(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -30.80%364.09M | -53.89%453.14M | 49.19%402.19M | 87.31%681.22M | 83.81%526.11M | 319.68%982.65M | 19.07%269.58M | -5.05%363.69M | -4.35%286.23M | -37.95%234.14M |
Notes receivable and accounts receivable | 8.40%1.38B | 1.14%1.33B | 2.93%1.21B | 5.28%1.17B | 2.00%1.28B | 6.36%1.32B | 15.17%1.18B | 10.57%1.12B | 31.93%1.25B | 38.75%1.24B |
-Notes receivable | -11.43%25.65M | 192.03%37.2M | 387.41%107.58M | 69.24%83.97M | -44.71%28.96M | -63.22%12.74M | -59.87%22.07M | -24.43%49.61M | --52.38M | --34.63M |
-Accounts receivable | 8.86%1.36B | -0.73%1.3B | -4.42%1.1B | 2.30%1.09B | 4.04%1.25B | 8.37%1.3B | 19.44%1.15B | 13.00%1.07B | 26.41%1.2B | 34.87%1.2B |
Other receivables (including interest and dividends) | 69.02%55.76M | -7.73%40.43M | 18.67%56.07M | 12.97%47.34M | -6.80%32.99M | -0.30%43.81M | 33.01%47.25M | 17.56%41.91M | -31.07%35.39M | -18.84%43.95M |
-Other receivable | ---- | -7.73%40.43M | ---- | ---- | ---- | -0.30%43.81M | ---- | 17.56%41.91M | ---- | -18.84%43.95M |
Contractual assets | -7.08%84.51M | 28.10%97.08M | 25.47%89.23M | 33.16%96.54M | 29.48%90.96M | -6.74%75.78M | 13.52%71.11M | 16.33%72.5M | 1.27%70.25M | 2.04%81.26M |
Advance payment | 6.50%22.99M | 338.70%29.92M | -16.13%20.15M | 26.24%7.18M | -39.57%21.58M | -69.99%6.82M | -51.16%24.02M | -46.27%5.69M | 6.00%35.72M | -46.41%22.72M |
Inventories | 12.00%293.08M | 14.30%310.14M | 11.04%326.01M | 7.60%287.94M | 5.09%261.68M | -0.61%271.35M | -4.18%293.6M | 6.74%267.61M | -13.54%249.01M | -11.16%273.01M |
Receivable financing | -22.38%27.13M | -24.03%17.67M | -4.92%26.45M | -0.67%29.51M | 14.34%34.95M | 34.92%23.27M | 19.29%27.82M | 58.39%29.71M | -60.41%30.56M | -70.36%17.25M |
Other current assets | 85.98%22.49M | 140.21%29.6M | 149.47%36.54M | 93.78%22.62M | 0.02%12.09M | -24.51%12.32M | -51.12%14.65M | -43.19%11.67M | -43.98%12.09M | -48.77%16.32M |
Total current assets | -0.43%2.26B | -15.31%2.31B | 13.12%2.18B | 23.13%2.36B | 15.15%2.27B | 41.83%2.73B | 9.05%1.93B | 6.53%1.91B | 9.62%1.97B | 4.36%1.93B |
Non Current assets | ||||||||||
Other non-current financial assets | -28.39%12.87M | -28.39%12.87M | -28.39%12.87M | -28.39%12.87M | 0.00%17.97M | 0.00%17.97M | 0.00%17.97M | 0.00%17.97M | -3.38%17.97M | -11.77%17.97M |
Investment real estate | --482.54K | --509.09K | --263.21K | --562.19K | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -16.09%30.88M | -2.92%35.69M | 4.31%35.38M | 1.12%37.39M | -48.33%36.8M | -58.06%36.76M | -61.80%33.92M | -61.04%36.98M | -30.00%71.22M | -14.86%87.66M |
Fixed assets | ---- | 75.38%737.37M | ---- | ---- | ---- | -0.60%420.43M | ---- | -5.59%417.73M | ---- | 7.54%422.96M |
Constru in process | ---- | -38.03%123.57M | ---- | ---- | ---- | 178.65%199.39M | ---- | 4,068.58%194.31M | ---- | 71.65%71.56M |
Intangible assets | 5.96%139.69M | 6.43%141.57M | 6.43%142.32M | 6.30%143.17M | -2.96%131.83M | -2.74%133.02M | -2.93%133.72M | -3.16%134.68M | -1.77%135.85M | -1.85%136.76M |
Goodwill | -16.48%22.23M | -16.48%22.23M | -16.48%22.23M | -16.48%22.23M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M | 0.00%26.62M |
Long deferred expense | -77.22%1.61M | -72.99%2.21M | -61.86%2.81M | -62.33%3.24M | 36.49%7.05M | 25.49%8.19M | -1.22%7.37M | 20.51%8.61M | -32.89%5.16M | -8.43%6.52M |
