CN Stock MarketDetailed Quotes

300221 Guangdong Silver Age Sci&Tech,Co.,Ltd.

Watchlist
  • 4.77
  • -0.07-1.45%
Market Closed Aug 12 15:00 CST
2.26BMarket Cap61.15P/E (TTM)

Guangdong Silver Age Sci&Tech,Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
14.94%875.41M
4.74%395.92M
-9.79%1.67B
-13.67%1.21B
-19.87%761.62M
-19.73%377.99M
-18.07%1.85B
-9.48%1.4B
-4.16%950.52M
6.80%470.91M
Operating revenue
14.94%875.41M
4.74%395.92M
-9.79%1.67B
-13.67%1.21B
-19.87%761.62M
-19.73%377.99M
-18.07%1.85B
-9.48%1.4B
-4.16%950.52M
6.80%470.91M
Other operating revenue
2,710.68%1.43M
----
-32.77%343.77K
----
-96.14%50.84K
----
-77.51%511.31K
----
109.22%1.32M
----
Total operating cost
14.57%850.29M
5.11%397.94M
-12.48%1.62B
-16.83%1.18B
-23.67%742.18M
-21.03%378.6M
-15.55%1.85B
-5.60%1.42B
3.17%972.37M
16.12%479.4M
Operating cost
16.75%737.19M
5.65%334.39M
-11.06%1.38B
-15.71%998.97M
-22.00%631.44M
-20.93%316.52M
-17.90%1.55B
-8.74%1.19B
-1.79%809.55M
10.84%400.3M
Operating tax surcharges
33.72%4.73M
47.06%2.34M
-1.05%8.42M
0.89%5.87M
-3.59%3.54M
-6.18%1.59M
9.22%8.51M
12.08%5.82M
15.41%3.67M
8.38%1.7M
Operating expense
11.86%24.25M
11.50%11.76M
-6.86%46.28M
-8.91%33.7M
-15.62%21.68M
-15.91%10.55M
-1.72%49.69M
-6.28%36.99M
13.77%25.69M
23.66%12.54M
Administration expense
-27.62%35.87M
-13.23%27.17M
-32.55%106.26M
-35.58%81.2M
-44.34%49.56M
-26.11%31.32M
23.50%157.54M
58.18%126.05M
107.82%89.05M
127.39%42.38M
Financial expense
1,641.49%5.31M
-7.81%2.19M
-86.99%534.37K
-103.91%-122.76K
-107.53%-344.32K
-18.61%2.37M
-67.49%4.11M
-61.24%3.14M
-4.38%4.57M
304.50%2.91M
-Interest expense (Financial expense)
120.04%6.85M
50.18%2.79M
-40.17%5.22M
-45.17%4.21M
-41.84%3.11M
-31.14%1.86M
-42.51%8.72M
-33.88%7.68M
-37.89%5.35M
-30.82%2.7M
-Interest Income (Financial expense)
31.51%-1.31M
29.60%-729.05K
-78.06%-4.21M
-135.03%-3.15M
-409.97%-1.91M
-269.55%-1.04M
58.76%-2.37M
76.37%-1.34M
92.69%-374.3K
91.77%-280.22K
Research and development
18.25%42.93M
23.55%20.08M
-1.49%80.46M
-1.38%58.15M
-8.87%36.31M
-16.91%16.25M
-22.84%81.68M
-14.67%58.96M
-10.94%39.84M
-5.19%19.56M
Credit Impairment Loss
150.59%648.72K
-11.78%1.2M
-121.05%-2.46M
-123.23%-2.48M
-113.14%-1.28M
-82.34%1.36M
-43.13%11.68M
-51.25%10.69M
1,073.89%9.76M
447.62%7.68M
Asset Impairment Loss
-97.73%-2.56M
--55.22K
-204.74%-24.89M
2.50%-1.34M
-19.78%-1.29M
----
-20.92%-8.17M
39.27%-1.38M
30.59%-1.08M
--39.75K
Other net revenue
190.59%2.75M
63.23%3.76M
-131.28%-3.27M
-95.68%594.37K
-124.98%-3.04M
-73.54%2.3M
-55.46%10.45M
-54.90%13.77M
62.35%12.17M
285.90%8.7M
Fair value change income
-86.01%29.56K
-88.58%84.29K
-31.35%-213.92K
657.90%719.46K
-83.53%211.29K
35.05%738.34K
-110.27%-162.87K
82.40%-128.96K
4.92%1.28M
159.12%546.71K
Invest income
-115.83%-119.78K
130.09%16.15K
40.57%3.77M
95.06%3.8M
-34.55%756.91K
-115.82%-53.69K
-35.03%2.68M
-62.46%1.95M
-46.29%1.16M
-73.35%339.42K
-Including: Investment income associates
-49.78%-216.69K
