(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -43.94%1.78B | -40.95%2.27B | -29.21%2.97B | 9.81%2.34B | 38.08%3.17B | 157.02%3.85B | 91.90%4.2B | -0.89%2.13B | 30.72%2.3B | -6.43%1.5B |
Transactional financial assets | 8.04%397.44M | -11.13%409.79M | -7.06%418.3M | -25.91%450.54M | -35.90%367.87M | 4.61%461.12M | 5.35%450.09M | 49.12%608.08M | 18.83%573.86M | 58.51%440.79M |
Notes receivable and accounts receivable | -11.43%8.69B | -19.30%8.48B | -18.71%8.18B | -12.54%9.51B | -8.72%9.81B | 24.22%10.5B | 57.50%10.06B | 75.42%10.88B | 96.04%10.75B | 59.96%8.45B |
-Notes receivable | -15.80%123M | -9.68%138.04M | 17.08%127.34M | 0.40%124.03M | 96.06%146.08M | 45.96%152.83M | 6.88%108.76M | 5.91%123.53M | -17.54%74.51M | 8.05%104.7M |
-Accounts receivable | -11.36%8.57B | -19.44%8.34B | -19.10%8.05B | -12.68%9.39B | -9.45%9.66B | 23.94%10.35B | 58.32%9.96B | 76.75%10.75B | 97.95%10.67B | 60.93%8.35B |
Other receivables (including interest and dividends) | -5.68%123.95M | 2.90%138.58M | 31.04%155.62M | 42.32%202.24M | -37.04%131.42M | 2.06%134.67M | 11.27%118.75M | 24.81%142.11M | 86.23%208.72M | -7.50%131.96M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --70.5M | ---- |
-Other receivable | -5.68%123.95M | ---- | 31.04%155.62M | ---- | -4.92%131.42M | ---- | 11.27%118.75M | ---- | 23.33%138.22M | ---- |
Contractual assets | -28.62%72.8M | -18.91%72.77M | -5.37%74.04M | 274.05%99.4M | 248.40%101.99M | 265.66%89.74M | 282.88%78.24M | 14.47%26.57M | 39.93%29.27M | 43.22%24.54M |
Advance payment | 3.26%431.05M | 2.87%433.52M | 13.64%400.18M | -15.78%463.15M | -16.02%417.44M | -27.58%421.43M | 3.85%352.16M | 45.85%549.9M | 50.83%497.06M | 47.05%581.95M |
Inventories | 6.08%1.6B | -0.12%1.56B | 5.21%1.51B | -11.64%1.5B | -10.16%1.51B | 1.97%1.56B | 7.71%1.43B | 28.56%1.7B | 41.24%1.68B | 20.77%1.53B |
Receivable financing | ---- | --0 | 113.73%1.39M | ---- | --0 | ---- | 89.63%650.12K | --0 | ---- | ---- |
Other current assets | 9.13%97.08M | -12.26%105.4M | 13.73%102.51M | 20.00%75.6M | 252.25%88.96M | 126.48%120.13M | 89.37%90.14M | 43.83%63M | -53.07%25.26M | 19.20%53.04M |
Total current assets | -15.44%13.19B | -21.42%13.47B | -17.71%13.82B | -9.01%14.65B | -2.86%15.6B | 34.79%17.14B | 54.71%16.79B | 51.07%16.1B | 70.03%16.06B | 40.53%12.72B |
Non Current assets | ||||||||||
Other non-current financial assets | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 39.67%975.92M | 72.02%980.51M | -38.16%670.41M | -31.87%683.12M | -26.62%698.72M | -43.81%570M | 7.27%1.08B | -20.61%1B | -23.35%952.15M | -16.57%1.01B |
Long term receivable account | -49.32%17.59M | -55.91%15.65M | -30.72%25.64M | -29.02%29.11M | -34.77%34.7M | -35.07%35.49M | -32.99%37.02M | -42.60%41.02M | -30.32%53.2M | -32.76%54.66M |
Fixed assets | 1.14%1.36B | ---- | 15.58%1.43B | ---- | -1.49%1.35B | ---- | -4.54%1.24B | ---- | 24.59%1.37B | ---- |
Constru in process | -95.97%4.49M | ---- | -91.20%7.86M | ---- | 764.15%111.43M | ---- | 591.75%89.38M | ---- | -25.75%12.89M | ---- |
Intangible assets | 4.27%53.47M | 5.42%56.3M | 4.15%58.99M | 29.53%52.76M | 18.24%51.28M | 18.39%53.41M | 16.54%56.64M | -32.83%40.73M | -27.84%43.36M | -29.08%45.11M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --4.14M | --2.4M | --2.39M | --2.03M | ---- |
