.04%1.59M-105.63%-4.24M-117.26%-9.93M
Less:Income tax cost 242.21%1.57M293.65%1.41M-800.20%-226.91K-100.37%-16.74K-151.53%-1.1M-138.31%-728.94K-102.49%-25.21K-9.02%4.54M-43.83%2.14M-28.08%1.9M
Net profit 40.31%38.53M54.99%25.68M22.72%1.9M1,033.07%27.49M530.10%27.46M239.98%16.57M221.43%1.55M-103.87%-2.95M-108.93%-6.39M-121.56%-11.84M
Net profit from continuing operation 40.31%38.53M54.99%25.68M22.72%1.9M1,033.07%27.49M530.10%27.46M239.98%16.57M221.43%1.55M-103.87%-2.95M-108.93%-6.39M-121.56%-11.84M
Less:Minority Profit -179.92%-614.61K-280.32%-514.94K-78.36%-369.88K-81.62%462.78K-64.74%769.04K-66.02%285.57K-344.14%-207.38K-4.88%2.52M-13.49%2.18M-62.65%840.33K
Net profit of parent company owners 46.66%39.15M60.87%26.19M29.28%2.27M594.62%27.03M411.62%26.69M228.45%16.28M229.08%1.76M-107.44%-5.46M-112.42%-8.57M-124.07%-12.68M
Earning per share
Basic earning per share 44.76%0.085758.56%0.057428.21%0.005586.18%0.0598405.15%0.0592226.13%0.0362225.81%0.0039-107.48%-0.0123-112.61%-0.0194-124.53%-0.0287
Diluted earning per share 44.09%0.085358.56%0.057428.21%0.005586.18%0.0598428.89%0.0592236.09%0.0362234.48%0.0039-107.67%-0.0123-111.80%-0.018-122.74%-0.0266
Other composite income -98.52%12.34K-119.67%-195.29K148.07%162.45K-81.55%541.71K-78.13%835.71K-46.09%992.71K-169.08%-337.97K480.97%2.94M2,250.50%3.82M649.06%1.84M
Other composite income of parent company owners -98.52%12.34K-119.67%-195.29K148.07%162.45K-81.55%541.71K-78.13%835.71K-46.09%992.71K-169.08%-337.97K480.97%2.94M2,250.50%3.82M649.06%1.84M
Total composite income 36.21%38.55M45.11%25.48M70.26%2.07M273,526.48%28.03M1,203.55%28.3M275.70%17.56M186.49%1.21M-100.01%-10.25K-103.59%-2.56M-118.31%-9.99M
Total composite income of parent company owners 42.25%39.16M50.49%26M71.44%2.44M1,190.40%27.57M680.14%27.53M259.44%17.28M195.49%1.42M-103.48%-2.53M-106.90%-4.75M-120.71%-10.84M
Total composite income of minority owners -179.92%-614.61K-280.32%-514.94K-78.36%-369.88K-81.62%462.78K-64.74%769.04K-66.02%285.57K-344.14%-207.38K-4.88%2.52M-13.49%2.18M-62.65%840.33K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data