63.64%-73.11K
1,912.11%2.43M
6,345.84%2.54M
-21,694.81%-144.67K
-547,454.19%-201.06K
78.72%-134.31K
93.52%-40.69K
99.89%-663.8
99.98%-36.72
Asset deal income
88.23%-341.82K
----
2,117.82%7.06M
-1,427.99%-2.95M
-46,393.23%-2.9M
-894.89%-69.17K
94.47%-349.76K
-127.29%-193.04K
92.64%-6.25K
-126.87%-6.95K
Other revenue
245.98%5.1M
630.22%2.4M
182.28%13.47M
0.86%2.86M
39.53%1.47M
246.71%329.19K
-53.66%4.77M
-56.47%2.83M
-78.58%1.06M
-80.05%94.95K
Operating profit
69.98%27.88M
2.61%1.74M
1,849.77%38.88M
865.35%30.1M
269.29%16.4M
703.17%1.69M
-97.53%1.99M
-105.23%-3.93M
-117.06%-9.69M
-99.31%210.77K
Add:Non operating Income
-94.57%3.25K
-70.70%3.09K
-77.92%118.59K
-85.72%63.6K
-80.34%59.76K
-82.14%10.54K
-82.66%537.13K
-79.06%445.45K
-85.66%304K
-85.83%59.02K
Less:Non operating expense
27.50%795.27K
-64.69%62.33K
1,128.05%11.52M
403.36%3.8M
13.85%623.73K
-67.12%176.52K
-66.11%938.22K
-62.14%755.45K
-59.79%547.84K
-44.99%536.94K
Total profit
71.03%27.09M
9.88%1.68M
1,624.85%27.48M
721.29%26.36M
259.46%15.84M
671.56%1.53M
-98.04%1.59M
-105.63%-4.24M
-117.26%-9.93M
-100.90%-267.14K
Less:Income tax cost
293.65%1.41M
-800.20%-226.91K
-100.37%-16.74K
-151.53%-1.1M
-138.31%-728.94K
-102.49%-25.21K
-9.02%4.54M
-43.83%2.14M
-28.08%1.9M
27.63%1.01M
Net profit
54.99%25.68M
22.72%1.9M
FLtoP27.49M
FLtoP27.46M
FLtoP16.57M
FLtoP1.55M
SL-2.95M
SL-6.39M
SL-11.84M
SL-1.28M
Net profit from continuing operation
54.99%25.68M
22.72%1.9M
1,033.07%27.49M
530.10%27.46M
239.98%16.57M
221.43%1.55M
-103.87%-2.95M
-108.93%-6.39M
-121.56%-11.84M
-104.41%-1.28M
Less:Minority Profit
-280.32%-514.94K
-78.36%-369.88K
-81.62%462.78K
-64.74%769.04K
-66.02%285.57K
-344.14%-207.38K
-4.88%2.52M
-13.49%2.18M
-62.65%840.33K
-90.45%84.94K
Net profit of parent company owners
60.87%26.19M
29.28%2.27M
594.62%27.03M
411.62%26.69M
228.45%16.28M
229.08%1.76M
-107.44%-5.46M
-112.42%-8.57M
-124.07%-12.68M
-104.85%-1.36M
Earning per share
Basic earning per share
58.56%0.0574
28.21%0.005
586.18%0.0598
405.15%0.0592
226.13%0.0362
225.81%0.0039
-107.48%-0.0123
-112.61%-0.0194
-124.53%-0.0287
-104.96%-0.0031
Diluted earning per share
58.56%0.0574
28.21%0.005
586.18%0.0598
428.89%0.0592
236.09%0.0362
234.48%0.0039
-107.67%-0.0123
-111.80%-0.018
-122.74%-0.0266
-104.64%-0.0029
Other composite income
-119.67%-195.29K
148.07%162.45K
-81.55%541.71K
-78.13%835.71K
-46.09%992.71K
-169.08%-337.97K
480.97%2.94M
2,250.50%3.82M
649.06%1.84M
-148.53%-125.6K
Other composite income of parent company owners
-119.67%-195.29K
148.07%162.45K
-81.55%541.71K
-78.13%835.71K
-46.09%992.71K
-169.08%-337.97K
480.97%2.94M
2,250.50%3.82M
649.06%1.84M
-148.53%-125.6K
Total composite income
45.11%25.48M
70.26%2.07M
273,526.48%28.03M
1,203.55%28.3M
275.70%17.56M
186.49%1.21M
-100.01%-10.25K
-103.59%-2.56M
-118.31%-9.99M
-104.80%-1.4M
Total composite income of parent company owners
50.49%26M
71.44%2.44M
1,190.40%27.57M
680.14%27.53M
259.44%17.28M
195.49%1.42M
-103.48%-2.53M
