JP Stock MarketDetailed Quotes

3003 Hulic

Watchlist
  • 1391.5
  • +13.0+0.94%
20min DelayNoon Break Feb 26 11:25 JST
1.07TMarket Cap10.35P/E (Static)

Hulic Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
31.08%394.41B
0.91%300.89B
-10.65%298.18B
38.60%333.73B
-9.07%240.79B
68.84%264.81B
165.20%156.84B
-47.86%59.14B
133.47%113.43B
-47.72%48.59B
Net profit before non-cash adjustment
10.56%151.14B
16.36%136.7B
11.18%117.48B
15.76%105.66B
8.28%91.28B
17.05%84.3B
17.78%72.02B
21.81%61.15B
12.62%50.2B
30.83%44.58B
Total adjustment of non-cash items
-1.20%25.8B
11.68%26.11B
-2.66%23.38B
5.25%24.02B
29.34%22.82B
16.55%17.64B
5.92%15.14B
1.98%14.29B
166.95%14.02B
-43.35%5.25B
-Depreciation and amortization
9.65%17.88B
0.33%16.31B
1.97%16.25B
0.46%15.94B
11.95%15.87B
18.67%14.17B
1.76%11.94B
3.87%11.74B
26.54%11.3B
20.48%8.93B
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
----
----
-94.30%11M
--193M
----
-Share of associates
-273.53%-236M
113.17%136M
-125.55%-1.03B
48.83%-458M
-4,168.18%-895M
103.44%22M
-121.11%-639M
65.76%-289M
15.52%-844M
16.96%-999M
-Disposal profit
-321.74%-3.71B
89.15%1.67B
-1.45%885M
-45.77%898M
5,610.34%1.66B
-88.35%29M
54.66%249M
-60.44%161M
110.90%407M
-468.87%-3.73B
-Net exchange gains and losses
----
----
----
----
----
----
----
----
----
---1.71B
-Other non-cash items
48.43%11.86B
9.88%7.99B
-4.78%7.27B
23.37%7.64B
81.05%6.19B
-4.63%3.42B
34.16%3.59B
-9.70%2.67B
7.05%2.96B
89.38%2.77B
Changes in working capital
57.50%217.48B
-12.23%138.08B
-22.90%157.32B
61.06%204.05B
-22.21%126.69B
133.72%162.86B
527.56%69.68B
-133.11%-16.3B
4,069.19%49.22B
-102.50%-1.24B
-Change in receivables
-112.89%-3.98B
-55.36%-1.87B
-228.69%-1.2B
53.55%-366M
-496.97%-788M
-110.44%-132M
233.62%1.26B
-122.07%-946M
-129.96%-426M
477.19%1.42B
-Change in inventory
45.28%212.08B
-12.09%145.98B
-19.52%166.07B
76.47%206.35B
-23.21%116.94B
144.06%152.29B
406.87%62.4B
-150.87%-20.33B
541.31%39.97B
-116.81%-9.06B
-Change in prepaid assets
166.66%2.62B
-33.57%-3.92B
67.91%-2.94B
-682.19%-9.15B
-79.15%1.57B
113.18%7.54B
-26.57%3.54B
130.04%4.82B
-58.18%2.09B
266.84%5.01B
-Provision for loans, leases and other losses
-33.73%507M
-11.66%765M
14.85%866M
233.63%754M
-64.41%226M
20.49%635M
36.88%527M
-26.25%385M
923.53%522M
106.76%51M
-Changes in other current assets
89.89%-497M
-612.75%-4.92B
-111.02%-690M
5.35%6.26B
731.56%5.94B
-130.29%-941M
902.26%3.11B
-88.33%310M
12.88%2.66B
1,642.96%2.35B
-Changes in other current liabilities
230.02%6.75B
142.78%2.05B
-2,490.00%-4.78B
-92.86%200M
-19.31%2.8B
401.74%3.47B
-116.98%-1.15B
-112.05%-530M
533.30%4.4B
-248.80%-1.02B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-10.91%-12.88B
-13.91%-11.61B
0.22%-10.2B
-18.36%-10.22B
-31.17%-8.63B
-21.98%-6.58B
-24.22%-5.4B
4.88%-4.34B
-4.08%-4.57B
3.07%-4.39B
Interest received (cash flow from operating activities)
17.17%6.24B
31.33%5.32B
55.11%4.05B
1.40%2.61B
7.24%2.58B
-50.91%2.4B
162.33%4.9B
12.27%1.87B
11.92%1.66B
12.33%1.49B
Tax refund paid
-44.53%-34.38B
8.27%-23.78B
24.61%-25.93B
-6.03%-34.39B
-10.14%-32.44B
-16.09%-29.45B
-131.95%-25.37B
-415.17%-10.94B
77.44%-2.12B
-43.92%-9.41B
Other operating cash inflow (outflow)
