(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -50.12%35.44M | -26.33%50.27M | -6.86%51.72M | 103.09%115.34M | -23.07%71.05M | -25.98%68.24M | -35.34%55.53M | -28.27%56.79M | -11.68%92.35M | -24.84%92.18M |
Notes receivable and accounts receivable | 12.42%481.62M | 12.90%458.62M | 22.54%440.36M | 12.23%434.86M | 28.85%428.41M | 29.15%406.21M | 3.15%359.36M | 1.72%387.48M | 15.71%332.5M | 15.64%314.52M |
-Notes receivable | -4.64%54.23M | -10.66%40.2M | 50.75%58.22M | -7.17%54.24M | 29.86%56.86M | 5.36%45M | -56.42%38.62M | -21.71%58.42M | -26.95%43.79M | 6.23%42.71M |
-Accounts receivable | 15.03%427.39M | 15.84%418.42M | 19.14%382.14M | 15.67%380.62M | 28.69%371.55M | 32.89%361.22M | 23.48%320.74M | 7.43%329.06M | 26.95%288.71M | 17.27%271.81M |
Other receivables (including interest and dividends) | -5.95%18.32M | -21.29%17.51M | -23.98%18.49M | 11.79%19.5M | -19.77%19.48M | 2.53%22.24M | 9.51%24.32M | -9.76%17.44M | 5.98%24.28M | 21.06%21.7M |
-Other receivable | ---- | -21.29%17.51M | ---- | ---- | ---- | 2.53%22.24M | ---- | -9.76%17.44M | ---- | 21.06%21.7M |
Contractual assets | -14.05%29.44M | -13.28%27.54M | -1.09%31.82M | -11.51%24.47M | 100.76%34.25M | 35.40%31.75M | 46.15%32.17M | 30.05%27.65M | -35.70%17.06M | 82.07%23.45M |
Advance payment | -31.39%12.91M | -9.92%13.54M | 8.49%15.28M | -51.47%11.53M | 37.45%18.82M | 56.50%15.03M | 2.98%14.09M | 59.63%23.76M | -3.03%13.69M | 21.92%9.61M |
Inventories | 39.89%180.43M | 25.85%166.58M | 33.42%163.47M | 28.03%150.71M | -14.31%128.98M | -8.37%132.36M | -10.05%122.53M | -10.57%117.72M | 55.69%150.52M | 66.41%144.45M |
Receivable financing | -33.41%10.69M | -41.85%10.23M | 34.59%11.57M | 51.69%14.99M | 241.51%16.05M | 89.68%17.6M | -23.85%8.6M | 78.53%9.88M | -19.42%4.7M | 264.73%9.28M |
Other current assets | -2.72%17.89M | 2.67%17.39M | 14.60%18.92M | -0.17%17.29M | 41.68%18.39M | 946.07%16.94M | 425.06%16.51M | 332.41%17.32M | 114.79%12.98M | -65.25%1.62M |
Total current assets | 6.98%786.76M | 7.22%761.68M | 18.72%751.65M | 19.85%788.68M | 13.48%735.46M | 15.17%710.37M | -1.51%633.11M | 0.20%658.04M | 13.48%648.1M | 15.42%616.81M |
Non Current assets | ||||||||||
Other equity investment | 0.00%16.89M | 0.00%16.89M | 0.00%16.89M | 0.00%16.89M | 0.00%16.89M | 0.00%16.89M | 0.00%16.89M | 0.00%16.89M | -3.43%16.89M | -3.43%16.89M |
Investment real estate | -3.20%170.27M | -3.18%171.68M | -3.15%173.09M | -3.12%174.5M | -3.03%175.9M | 20.71%177.31M | 20.74%178.72M | 20.78%180.12M | 292.17%181.4M | 215.52%146.89M |
Long-term equity investment | 7.71%134.15M | 10.13%134.22M | 5.90%127.08M | 6.03%126.37M | 7.89%124.54M | 6.41%121.88M | 5.40%120M | 5.46%119.19M | 5.52%115.43M | 23.75%114.54M |
Fixed assets | ---- | -6.24%161.86M | ---- | ---- | ---- | 11.07%172.64M | ---- | 11.22%177.83M | ---- | 84.48%155.43M |
Constru in process | ---- | 116.16%25.54M | ---- | ---- | ---- | 0.54%11.81M | ---- | 44.17%10.96M | ---- | -91.96%11.75M |