Goodwill | -9.89%859.39M | -12.21%859.39M | 4.80%859.39M | -32.79%859.48M | -25.42%953.74M | -23.45%978.9M | -35.87%820.06M | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B |
Long deferred expense | 0.12%218.76M | 3.78%225.54M | 7.68%237.65M | 42.64%237.04M | 38.90%218.5M | 33.59%217.33M | 41.01%220.71M | 24.06%166.18M | 13.42%157.31M | 12.48%162.69M |
Deferred tax assets | 49.96%398.24M | 54.41%366.62M | 70.32%329.89M | -37.23%285.64M | -32.55%265.57M | -34.88%237.44M | -40.57%193.69M | 67.06%455.07M | 56.72%393.76M | 65.00%364.6M |
Usufruct assets | -8.81%456.36M | -3.43%490.45M | -4.31%502.69M | -0.43%528M | -2.25%500.43M | -0.26%507.85M | 0.81%525.3M | 18.50%530.3M | 15.59%511.93M | 138.27%509.15M |
Other non current assets | --1.01K | --0 | 56.55%241.21K | -99.98%9.09K | ---- | -99.89%36.58K | -99.57%154.08K | --37.93M | --33.83M | --34.03M |
Total non current assets | 4.19%4.36B | 9.08%4.39B | -3.37%4.12B | -17.65%4.1B | -13.01%4.18B | -16.70%4.02B | -10.02%4.27B | 6.19%4.97B | 4.37%4.81B | 11.70%4.83B |
Total assets | -11.29%17.55B | -15.62%17.86B | -14.80%17.94B | -11.05%18.75B | -5.20%19.78B | 20.62%21.16B | 35.03%21.06B | 37.37%21.07B | 48.51%20.86B | 31.21%17.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -22.03%1.07B | -52.65%1B | -52.06%930.56M | -31.06%1.06B | -40.45%1.37B | -21.90%2.12B | -22.65%1.94B | -49.56%1.54B | -19.75%2.3B | -4.28%2.71B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.46%4.37M | -50.04%9.3M |
Notes payable and accounts payable | -15.50%1.98B | -30.31%1.91B | -37.98%1.94B | -30.01%2.27B | -31.54%2.34B | 6.36%2.75B | 43.84%3.13B | 66.22%3.25B | 110.82%3.42B | 60.08%2.58B |
-Notes payable | -98.55%4.32M | -69.88%76.43M | -61.64%99.72M | -31.56%278.69M | -25.30%296.64M | -14.62%253.74M | -18.22%259.93M | 43.91%407.2M | 41.48%397.11M | 18.11%297.2M |
-Accounts payable | -3.46%1.98B | -26.28%1.84B | -35.84%1.84B | -29.78%2B | -32.36%2.05B | 9.08%2.49B | 54.47%2.87B | 70.00%2.84B | 125.32%3.03B | 67.85%2.28B |
Contract liabilities | -15.63%132.82M | 14.99%156.56M | -9.41%154.04M | -30.27%141.35M | -2.87%157.42M | -37.65%136.14M | -17.20%170.05M | 36.38%202.69M | 7.05%162.07M | 51.90%218.34M |
Salaries payable | -27.70%467.95M | -43.17%533.84M | -37.22%687M | -50.17%516.57M | -29.25%647.23M | 57.33%939.32M | 83.95%1.09B | 224.46%1.04B | 213.72%914.87M | 117.64%597.03M |
Taxs payable | -16.87%164.19M | -42.90%196.19M | -42.25%210.43M | -54.58%227.01M | -53.71%197.52M | -5.15%343.58M | 18.10%364.39M | 78.56%499.86M | 106.43%426.73M | 68.70%362.22M |
Other payable (including interest and dividends) | 12.85%265.51M | 11.24%262.67M | 34.48%329.59M | 40.84%237.32M | 76.44%235.27M | 79.05%236.13M | 52.07%245.09M | -10.90%168.5M | -35.64%133.34M | -35.77%131.88M |
-Dividend payable | -4.45%38.44M | -62.49%18.09M | -33.05%32.29M | 99.73%78.85M | 121.95%40.23M | 166.09%48.23M | 82.04%48.23M | 7.44%39.48M | -60.19%18.13M | -42.33%18.13M |
-Other payable | 16.42%227.07M | ---- | 51.02%297.3M | ---- | 69.28%195.04M | ---- | 46.17%196.86M | ---- | -28.72%115.22M | ---- |
Non current liabilities due within one year | 5.95%951.32M | 0.48%797.26M | -18.97%641.78M | 32.76%751.78M | 84.58%897.89M | 100.51%793.44M | 19.36%792.03M | 14.17%566.28M | -1.11%486.45M | -18.71%395.71M |