0
0
0
0
1M
0
50.00%-1M
-2M
0
-100.11%-1M
Operating cash flow
30.49%353.39B
1.77%270.82B
-8.78%266.11B
44.21%291.74B
-12.49%202.3B
76.51%231.18B
186.44%130.97B
-57.82%45.72B
198.87%108.41B
-56.88%36.27B
Investing cash flow
Net PPE purchase and sale
-41.78%-364.71B
11.64%-257.24B
-37.52%-291.11B
33.97%-211.69B
-10.64%-320.6B
-17.29%-289.76B
-33.78%-247.06B
-75.79%-184.67B
33.85%-105.05B
-77.78%-158.8B
Net intangibles purchase and sale
-35.99%-10.06B
-248.09%-7.4B
-6.73%-2.13B
-132.59%-1.99B
98.67%-856M
-812.63%-64.51B
-604.69%-7.07B
50.32%-1B
48.11%-2.02B
-1,335.79%-3.89B
Net business purchase and sale
-10,623.05%-131.68B
-313.94%-1.23B
--574M
--0
-108.90%-56M
237.64%629M
---457M
--0
----
-20,862.88%-135.37B
Net investment product transactions
-434.05%-86.89B
68.92%-16.27B
28.71%-52.34B
-237.80%-73.42B
-191.41%-21.74B
-107.48%-7.46B
12.38%-3.6B
8.98%-4.1B
-132.82%-4.51B
190.52%13.73B
Advance cash and loans provided to other parties
-3,495.19%-3.74B
-3,366.67%-104M
40.00%-3M
28.57%-5M
-600.00%-7M
---1M
----
12.59%-125M
53.57%-143M
---308M
Repayment of advance payments to other parties and cash income from loans
----
0.00%4M
-50.00%4M
700.00%8M
-88.89%1M
--9M
----
--500M
----
----
Net changes in other investments
69.25%-4.95B
-4,705.67%-16.1B
-313.38%-335M
34.19%157M
-95.75%117M
5,301.96%2.76B
-83.71%51M
-55.41%313M
1,070.00%702M
-99.70%60M
Investing cash flow
-101.80%-602.02B
13.61%-298.33B
-20.35%-345.34B
16.38%-286.94B
4.24%-343.14B
-38.82%-358.33B
-36.51%-258.13B
-70.32%-189.09B
60.99%-111.02B
-239.53%-284.58B
Financing cash flow
Net issuance payments of debt
8,817.91%342.09B
-91.34%3.84B
17.55%44.28B
-82.25%37.67B
31.40%212.25B
9.59%161.53B
-8.63%147.39B
2,152.73%161.32B
-96.13%7.16B
2,059.93%184.89B
Net common stock issuance
--0
--0
-101.58%-1.53B
22,951.29%97.12B
64.04%-425M
---1.18B
--0
105.36%45M
-101.05%-839M
47,853.89%80.08B
Cash dividends paid
-17.78%-40.63B
-12.50%-34.5B
-21.57%-30.67B
-7.14%-25.22B
-27.05%-23.54B
-19.16%-18.53B
-30.57%-15.55B
-0.06%-11.91B
-52.58%-11.9B
-74.93%-7.8B
Cash dividends for minorities
---335M
--0
99.53%-4M
-383.05%-855M
-4.73%-177M
79.74%-169M
-541.54%-834M
-11.11%-130M
5.65%-117M
-69.86%-124M
Net other fund-raising expenses
-120.27%-535M
514.94%2.64B
69.99%-636M
-196.36%-2.12B
-486.07%-715M
-2,540.00%-122M
100.60%5M
-5,143.75%-839M
-101.80%-16M
44,450.00%887M
Financing cash flow
1,172.61%300.59B
-344.94%-28.02B
-89.27%11.44B
-43.12%106.59B
32.41%187.39B
8.02%141.52B
-11.77%131.01B
2,698.13%148.48B
-102.22%-5.72B
6,053.01%257.93B
Net cash flow
Beginning cash position
-40.16%82.76B
-32.89%138.3B
117.61%206.09B
95.75%94.7B
51.91%48.38B
13.78%31.85B
23.47%27.99B
-26.86%22.67B
46.70%31B
27.28%21.13B
Current changes in cash
193.56%51.96B
18.07%-55.54B
-160.86%-67.79B
139.25%111.38B
224.00%46.56B
272.64%14.37B
-24.67%3.86B
161.48%5.12B
-186.49%-8.33B
113.91%9.63B
Effect of exchange rate changes
---395M
----
----
----
----
----
----
----
----
764.29%242M
Cash adjustments other than cash changes
150.00%1M
---2M
----
100.43%1M
-110.67%-231M
--2.16B
----
--201M
----
----
End cash Position
62.30%134.33B
-40.16%82.76B
-32.89%138.3B
117.61%206.09B
95.75%94.7B
51.91%48.38B