Intangible assets | -2.95%26.37M | -2.98%26.57M | -3.02%26.77M | -3.07%26.97M | -1.06%27.17M | -1.08%27.39M | -3.96%27.61M | -3.05%27.82M | -8.35%27.47M | -4.99%27.68M |
Deferred tax assets | -21.35%16.29M | -4.87%17.33M | -5.46%18.92M | -2.72%20.36M | -3.20%20.71M | -21.17%18.21M | -10.69%20.02M | -9.78%20.93M | -10.90%21.4M | -5.55%23.11M |
Usufruct assets | -49.45%666.44K | 33.41%888.59K | 25.07%1.11M | 20.07%1.33M | -1.03%1.32M | --666.05K | --888.07K | --1.11M | --1.33M | ---- |
Other non current assets | --4.62M | --553.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 1.40%557.84M | 1.60%555.54M | -1.10%544.69M | -1.07%548.92M | -1.05%550.16M | 10.18%546.8M | 11.20%550.76M | 11.32%554.86M | 18.42%556.01M | 12.03%496.29M |
Total assets | 4.59%1.34B | 4.78%1.32B | 9.50%1.3B | 10.28%1.34B | 6.77%1.29B | 12.94%1.26B | 4.02%1.18B | 5.00%1.21B | 15.71%1.2B | 13.89%1.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -75.31%20M | -75.55%20M | -68.70%38M | -38.90%71M | -33.06%81M | -20.58%81.8M | 56.65%121.4M | 40.85%116.2M | 31.17%121M | 59.69%103M |
Notes payable and accounts payable | -1.88%176.16M | -8.96%162.95M | 2.69%160.49M | -9.30%174.01M | 1.05%179.53M | 43.77%178.98M | 4.57%156.28M | 16.22%191.85M | 133.94%177.67M | 58.88%124.49M |
-Notes payable | -38.25%24.29M | -68.69%12.3M | -68.03%8.65M | -44.89%17.09M | 2.21%39.33M | -4.96%39.28M | -30.34%27.04M | 27.37%31.02M | 259.66%38.48M | 218.54%41.33M |
-Accounts payable | 8.32%151.87M | 7.84%150.65M | 17.48%151.84M | -2.44%156.91M | 0.73%140.2M | 67.99%139.7M | 16.82%129.25M | 14.29%160.83M | 113.32%139.19M | 27.19%83.16M |
Contract liabilities | 3.67%37.11M | 19.02%39.43M | 66.27%47.16M | 70.23%36.72M | 72.52%35.79M | 75.59%33.13M | 18.53%28.37M | 10.22%21.57M | 15.05%20.75M | 8.29%18.87M |
Advance receipts | 0.02%361.61K | 2.69%2.12M | 3.00%361.61K | 142.05%2.12M | 25.59%361.55K | 140.04%2.07M | 3.00%351.08K | -47.89%877.69K | -88.10%287.88K | --861.89K |
Salaries payable | 14.14%17.08M | 0.92%13.18M | -22.02%9M | 19.26%16.12M | 23.54%14.96M | 29.83%13.06M | 95.46%11.55M | 15.21%13.52M | 27.11%12.11M | 13.13%10.06M |
Taxs payable | -51.77%7.82M | -35.69%8.79M | 49.75%12.95M | 7.77%12M | 170.21%16.22M | 206.81%13.66M | 104.43%8.65M | 26.86%11.14M | 50.08%6M | 95.35%4.45M |
Other payable (including interest and dividends) | 39.54%21.99M | -24.67%20.2M | -42.23%15.18M | -20.74%20.73M | -67.35%15.76M | -52.73%26.81M | -45.40%26.28M | -52.81%26.16M | 1.94%48.27M | 25.63%56.72M |
-Other payable | ---- | -24.67%20.2M | ---- | ---- | ---- | -52.73%26.81M | ---- | -52.81%26.16M | ---- | 25.63%56.72M |
Non current liabilities due within one year | 283.41%22.8M | 305.36%23.03M | 732.04%22.26M | 630.65%21.16M | 105.90%5.95M | 96.75%5.68M | -36.17%2.68M | -46.97%2.9M | -56.89%2.89M | -67.35%2.89M |
Other current liabilities | -12.40%42.83M | 20.50%39.27M | 105.38%47.62M | 5.45%38.3M | 29.94%48.89M | 6.39%32.59M | -66.83%23.18M | -39.24%36.32M | -24.43%37.62M | 7.88%30.63M |