Deferred tax assets | 34.11%38.63M | 39.27%38.69M | 44.77%37.42M | 50.74%40.25M | 15.60%28.8M | 15.61%27.78M | 10.69%25.85M | -4.20%26.7M | -18.54%24.92M | -16.50%24.03M |
Usufruct assets | 209.14%3.99M | 143.09%4.52M | 72.16%2.66M | -73.55%575.07K | -54.17%1.29M | -46.10%1.86M | -65.88%1.54M | -54.02%2.17M | -40.38%2.81M | -34.16%3.45M |
Other non current assets | 1.13%73.84M | 77.71%100.42M | 59.15%84.22M | -2.42%44.92M | 159.15%73.01M | 55.40%56.51M | 57.11%52.92M | 138.58%46.03M | 258.94%28.17M | 161.92%36.36M |
Total non current assets | 30.13%1.23B | 31.35%1.22B | 29.78%1.19B | 26.76%1.16B | 9.81%943.98M | 11.35%928.52M | 12.25%917.09M | 16.20%911.8M | 9.74%859.66M | 7.01%833.9M |
Total assets | 8.55%3.49B | -3.48%3.53B | 18.49%3.37B | 24.30%3.51B | 13.53%3.21B | 32.63%3.66B | 10.06%2.85B | 9.46%2.83B | 9.66%2.83B | 5.15%2.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 40.25%456M | -15.21%514.24M | -53.13%301.06M | -54.33%283.09M | -54.91%325.15M | -14.56%606.46M | 0.18%642.3M | -6.72%619.88M | 6.58%721.06M | 4.47%709.82M |
Notes payable and accounts payable | 9.70%412.1M | -13.42%401.28M | -8.79%390.66M | -5.35%439.22M | -8.94%375.68M | 16.72%463.5M | 23.97%428.28M | 59.87%464.07M | 48.00%412.58M | 26.22%397.1M |
-Notes payable | -1.30%111.18M | -9.52%37.38M | 9.21%48.01M | -5.90%98.99M | 13.53%112.65M | 26.70%41.31M | 104.22%43.96M | 383.01%105.19M | 95.90%99.22M | -53.52%32.6M |
-Accounts payable | 14.40%300.92M | -13.81%363.9M | -10.84%342.65M | -5.20%340.23M | -16.06%263.03M | 15.83%422.19M | 18.64%384.32M | 33.66%358.88M | 37.37%313.35M | 49.10%364.5M |
Contract liabilities | 14.82%27.4M | -4.66%16.09M | 20.50%30.74M | 37.01%30.08M | 26.28%23.86M | 8.56%16.87M | 72.14%25.51M | -65.30%21.95M | -68.06%18.89M | -23.96%15.54M |
Advance receipts | ---- | ---- | ---- | -79.19%84.39K | ---- | --2.14M | --580.18K | --405.48K | --13.5M | ---- |
Salaries payable | 17.35%43.59M | 13.10%36.83M | 23.04%29.46M | 15.78%43.84M | 1.84%37.15M | 10.42%32.56M | 14.24%23.95M | 6.88%37.86M | 11.36%36.48M | 29.02%29.49M |
Taxs payable | 45.33%21.98M | -22.18%7.89M | -68.84%4.71M | -70.07%7.12M | -46.01%15.12M | -45.61%10.14M | 19.65%15.13M | 166.29%23.78M | 163.22%28.01M | 80.07%18.65M |
Other payable (including interest and dividends) | 35.05%35.44M | -13.74%29.04M | 88.24%69.17M | 19.43%26.63M | -21.44%26.25M | 2.28%33.66M | 24.99%36.74M | -18.64%22.3M | 52.84%33.41M | 58.32%32.91M |
-Other payable | ---- | -13.74%29.04M | ---- | ---- | ---- | 2.28%33.66M | ---- | -18.64%22.3M | ---- | 58.32%32.91M |
Non current liabilities due within one year | -65.40%759.55K | -70.37%733.7K | 5.34%2.38M | -18.32%2.06M | -59.72%2.19M | -82.72%2.48M | -87.15%2.26M | -87.39%2.52M | -78.24%5.45M | -22.71%14.33M |
Other current liabilities | 253.00%27.35M | 467.30%37.72M | 1,719.67%95.45M | 667.30%68.47M | 231.16%7.75M | 248.07%6.65M | 185.78%5.25M | 10.36%8.92M | -69.54%2.34M | -22.69%1.91M |
Total current liabilities | 26.01%1.02B | -11.68%1.04B | -21.73%923.63M | -25.06%900.58M | -36.31%813.15M | -4.28%1.18B | 8.87%1.18B | 7.49%1.2B | 14.76%1.28B | 13.33%1.23B |
Current liabilities | ||||||||||
Long term loan | 1,172.21%39.9M | -45.94%66.55M | -70.72%31.6M | -97.55%2.44M | -95.64%3.14M | 118.13%123.11M | 276.50%107.94M | 2,604.77%99.54M | 901.69%71.93M | 177.55%56.44M |