-106.90%-4.75M
-120.71%-10.84M
-105.25%-1.49M
Total composite income of minority owners
-280.32%-514.94K
-78.36%-369.88K
-81.62%462.78K
-64.74%769.04K
-66.02%285.57K
-344.14%-207.38K
-4.88%2.52M
-13.49%2.18M
-62.65%840.33K
-90.45%84.94K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 14.94%875.41M4.74%395.92M-9.79%1.67B-13.67%1.21B-19.87%761.62M-19.73%377.99M-18.07%1.85B-9.48%1.4B-4.16%950.52M6.80%470.91M
Operating revenue 14.94%875.41M4.74%395.92M-9.79%1.67B-13.67%1.21B-19.87%761.62M-19.73%377.99M-18.07%1.85B-9.48%1.4B-4.16%950.52M6.80%470.91M
Other operating revenue 2,710.68%1.43M-----32.77%343.77K-----96.14%50.84K-----77.51%511.31K----109.22%1.32M----
Total operating cost 14.57%850.29M5.11%397.94M-12.48%1.62B-16.83%1.18B-23.67%742.18M-21.03%378.6M-15.55%1.85B-5.60%1.42B3.17%972.37M16.12%479.4M
Operating cost 16.75%737.19M5.65%334.39M-11.06%1.38B-15.71%998.97M-22.00%631.44M-20.93%316.52M-17.90%1.55B-8.74%1.19B-1.79%809.55M10.84%400.3M
Operating tax surcharges 33.72%4.73M47.06%2.34M-1.05%8.42M0.89%5.87M-3.59%3.54M-6.18%1.59M9.22%8.51M12.08%5.82M15.41%3.67M8.38%1.7M
Operating expense 11.86%24.25M11.50%11.76M-6.86%46.28M-8.91%33.7M-15.62%21.68M-15.91%10.55M-1.72%49.69M-6.28%36.99M13.77%25.69M23.66%12.54M
Administration expense -27.62%35.87M-13.23%27.17M-32.55%106.26M-35.58%81.2M-44.34%49.56M-26.11%31.32M23.50%157.54M58.18%126.05M107.82%89.05M127.39%42.38M
Financial expense 1,641.49%5.31M-7.81%2.19M-86.99%534.37K-103.91%-122.76K-107.53%-344.32K-18.61%2.37M-67.49%4.11M-61.24%3.14M-4.38%4.57M304.50%2.91M
-Interest expense (Financial expense) 120.04%6.85M50.18%2.79M-40.17%5.22M-45.17%4.21M-41.84%3.11M-31.14%1.86M-42.51%8.72M-33.88%7.68M-37.89%5.35M-30.82%2.7M
-Interest Income (Financial expense) 31.51%-1.31M29.60%-729.05K-78.06%-4.21M-135.03%-3.15M-409.97%-1.91M-269.55%-1.04M58.76%-2.37M76.37%-1.34M92.69%-374.3K91.77%-280.22K
Research and development 18.25%42.93M23.55%20.08M-1.49%80.46M-1.38%58.15M-8.87%36.31M-16.91%16.25M-22.84%81.68M-14.67%58.96M-10.94%39.84M-5.19%19.56M
Credit Impairment Loss 150.59%648.72K-11.78%1.2M-121.05%-2.46M-123.23%-2.48M-113.14%-1.28M-82.34%1.36M-43.13%11.68M-51.25%10.69M1,073.89%9.76M447.62%7.68M
Asset Impairment Loss -97.73%-2.56M--55.22K-204.74%-24.89M2.50%-1.34M-19.78%-1.29M-----20.92%-8.17M39.27%-1.38M30.59%-1.08M--39.75K
Other net revenue 190.59%2.75M63.23%3.76M-131.28%-3.27M-95.68%594.37K-124.98%-3.04M-73.54%2.3M-55.46%10.45M-54.90%13.77M62.35%12.17M285.90%8.7M
Fair value change income -86.01%29.56K-88.58%84.29K-31.35%-213.92K657.90%719.46K-83.53%211.29K35.05%738.34K-110.27%-162.87K82.40%-128.96K4.92%1.28M159.12%546.71K
Invest income -115.83%-119.78K130.09%16.15K40.57%3.77M95.06%3.8M-34.55%756.91K-115.82%-53.69K-35.03%2.68M-62.46%1.95M-46.29%1.16M-73.35%339.42K
-Including: Investment income associates -49.78%-216.69K63.64%-73.11K1,912.11%2.43M6,345.84%2.54M-21,694.81%-144.67K-547,454.19%-201.06K78.72%-134.31K93.52%-40.69K99.89%-663.899.98%-36.72