Total current liabilities | -13.13%346.14M | -15.17%328.97M | -6.79%353.02M | -6.74%392.16M | -6.59%398.47M | 10.17%387.79M | -1.26%378.73M | 2.56%420.53M | 39.41%426.6M | 38.66%351.98M |
Current liabilities | ||||||||||
Long term loan | 101.21%116.7M | 103.79%118.2M | 591.33%103.7M | 566.00%99.9M | 262.50%58M | 262.50%58M | -11.76%15M | -11.76%15M | -11.11%16M | -11.11%16M |
Deferred tax liabilities | --99.97K | --133.29K | --166.61K | --199.93K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -79.99%79.03K | -66.66%158.03K | -57.14%237.02K | -50.00%316.02K | -57.80%395.02K | -83.77%474.02K | -81.56%553.02K | -79.47%632.02K | -71.26%936.02K | -9.76%2.92M |
Lease liabilities | ---- | ---- | ---- | --324.18K | 163.67%598.7K | ---- | ---- | ---- | --227.07K | ---- |
Total non current liabilities | 98.12%116.88M | 102.64%118.49M | 569.35%104.1M | 544.45%100.74M | 243.72%58.99M | 209.06%58.47M | -22.23%15.55M | -22.14%15.63M | -19.26%17.16M | -13.99%18.92M |
Total liabilities | 1.22%463.02M | 0.27%447.46M | 15.94%457.13M | 13.01%492.9M | 3.09%457.46M | 20.32%446.26M | -2.30%394.29M | 1.41%436.16M | 35.60%443.76M | 34.46%370.9M |
Shareholders equity | ||||||||||
Paid-in capital | 0.69%304.34M | 0.69%304.34M | 60.63%302.27M | 60.63%302.27M | 60.63%302.27M | 60.63%302.27M | -0.03%188.17M | -0.03%188.17M | -0.03%188.17M | -0.03%188.17M |
Capital reserve funds | 9.13%331.41M | 9.28%329.64M | -23.09%313.78M | -23.12%310.74M | -24.19%303.67M | -23.94%301.65M | 3.42%407.99M | 2.81%404.19M | 2.25%400.59M | 1.57%396.57M |
Surplus reserve funds | 8.89%55.12M | 8.89%55.12M | 8.89%55.12M | 8.89%55.12M | 8.14%50.62M | 8.14%50.62M | 8.14%50.62M | 8.14%50.62M | 7.11%46.81M | 7.11%46.81M |
Retained profit | 25.80%215.21M | 22.63%201.11M | 25.11%188.2M | 24.42%175.81M | 29.05%171.08M | 30.25%164M | 24.85%150.43M | 25.65%141.3M | 25.83%132.56M | 26.14%125.92M |
Less:Treasury stock | --25.5M | 174.10%21.32M | 166.40%21.32M | ---- | ---- | -51.66%7.78M | -51.06%8M | -51.06%8M | -51.06%8M | -26.30%16.09M |
Shareholders equity without minority interests | 6.40%880.58M | 7.17%868.89M | 6.19%838.05M | 8.72%843.93M | 8.88%827.64M | 9.36%810.76M | 7.57%789.21M | 7.18%776.27M | 6.65%760.13M | 5.86%741.38M |
Minority interests | 93.36%996.66K | 481.82%863.22K | 204.87%1.15M | 62.15%750.97K | 144.29%515.44K | -81.87%148.36K | -56.02%378.62K | -43.74%463.14K | -68.85%211K | -32.24%818.48K |
Total shareholder equity | 6.45%881.58M | 7.26%869.75M | 6.28%839.21M | 8.75%844.69M | 8.92%828.15M | 9.26%810.91M | 7.50%789.58M | 7.12%776.74M | 6.58%760.34M | 5.79%742.2M |
Total liabilityies and equity | 4.59%1.34B | 4.78%1.32B | 9.50%1.3B | 10.28%1.34B | 6.77%1.29B | 12.94%1.26B | 4.02%1.18B | 5.00%1.21B | 15.71%1.2B | 13.89%1.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhongxi Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongxi Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data