13.78%31.85B
23.47%27.99B
-26.86%22.67B
46.70%31B
Free cash flow
-445.66%-21.38B
122.80%6.19B
-134.75%-27.13B
165.49%78.06B
3.17%-119.19B
0.07%-123.09B
18.65%-123.18B
-20,114.55%-151.41B
99.43%-749M
-1,822.04%-131.85B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 31.08%394.41B0.91%300.89B-10.65%298.18B38.60%333.73B-9.07%240.79B68.84%264.81B165.20%156.84B-47.86%59.14B133.47%113.43B-47.72%48.59B
Net profit before non-cash adjustment 10.56%151.14B16.36%136.7B11.18%117.48B15.76%105.66B8.28%91.28B17.05%84.3B17.78%72.02B21.81%61.15B12.62%50.2B30.83%44.58B
Total adjustment of non-cash items -1.20%25.8B11.68%26.11B-2.66%23.38B5.25%24.02B29.34%22.82B16.55%17.64B5.92%15.14B1.98%14.29B166.95%14.02B-43.35%5.25B
-Depreciation and amortization 9.65%17.88B0.33%16.31B1.97%16.25B0.46%15.94B11.95%15.87B18.67%14.17B1.76%11.94B3.87%11.74B26.54%11.3B20.48%8.93B
-Reversal of impairment losses recognized in profit and loss -----------------------------94.30%11M--193M----
-Share of associates -273.53%-236M113.17%136M-125.55%-1.03B48.83%-458M-4,168.18%-895M103.44%22M-121.11%-639M65.76%-289M15.52%-844M16.96%-999M
-Disposal profit -321.74%-3.71B89.15%1.67B-1.45%885M-45.77%898M5,610.34%1.66B-88.35%29M54.66%249M-60.44%161M110.90%407M-468.87%-3.73B
-Net exchange gains and losses ---------------------------------------1.71B
-Other non-cash items 48.43%11.86B9.88%7.99B-4.78%7.27B23.37%7.64B81.05%6.19B-4.63%3.42B34.16%3.59B-9.70%2.67B7.05%2.96B89.38%2.77B
Changes in working capital 57.50%217.48B-12.23%138.08B-22.90%157.32B61.06%204.05B-22.21%126.69B133.72%162.86B527.56%69.68B-133.11%-16.3B4,069.19%49.22B-102.50%-1.24B
-Change in receivables -112.89%-3.98B-55.36%-1.87B-228.69%-1.2B53.55%-366M-496.97%-788M-110.44%-132M233.62%1.26B-122.07%-946M-129.96%-426M477.19%1.42B
-Change in inventory 45.28%212.08B-12.09%145.98B-19.52%166.07B76.47%206.35B-23.21%116.94B144.06%152.29B406.87%62.4B-150.87%-20.33B541.31%39.97B-116.81%-9.06B
-Change in prepaid assets 166.66%2.62B-33.57%-3.92B67.91%-2.94B-682.19%-9.15B-79.15%1.57B113.18%7.54B-26.57%3.54B130.04%4.82B-58.18%2.09B266.84%5.01B
-Provision for loans, leases and other losses -33.73%507M-11.66%765M14.85%866M233.63%754M-64.41%226M20.49%635M36.88%527M-26.25%385M923.53%522M106.76%51M
-Changes in other current assets 89.89%-497M-612.75%-4.92B-111.02%-690M5.35%6.26B731.56%5.94B-130.29%-941M902.26%3.11B-88.33%310M12.88%2.66B1,642.96%2.35B
-Changes in other current liabilities 230.02%6.75B142.78%2.05B-2,490.00%-4.78B-92.86%200M-19.31%2.8B401.74%3.47B-116.98%-1.15B-112.05%-530M533.30%4.4B-248.80%-1.02B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -10.91%-12.88B-13.91%-11.61B0.22%-10.2B-18.36%-10.22B-31.17%-8.63B-21.98%-6.58B-24.22%-5.4B4.88%-4.34B-4.08%-4.57B3.07%-4.39B
Interest received (cash flow from operating activities) 17.17%6.24B31.33%5.32B55.11%4.05B1.40%2.61B7.24%2.58B-50.91%2.4B162.33%4.9B12.27%1.87B11.92%1.66B12.33%1.49B
Tax refund paid -44.53%-34.38B8.27%-23.78B24.61%-25.93B-6.03%-34.39B-10.14%-32.44B-16.09%-29.45B-131.95%-25.37B-415.17%-10.94B77.44%-2.12B-43.92%-9.41B
Other operating cash inflow (outflow) 00001M050.00%-1M-2M0-100.11%-1M