Bonds payable | 4.23%77.05M | 4.13%76.04M | 3.81%74.91M | 3.83%74.02M | 3.92%73.93M | 3.91%73.02M | 3.94%72.16M | 4.00%71.29M | 5.78%71.14M | 6.59%70.27M |
Long term account payable | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | -2.14%9.14M | -2.53%9.14M | -0.05%9.39M | -0.06%9.39M | -0.56%9.34M | -0.12%9.38M | -0.02%9.39M | -0.03%9.39M | 0.57%9.4M | 0.52%9.39M |
Specific account payable | ---- | --75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 62.19%962.03K | 82.36%1.2M | 59.66%1.05M | 57.83%1.1M | -24.28%593.13K | -14.75%656.88K | -17.42%660.23K | -16.07%694.27K | -83.85%783.35K | -84.21%770.51K |
Long term deferred income | 29.48%19.34M | 31.23%19.61M | 61.47%20.39M | 61.42%20.85M | 49.58%14.94M | 45.18%14.95M | 13.34%12.63M | 14.85%12.92M | -15.41%9.99M | -11.06%10.3M |
Lease liabilities | --4.52M | --4.48M | --2.42M | --255.61K | ---- | ---- | ---- | ---- | -89.79%656.49K | -88.31%745.96K |
Total non current liabilities | 48.13%151M | -19.90%177.1M | -31.04%139.84M | -44.22%108.12M | -37.80%101.94M | 49.48%221.11M | 66.47%202.78M | 82.95%193.83M | 40.25%163.9M | 15.13%147.91M |
Total liabilities | 28.47%1.18B | -12.98%1.22B | -23.09%1.06B | -27.72%1.01B | -36.48%915.09M | 1.47%1.4B | 14.69%1.38B | 14.03%1.4B | 17.19%1.44B | 13.52%1.38B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%458.29M | 0.00%458.29M | 25.57%458.29M | 25.57%458.29M | 25.57%458.29M | 25.57%458.29M | 0.00%364.98M | 0.00%364.98M | 0.00%364.98M | 0.00%364.97M |
Other equity instruments | -0.03%13.43M | -0.02%13.43M | -0.06%13.43M | -0.07%13.43M | -0.07%13.43M | -0.10%13.44M | -0.07%13.44M | -0.07%13.44M | 3.19%13.44M | 0.64%13.45M |
Capital reserve funds | -2.35%1.01B | -2.45%1.01B | 180.19%1.01B | 217.22%1.15B | 186.49%1.04B | 186.80%1.04B | -0.14%361.7M | 0.01%362.27M | 0.91%362.27M | -5.68%362.24M |
Surplus reserve funds | 4.69%58.54M | 4.69%58.54M | 4.69%58.54M | 4.69%58.54M | 3.84%55.92M | 3.84%55.92M | 3.84%55.92M | 3.84%55.92M | 26.65%53.85M | 26.65%53.85M |
Retained profit | 4.19%706.97M | 10.73%714.93M | 12.27%702.68M | 16.59%691.63M | 20.91%678.51M | 15.58%645.66M | 17.02%625.87M | 13.89%593.2M | 6.95%561.15M | 6.50%558.62M |
Other composite income | -61.85%4.04M | 229.01%1.72M | 1,118.52%7.42M | 384.11%6.52M | 264.52%10.59M | 103.34%523.03K | -106.56%-728.93K | -74.97%1.35M | -164.46%-6.44M | -715.13%-15.65M |
Specific reserves | 342.51%13.05M | 292.30%11.11M | --9.34M | --7.15M | --2.95M | --2.83M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 0.45%2.27B | 2.52%2.27B | 59.24%2.26B | 71.42%2.38B | 67.32%2.26B | 65.65%2.22B | 6.02%1.42B | 5.33%1.39B | 2.67%1.35B | 0.41%1.34B |
Minority interests | 9.43%44.86M | -2.94%42M | 8.43%45.14M | 200.79%120.08M | 0.21%40.99M | 5.93%43.27M | 5.70%41.63M | 6.11%39.92M | 7.84%40.9M | -46.19%40.85M |
Total shareholder equity | 0.61%2.31B | 2.42%2.31B | 57.80%2.31B | 75.03%2.5B | 65.35%2.3B | 63.88%2.26B | 6.01%1.46B | 5.35%1.43B | 2.81%1.39B | -2.10%1.38B |
Total liabilityies and equity | 8.55%3.49B | -3.48%3.53B | 18.49%3.37B | 24.30%3.51B | 13.53%3.21B | 32.63%3.66B | 10.06%2.85B | 9.46%2.83B | 9.66%2.83B | 5.15%2.76B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data