Other current liabilities | -24.77%8.21M | -28.62%9.26M | -13.81%12.49M | -20.61%10.78M | -2.63%10.92M | -10.41%12.97M | -4.74%14.49M | -5.02%13.57M | -19.76%11.21M | 15.94%14.47M |
Total current liabilities | -14.01%5.04B | -33.48%4.87B | -36.70%4.9B | -28.26%5.22B | -25.47%5.86B | 4.32%7.32B | 16.70%7.75B | 12.62%7.28B | 34.27%7.86B | 21.05%7.02B |
Current liabilities | ||||||||||
Long term loan | -29.08%1.89B | -19.61%2.27B | -21.50%2.33B | -13.21%2.31B | 6.65%2.67B | 85.96%2.82B | 234.46%2.97B | 210.89%2.66B | 207.75%2.5B | 140.05%1.52B |
Long term account payable | 7.88%517.43M | ---- | 8.20%498.53M | ---- | 19.20%479.63M | ---- | 146.15%460.73M | ---- | 876.94%402.37M | ---- |
Estimate liabilities | ---- | ---- | ---- | -13.66%6.55M | 158.19%19.59M | 287.64%29.41M | 287.64%29.41M | --7.59M | --7.59M | --7.59M |
Deferred tax liabilities | -98.63%69.66K | -91.58%474.23K | -77.37%1.28M | -90.49%4.01M | -87.36%5.09M | -89.44%5.63M | -89.04%5.66M | 8.74%42.23M | 3.19%40.27M | 165.96%53.32M |
Long term deferred income | -32.80%9.32M | -33.03%9.65M | -59.14%10.33M | -74.56%9.6M | -62.74%13.87M | -61.46%14.41M | -30.35%25.29M | 1.31%37.72M | 46.99%37.22M | 54.67%37.39M |
Lease liabilities | -11.15%255.6M | -6.70%286.9M | -8.59%289.44M | 1.98%317.4M | -4.44%287.67M | 1.56%307.49M | 2.60%316.64M | 18.47%311.24M | 15.65%301.02M | 48.03%302.78M |
Total non current liabilities | -23.01%2.68B | -15.78%3.07B | -17.77%3.13B | -9.42%3.13B | 5.59%3.48B | 73.97%3.65B | 157.36%3.81B | 182.01%3.46B | 179.15%3.29B | 125.51%2.1B |
Total liabilities | -17.37%7.71B | -27.59%7.95B | -30.46%8.03B | -22.18%8.36B | -16.30%9.33B | 20.35%10.97B | 42.32%11.55B | 39.66%10.74B | 58.57%11.15B | 35.49%9.12B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%626.9M | 0.00%626.9M | 0.00%626.9M | 0.48%626.9M | 0.48%626.9M | 1.04%626.9M | 1.04%626.9M | 0.56%623.91M | 0.56%623.91M | 0.00%620.46M |
Capital reserve funds | -3.29%1.87B | -1.31%1.89B | -1.22%1.89B | 8.49%1.95B | 10.20%1.94B | 14.52%1.91B | 15.61%1.91B | 4.93%1.79B | 3.98%1.76B | 0.41%1.67B |
Surplus reserve funds | 179.57%255.88M | 179.57%255.88M | 179.57%255.88M | 16.29%91.53M | 16.29%91.53M | 16.29%91.53M | 16.29%91.53M | 29.91%78.7M | 29.91%78.7M | 29.91%78.7M |
Retained profit | -5.35%4.88B | -2.39%4.87B | 0.38%4.84B | -10.30%5.23B | -2.46%5.15B | 17.54%4.99B | 38.35%4.83B | 63.09%5.83B | 72.10%5.28B | 53.55%4.24B |
Less:Treasury stock | 314.48%207.22M | 182.68%141.33M | 453.49%49.99M | --49.99M | --49.99M | --49.99M | --9.03M | ---- | ---- | ---- |
Other composite income | ---20.99K | ---21.44K | ---20.87K | ---16.9K | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -4.28%7.43B | -0.94%7.5B | 1.59%7.57B | -5.79%7.85B | 0.20%7.76B | 14.46%7.57B | 27.49%7.45B | 39.58%8.33B | 42.30%7.75B | 29.44%6.61B |
Minority interests | -10.43%2.4B | -7.91%2.41B | 13.86%2.34B | 26.66%2.54B | 36.54%2.68B | 44.43%2.62B | 25.70%2.05B | 19.08%2.01B | 25.03%1.97B | 18.29%1.81B |
Total shareholder equity | -5.86%9.83B | -2.73%9.91B | 4.24%9.9B | 0.51%10.39B | 7.55%10.45B | 20.91%10.19B | 27.10%9.5B | 35.07%10.34B | 38.43%9.71B | 26.87%8.43B |
Total liabilityies and equity | -11.29%17.55B | -15.62%17.86B | -14.80%17.94B | -11.05%18.75B | -5.20%19.78B | 20.62%21.16B | 35.03%21.06B | 37.37%21.07B | 48.51%20.86B | 31.21%17.54B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data