Operating cash flow 30.49%353.39B1.77%270.82B-8.78%266.11B44.21%291.74B-12.49%202.3B76.51%231.18B186.44%130.97B-57.82%45.72B198.87%108.41B-56.88%36.27B
Investing cash flow
Net PPE purchase and sale -41.78%-364.71B11.64%-257.24B-37.52%-291.11B33.97%-211.69B-10.64%-320.6B-17.29%-289.76B-33.78%-247.06B-75.79%-184.67B33.85%-105.05B-77.78%-158.8B
Net intangibles purchase and sale -35.99%-10.06B-248.09%-7.4B-6.73%-2.13B-132.59%-1.99B98.67%-856M-812.63%-64.51B-604.69%-7.07B50.32%-1B48.11%-2.02B-1,335.79%-3.89B
Net business purchase and sale -10,623.05%-131.68B-313.94%-1.23B--574M--0-108.90%-56M237.64%629M---457M--0-----20,862.88%-135.37B
Net investment product transactions -434.05%-86.89B68.92%-16.27B28.71%-52.34B-237.80%-73.42B-191.41%-21.74B-107.48%-7.46B12.38%-3.6B8.98%-4.1B-132.82%-4.51B190.52%13.73B
Advance cash and loans provided to other parties -3,495.19%-3.74B-3,366.67%-104M40.00%-3M28.57%-5M-600.00%-7M---1M----12.59%-125M53.57%-143M---308M
Repayment of advance payments to other parties and cash income from loans ----0.00%4M-50.00%4M700.00%8M-88.89%1M--9M------500M--------
Net changes in other investments 69.25%-4.95B-4,705.67%-16.1B-313.38%-335M34.19%157M-95.75%117M5,301.96%2.76B-83.71%51M-55.41%313M1,070.00%702M-99.70%60M
Investing cash flow -101.80%-602.02B13.61%-298.33B-20.35%-345.34B16.38%-286.94B4.24%-343.14B-38.82%-358.33B-36.51%-258.13B-70.32%-189.09B60.99%-111.02B-239.53%-284.58B
Financing cash flow
Net issuance payments of debt 8,817.91%342.09B-91.34%3.84B17.55%44.28B-82.25%37.67B31.40%212.25B9.59%161.53B-8.63%147.39B2,152.73%161.32B-96.13%7.16B2,059.93%184.89B
Net common stock issuance --0--0-101.58%-1.53B22,951.29%97.12B64.04%-425M---1.18B--0105.36%45M-101.05%-839M47,853.89%80.08B
Cash dividends paid -17.78%-40.63B-12.50%-34.5B-21.57%-30.67B-7.14%-25.22B-27.05%-23.54B-19.16%-18.53B-30.57%-15.55B-0.06%-11.91B-52.58%-11.9B-74.93%-7.8B
Cash dividends for minorities ---335M--099.53%-4M-383.05%-855M-4.73%-177M79.74%-169M-541.54%-834M-11.11%-130M5.65%-117M-69.86%-124M
Net other fund-raising expenses -120.27%-535M514.94%2.64B69.99%-636M-196.36%-2.12B-486.07%-715M-2,540.00%-122M100.60%5M-5,143.75%-839M-101.80%-16M44,450.00%887M
Financing cash flow 1,172.61%300.59B-344.94%-28.02B-89.27%11.44B-43.12%106.59B32.41%187.39B8.02%141.52B-11.77%131.01B2,698.13%148.48B-102.22%-5.72B6,053.01%257.93B
Net cash flow
Beginning cash position -40.16%82.76B-32.89%138.3B117.61%206.09B95.75%94.7B51.91%48.38B13.78%31.85B23.47%27.99B-26.86%22.67B46.70%31B27.28%21.13B
Current changes in cash 193.56%51.96B18.07%-55.54B-160.86%-67.79B139.25%111.38B224.00%46.56B272.64%14.37B-24.67%3.86B161.48%5.12B-186.49%-8.33B113.91%9.63B
Effect of exchange rate changes ---395M--------------------------------764.29%242M
Cash adjustments other than cash changes 150.00%1M---2M----100.43%1M-110.67%-231M--2.16B------201M--------
End cash Position 62.30%134.33B-40.16%82.76B-32.89%138.3B117.61%206.09B95.75%94.7B51.91%48.38B13.78%31.85B23.47%27.99B-26.86%22.67B46.70%31B
Free cash flow -445.66%-21.38B122.80%6.19B-134.75%-27.13B165.49%78.06B3.17%-119.19B0.07%-123.09B18.65%-123.18B-20,114.55%-151.41B99.43%-749M-1,822.04%-131.85B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP