(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.20%61.43M | 9.19%65.3M | -34.91%59.31M | -37.44%69.29M | -51.77%54.27M | -51.78%59.8M | -41.93%91.12M | -36.57%110.75M | -44.50%112.52M | -47.86%124.02M |
Notes receivable and accounts receivable | -37.34%124.09M | -31.41%120.14M | 37.29%206.22M | 18.13%202.86M | 15.27%198.05M | -3.74%175.16M | -33.90%150.21M | -20.14%171.72M | -7.83%171.82M | -2.15%181.97M |
-Notes receivable | -33.46%272.81K | 0.95%3.59M | -96.00%20K | ---- | -81.25%409.99K | 151.99%3.56M | --500K | --1.4M | --2.19M | --1.41M |
-Accounts receivable | -37.35%123.82M | -32.08%116.55M | 37.74%206.2M | 19.11%202.86M | 16.51%197.64M | -4.96%171.6M | -34.12%149.71M | -20.80%170.32M | -9.00%169.63M | -2.91%180.56M |
Other receivables (including interest and dividends) | -67.15%17.94M | -70.87%13.53M | -47.83%36.78M | -12.68%59.33M | -35.95%54.6M | -42.43%46.44M | -25.10%70.51M | -28.98%67.95M | -29.66%85.24M | -21.10%80.67M |
-Other receivable | ---- | ---- | ---- | -12.68%59.33M | ---- | -42.43%46.44M | ---- | -28.98%67.95M | ---- | -21.10%80.67M |
Contractual assets | 24.15%112.21M | 33.52%109.32M | -52.78%111.37M | -60.56%90.04M | -62.55%90.38M | -66.86%81.88M | 123.28%235.84M | 106.24%228.33M | 111.04%241.34M | 93.36%247.05M |
Advance payment | 63.73%35.51M | 31.10%40.27M | -17.17%49.91M | -40.25%37.34M | -58.23%21.69M | -40.72%30.72M | -54.95%60.25M | -65.18%62.49M | -71.41%51.92M | -70.82%51.82M |
Inventories | -8.90%69.77M | -5.14%72.54M | -40.71%68.68M | -40.69%62.17M | -28.79%76.59M | -22.94%76.47M | -61.81%115.84M | -60.25%104.81M | -57.31%107.55M | -54.20%99.24M |
Receivable financing | ---- | -73.61%158.35K | ---- | ---- | ---- | --600K | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | -18.60%547.6K | -18.60%547.6K | -98.45%547.6K | -98.98%547.6K |
Other current assets | 0.87%30.28M | -6.63%29.15M | 59.19%49.15M | 17.06%30.4M | -45.73%30.02M | -44.83%31.22M | -55.20%30.87M | -51.23%25.97M | 32.89%55.31M | 23.16%56.6M |
Total current assets | -14.15%451.23M | -10.33%450.4M | -23.01%581.42M | -28.62%551.43M | -36.39%525.6M | -40.34%502.28M | -30.78%755.19M | -29.33%772.57M | -27.56%826.25M | -27.22%841.92M |
Non Current assets | ||||||||||
Long-term equity investment | -1.85%364.08M | -3.75%354.71M | -5.54%346.96M | -7.51%345.15M | 0.85%370.93M | 0.07%368.52M | -30.73%367.32M | -30.09%373.18M | -31.40%367.82M | -30.29%368.25M |
Long term receivable account | -16.22%724.12M | -15.62%733.21M | 1,070.60%567.69M | 1,807.44%873.36M | 1,823.68%864.37M | 1,850.45%868.92M | -90.82%48.5M | -91.57%45.79M | -91.74%44.93M | -14.54%44.55M |
Fixed assets | ---- | ---- | ---- | -5.70%260.44M | ---- | -5.64%272.94M | ---- | 31.39%276.18M | ---- | 31.92%289.24M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 22.05%366.97M | ---- | 24.35%369.6M | ---- | 1,893.39%300.66M | ---- | 135.28%297.23M |
Intangible assets | -1.32%84.93M | -2.51%85.3M | -2.73%85.87M | -2.64%86.33M | -3.53%86.07M | -2.37%87.49M | -67.25%88.28M | -67.36%88.67M | -67.94%89.21M | -17.92%89.62M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | -99.26%4.62K | ---- | --210.55K | ---- |
Goodwill | -4.30%125.7M | -4.30%125.7M | -13.09%131.35M | -13.09%131.35M | -13.09%131.35M | -13.09%131.35M | -11.03%151.14M | -11.03%151.14M | -11.03%151.14M | -11.03%151.14M |
Long deferred expense | -12.36%3.19M | -12.19%3.24M | -11.64%3.42M | -11.49%3.47M | -33.75%3.64M | -12.17%3.69M | -42.87%3.87M | -44.76%3.92M | -29.46%5.5M | -14.40%4.21M |
Deferred tax assets | 2.09%91.61M | -4.04%91.48M | -13.13%89.37M | -13.60%89.3M | -12.67%89.74M | -9.55%95.33M | -0.29%102.88M | 1.42%103.36M | 2.05%102.76M | 7.86%105.4M |
Usufruct assets | -9.68%21.21M | -9.51%21.63M | -9.86%22.05M | -9.39%22.88M | -6.42%23.49M | -11.15%23.9M | --24.46M | --25.25M | --25.1M | -11.31%26.9M |
Other non current assets | -18.29%686.42M | -20.09%686.74M | -49.07%856.65M | -48.71%855.91M | -49.31%840.06M | -48.45%859.38M | -25.93%1.68B | -26.34%1.67B | -28.29%1.66B | -39.94%1.67B |
Total non current assets | -11.10%2.71B | -12.08%2.71B | -10.36%2.72B | -0.06%3.04B | 0.62%3.04B | 1.23%3.08B | -26.17%3.04B | -26.26%3.04B | -27.62%3.02B | -26.01%3.04B |
Total assets | -11.55%3.16B | -11.83%3.16B | -12.88%3.3B | -5.85%3.59B | -7.32%3.57B | -7.78%3.58B | -27.14%3.79B | -26.90%3.81B | -27.61%3.85B | -26.28%3.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -10.99%581.25M | -13.41%581.48M | -7.76%621.21M | -10.19%609.34M | -3.05%653.04M | 2.21%671.53M | 165.56%673.44M | 190.27%678.45M | 169.51%673.59M | 136.84%657M |
Notes payable and accounts payable | -7.69%573.25M | -7.61%559.6M | -2.32%650.12M | -0.07%653.44M | -8.87%620.99M | -14.02%605.69M | -19.86%665.54M | -19.69%653.89M | -22.23%681.4M | -11.43%704.49M |
-Accounts payable | -7.69%573.25M | -7.61%559.6M | -2.32%650.12M | -0.07%653.44M | -8.87%620.99M | -14.02%605.69M | -19.86%665.54M | -17.13%653.89M | -18.90%681.4M | -3.01%704.49M |
Contract liabilities | -12.19%90.27M | -8.64%84.91M | -6.91%93.39M | -21.77%103.1M | -15.52%102.8M | -8.64%92.94M | 1.95%100.32M | 32.93%131.8M | 61.66%121.68M | 32.99%101.73M |
Salaries payable | -22.96%22.21M | -42.30%17.12M | 22.53%23.26M | 52.48%29.14M | 30.52%28.82M | 101.63%29.67M | 1.60%18.99M | 81.09%19.11M | 43.58%22.08M | 18.70%14.72M |
Taxs payable | -6.14%80.5M | 14.51%91.2M | -29.28%69.99M | -31.93%65.89M | -16.79%85.77M | -27.09%79.64M | -0.25%98.96M | 1.72%96.79M | -30.83%103.07M | -3.95%109.23M |
Other payable (including interest and dividends) | 11.23%854.79M | 17.03%856.08M | 18.66%834.55M | 24.15%820.94M | 23.63%768.48M | 18.69%731.48M | 11.40%703.29M | 7.27%661.26M | 27.51%621.58M | 28.98%616.27M |
-Interest payable | ---- | ---- | --107.31M | 97.05%95.81M | ---- | 491.31%67.24M | ---- | --48.63M | ---- | --11.37M |
-Other payable | ---- | ---- | ---- | 18.36%725.12M | ---- | 9.81%664.24M | ---- | -0.62%612.63M | ---- | 26.60%604.9M |
Non current liabilities due within one year | -3.92%260.77M | -7.05%260.97M | 10.43%279.32M | -59.00%289.32M | -53.35%271.4M | -53.81%280.77M | -75.24%252.94M | 57.62%705.68M | 0.59%581.72M | 5.88%607.85M |
Other current liabilities | 8.78%86.54M | -8.04%82.11M | 23.51%83.38M | 41.21%93.81M | 19.56%79.55M | 28.05%89.29M | -36.28%67.51M | -41.11%66.43M | 3.51%66.54M | -44.58%69.73M |
Total current liabilities | -2.35%2.55B | -1.84%2.53B | 2.88%2.66B | -11.56%2.66B | -9.08%2.61B | -10.41%2.58B | -15.63%2.58B | 24.02%3.01B | 15.06%2.87B | 17.44%2.88B |
Current liabilities | ||||||||||
Long term loan | -39.22%359.49M | -39.12%375.28M | -48.19%327.12M | 212.41%592.68M | 91.08%591.49M | 119.20%616.44M | 91.91%631.43M | -79.09%189.71M | -66.26%309.55M | -70.12%281.22M |
Long term account payable | ---- | ---- | ---- | 32.19%55.28M | ---- | 9.56%46.03M | ---- | --41.82M | ---- | -18.39%42.02M |
Estimate liabilities | -10.42%188.58M | -10.63%188.19M | 41.82%210.89M | 41.87%211.37M | 47.35%210.51M | 47.39%210.59M | 1,652.09%148.71M | 1,649.32%148.99M | 1,549.09%142.87M | 1,525.55%142.88M |
Deferred tax liabilities | -64.37%1.02M | -87.40%977.77K | 21.22%1.75M | -10.60%1.68M | 76.34%2.87M | 77.43%7.76M | -14.49%1.44M | 12.02%1.88M | -35.15%1.63M | 273.31%4.37M |
Long term deferred income | -30.71%1.26M | -29.18%1.47M | -41.09%1.38M | -20.60%2.06M | -36.24%1.82M | -33.23%2.08M | -30.68%2.34M | 45.69%2.6M | 48.47%2.86M | 50.86%3.12M |
Lease liabilities | 0.59%25.78M | 0.73%25.51M | 0.67%26.52M | -1.35%26.25M | -6.19%25.63M | -5.73%25.32M | -41.95%26.34M | -42.88%26.6M | --27.32M | -8.65%26.86M |
Total non current liabilities | -28.95%623.35M | -29.71%638.36M | -27.70%616.29M | 116.06%889.32M | 66.89%877.36M | 81.48%908.22M | 119.72%852.4M | -57.38%411.6M | -46.45%525.71M | -51.60%500.47M |
Total liabilities | -9.04%3.17B | -9.10%3.17B | -4.71%3.27B | 3.78%3.55B | 2.67%3.49B | 3.19%3.49B | -0.40%3.43B | 0.87%3.43B | -2.31%3.4B | -3.03%3.38B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%669.77M | 0.00%669.77M | 0.00%669.77M | 0.00%669.77M | 0.00%669.77M | 0.00%669.77M | 0.00%669.77M | 0.00%669.77M | 0.00%669.77M | 0.00%669.77M |
Capital reserve funds | 0.00%1B | 0.00%1B | -0.18%1B | -0.18%1B | -0.18%1B | -0.18%1B | 7.72%1B | 7.72%1B | 7.70%1B | 7.72%1B |
Surplus reserve funds | 0.00%52.99M | 0.00%52.99M | 0.00%52.99M | 0.00%52.99M | 0.00%52.99M | 0.00%52.99M | 0.00%52.99M | 0.00%52.99M | 0.00%52.99M | 0.00%52.99M |
Retained profit | -5.42%-1.66B | -6.94%-1.66B | -22.11%-1.63B | -25.60%-1.63B | -28.96%-1.57B | -33.08%-1.55B | -1,190.76%-1.33B | -846.24%-1.29B | -708.80%-1.22B | -956.43%-1.17B |
Other composite income | -334.25%-6.83M | 55.51%-3.48M | 121.06%5.43M | 125.69%2.34M | 89.83%-1.57M | 60.86%-7.82M | 111.86%2.46M | 43.46%-9.11M | 20.56%-15.47M | -30.94%-19.98M |
Specific reserves | 0.00%12.44M | 0.00%12.44M | -0.37%12.44M | -0.37%12.44M | -0.37%12.44M | -0.37%12.44M | -0.48%12.49M | -0.51%12.49M | -0.68%12.49M | -0.89%12.49M |
Shareholders equity without minority interests | -55.96%71.35M | -58.44%73.59M | -71.56%116.65M | -73.61%115.31M | -67.82%162.01M | -67.97%177.07M | -76.82%410.12M | -76.06%436.96M | -72.77%503.51M | -69.10%552.9M |
Minority interests | -7.44%-87.67M | -3.83%-86.05M | -65.82%-83.63M | -58.51%-83.02M | -61.88%-81.6M | -70.12%-82.88M | -367.11%-50.44M | -474.42%-52.38M | -531.54%-50.41M | -743.27%-48.72M |
Total shareholder equity | -120.30%-16.32M | -113.23%-12.46M | -90.82%33.01M | -91.60%32.29M | -82.25%80.41M | -81.32%94.19M | -79.55%359.68M | -78.83%384.59M | -75.39%453.1M | -71.73%504.18M |
Total liabilityies and equity | -11.55%3.16B | -11.83%3.16B | -12.88%3.3B | -5.85%3.59B | -7.32%3.57B | -7.78%3.58B | -27.14%3.79B | -26.90%3.81B | -27.61%3.85B | -26.28%3.89B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Disclaimer of Opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data