Asset deal income 88.23%-341.82K----2,117.82%7.06M-1,427.99%-2.95M-46,393.23%-2.9M-894.89%-69.17K94.47%-349.76K-127.29%-193.04K92.64%-6.25K-126.87%-6.95K
Other revenue 245.98%5.1M630.22%2.4M182.28%13.47M0.86%2.86M39.53%1.47M246.71%329.19K-53.66%4.77M-56.47%2.83M-78.58%1.06M-80.05%94.95K
Operating profit 69.98%27.88M2.61%1.74M1,849.77%38.88M865.35%30.1M269.29%16.4M703.17%1.69M-97.53%1.99M-105.23%-3.93M-117.06%-9.69M-99.31%210.77K
Add:Non operating Income -94.57%3.25K-70.70%3.09K-77.92%118.59K-85.72%63.6K-80.34%59.76K-82.14%10.54K-82.66%537.13K-79.06%445.45K-85.66%304K-85.83%59.02K
Less:Non operating expense 27.50%795.27K-64.69%62.33K1,128.05%11.52M403.36%3.8M13.85%623.73K-67.12%176.52K-66.11%938.22K-62.14%755.45K-59.79%547.84K-44.99%536.94K
Total profit 71.03%27.09M9.88%1.68M1,624.85%27.48M721.29%26.36M259.46%15.84M671.56%1.53M-98.04%1.59M-105.63%-4.24M-117.26%-9.93M-100.90%-267.14K
Less:Income tax cost 293.65%1.41M-800.20%-226.91K-100.37%-16.74K-151.53%-1.1M-138.31%-728.94K-102.49%-25.21K-9.02%4.54M-43.83%2.14M-28.08%1.9M27.63%1.01M
Net profit 54.99%25.68M22.72%1.9MFLtoP27.49MFLtoP27.46MFLtoP16.57MFLtoP1.55MSL-2.95MSL-6.39MSL-11.84MSL-1.28M
Net profit from continuing operation 54.99%25.68M22.72%1.9M1,033.07%27.49M530.10%27.46M239.98%16.57M221.43%1.55M-103.87%-2.95M-108.93%-6.39M-121.56%-11.84M-104.41%-1.28M
Less:Minority Profit -280.32%-514.94K-78.36%-369.88K-81.62%462.78K-64.74%769.04K-66.02%285.57K-344.14%-207.38K-4.88%2.52M-13.49%2.18M-62.65%840.33K-90.45%84.94K
Net profit of parent company owners 60.87%26.19M29.28%2.27M594.62%27.03M411.62%26.69M228.45%16.28M229.08%1.76M-107.44%-5.46M-112.42%-8.57M-124.07%-12.68M-104.85%-1.36M
Earning per share
Basic earning per share 58.56%0.057428.21%0.005586.18%0.0598405.15%0.0592226.13%0.0362225.81%0.0039-107.48%-0.0123-112.61%-0.0194-124.53%-0.0287-104.96%-0.0031
Diluted earning per share 58.56%0.057428.21%0.005586.18%0.0598428.89%0.0592236.09%0.0362234.48%0.0039-107.67%-0.0123-111.80%-0.018-122.74%-0.0266-104.64%-0.0029
Other composite income -119.67%-195.29K148.07%162.45K-81.55%541.71K-78.13%835.71K-46.09%992.71K-169.08%-337.97K480.97%2.94M2,250.50%3.82M649.06%1.84M-148.53%-125.6K
Other composite income of parent company owners -119.67%-195.29K148.07%162.45K-81.55%541.71K-78.13%835.71K-46.09%992.71K-169.08%-337.97K480.97%2.94M2,250.50%3.82M649.06%1.84M-148.53%-125.6K
Total composite income 45.11%25.48M70.26%2.07M273,526.48%28.03M1,203.55%28.3M275.70%17.56M186.49%1.21M-100.01%-10.25K-103.59%-2.56M-118.31%-9.99M-104.80%-1.4M
Total composite income of parent company owners 50.49%26M71.44%2.44M1,190.40%27.57M680.14%27.53M259.44%17.28M195.49%1.42M-103.48%-2.53M-106.90%-4.75M-120.71%-10.84M-105.25%-1.49M
Total composite income of minority owners -280.32%-514.94K-78.36%-369.88K-81.62%462.78K-64.74%769.04K-66.02%285.57K-344.14%-207.38K-4.88%2.52M-13.49%2.18M-62.65%840.33K-90.45%84.94K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg