(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.91%90.3M | -7.64%104.93M | -28.93%72.55M | -8.86%98.16M | -10.11%93.01M | 188.36%113.6M | 113.11%102.08M | -8.00%107.7M | 37.31%103.47M | -11.66%39.39M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
Notes receivable and accounts receivable | -28.66%46.55M | -29.01%53.9M | -42.10%49.83M | -37.82%59.94M | -26.12%65.25M | -17.57%75.92M | -25.27%86.05M | -26.39%96.4M | -33.81%88.33M | -37.96%92.11M |
-Accounts receivable | -28.66%46.55M | -29.01%53.9M | -42.10%49.83M | -37.82%59.94M | -26.12%65.25M | -17.57%75.92M | -25.27%86.05M | -26.39%96.4M | -33.81%88.33M | -37.96%92.11M |
Other receivables (including interest and dividends) | -29.69%28.45M | -33.07%27.46M | -24.76%33.97M | -20.85%37.29M | -18.62%40.46M | -14.27%41.03M | -16.35%45.14M | -13.37%47.11M | -11.67%49.72M | -5.18%47.86M |
-Other receivable | ---- | ---- | ---- | -20.85%37.29M | ---- | -14.27%41.03M | ---- | -13.37%47.11M | ---- | -5.18%47.86M |
Advance payment | -8.08%13.89M | -12.01%7.26M | 13.30%25.75M | -2.33%18.72M | -5.52%15.11M | -37.67%8.26M | 17.37%22.73M | -32.61%19.17M | -3.02%15.99M | -12.55%13.25M |
Inventories | 3.25%888.17M | -1.83%854.56M | -4.12%834.45M | -1.61%832.86M | 3.32%860.2M | 6.04%870.52M | 7.26%870.27M | 6.48%846.48M | 4.42%832.53M | 3.98%820.95M |
Receivable financing | ---- | ---- | -97.54%131.5K | -92.54%486.27K | 11.79%3.12M | 136.62%6.49M | 112.95%5.36M | 179.26%6.52M | -51.15%2.79M | -74.17%2.74M |
Non-current assets due within one year | 265.59%62.13M | 265.59%62.13M | --16.99M | --16.99M | --16.99M | --16.99M | ---- | ---- | ---- | ---- |
Other current assets | 71.06%15.79M | 96.43%14.39M | 55.49%12.65M | 48.36%9.94M | -85.91%9.23M | -88.42%7.33M | -85.87%8.13M | -87.43%6.7M | 74.87%65.47M | 93.52%63.26M |
Total current assets | 3.80%1.15B | -1.36%1.12B | -8.20%1.05B | -4.93%1.07B | -4.74%1.1B | 5.61%1.14B | 2.88%1.14B | -4.34%1.13B | 2.86%1.16B | -1.10%1.08B |
Non Current assets | ||||||||||
Other non-current financial assets | -29.69%11.82M | -29.69%11.82M | -28.26%12.06M | -20.48%13.37M | 0.00%16.81M | 0.00%16.81M | 0.00%16.81M | -7.06%16.81M | -15.96%16.81M | -15.96%16.81M |
Investment real estate | 3.03%115.85M | 4.30%118.18M | 5.80%119.11M | 5.84%120.03M | -1.58%112.44M | -1.54%113.31M | 10.71%112.58M | 38.51%113.41M | 38.59%114.25M | 145.60%115.09M |
Long term receivable account | ---- | ---- | --63.17M | --63.17M | --63.17M | --63.17M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -8.02%523.01M | ---- | -4.71%557.98M | ---- | -10.07%568.65M | ---- | -13.98%585.54M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --160.84K |
Constru in process | ---- | ---- | ---- | 32.18%857.4M | ---- | 28.53%809.66M | ---- | 41.97%648.64M | ---- | 130.64%629.95M |
Intangible assets | -5.06%292.28M | -4.22%297.33M | -16.88%300.34M | -16.59%305.28M | -15.90%307.85M | -16.29%310.43M | -3.83%361.35M | -0.74%366.02M | -1.14%366.04M | -1.64%370.84M |
Development expenditure | 38.01%51.58M | 30.15%46.8M | 24.09%39.95M | 18.51%35.76M | 13.23%37.37M | 12.81%35.96M | 8.38%32.19M | 4.66%30.17M | 8.28%33M | 10.28%31.88M |
Goodwill | 0.00%786.27M | 0.00%786.27M | -1.98%786.27M | -1.98%786.27M | -1.98%786.27M | -1.98%786.27M | -29.81%802.19M | -29.81%802.19M | -29.81%802.19M | -29.81%802.19M |
Long deferred expense | -6.37%36.67M | 16.59%43.54M | 30.34%45.18M | 16.08%40.26M | 74.90%39.16M | 53.22%37.34M | 44.72%34.66M | 35.78%34.68M | -15.61%22.39M | -15.11%24.37M |
Deferred tax assets | 31.10%3.73M | 35.29%3.68M | 69.32%4M | 43.23%3.35M | 29.17%2.85M | 14.45%2.72M | -19.50%2.36M | -34.68%2.34M | -41.54%2.21M | -45.98%2.38M |
Usufruct assets | 77.21%52.79M | 125.62%55.01M | 236.09%55.59M | 208.56%52.93M | 175.93%29.79M | 112.46%24.38M | --16.54M | --17.15M | --10.8M | -19.45%11.48M |
Other non current assets | 420.89%55.73M | 63.07%16.05M | -65.71%4.58M | -49.52%9.03M | -36.47%10.7M | -50.25%9.84M | -24.06%13.36M | -13.28%17.89M | -27.58%16.84M | 4.36%19.79M |
Total non current assets | 2.15%2.84B | 1.21%2.8B | 6.78%2.83B | 7.33%2.81B | 6.49%2.78B | 6.03%2.77B | -6.55%2.65B | -5.92%2.62B | -1.66%2.61B | -1.03%2.61B |
Total assets | 2.62%3.98B | 0.46%3.93B | 2.27%3.87B | 3.63%3.88B | 3.04%3.88B | 5.91%3.91B | -3.90%3.79B | -5.45%3.75B | -0.31%3.77B | -1.05%3.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 12.52%487.39M | -13.69%365.51M | -15.74%375.04M | 30.40%408.92M | -1.18%433.15M | -2.63%423.47M | -0.94%445.09M | -41.07%313.57M | -20.36%438.3M | -8.68%434.89M |
Notes payable and accounts payable | -0.27%273.14M | -13.62%261.19M | 18.66%248.96M | 30.82%267.23M | 33.35%273.88M | 33.12%302.37M | 28.96%209.8M | 45.90%204.27M | 66.22%205.38M | 71.29%227.13M |
-Notes payable | 18.82%7.8M | 6.54%8.21M | 3.34%7.61M | -11.47%5.63M | 50.11%6.56M | 67.69%7.71M | -73.34%7.36M | --6.36M | --4.37M | --4.6M |
-Accounts payable | -0.74%265.35M | -14.15%252.97M | 19.22%241.35M | 32.18%261.6M | 32.99%267.32M | 32.41%294.66M | 49.87%202.44M | 41.36%197.91M | 62.69%201.01M | 67.82%222.54M |
Contract liabilities | -41.40%8.99M | -52.47%14.59M | 58.57%11.93M | 192.48%36.55M | 42.88%15.34M | 200.61%30.71M | -47.96%7.52M | 21.23%12.5M | -16.86%10.73M | 5.20%10.22M |
Advance receipts | -46.04%5.41M | -19.95%6.88M | -16.62%8.64M | -13.16%8.13M | -3.94%10.02M | -11.49%8.6M | 32.09%10.36M | -16.31%9.37M | 111.23%10.44M | 87.00%9.71M |
Salaries payable | 10.36%30.93M | 8.42%55.63M | -1.34%38.41M | -2.59%30.72M | 5.41%28.03M | 6.31%51.31M | 15.88%38.93M | 11.68%31.53M | 3.87%26.59M | 21.36%48.26M |
Taxs payable | 39.20%26.8M | -43.58%24.72M | -31.06%16.65M | -12.34%18.04M | 33.76%19.25M | 198.10%43.81M | 83.18%24.14M | 90.41%20.58M | 38.09%14.39M | 17.31%14.7M |
Other payable (including interest and dividends) | -27.85%170.84M | 19.84%273.72M | 51.03%279.24M | -15.02%243.68M | -87.57%236.78M | -87.04%228.4M | -88.76%184.89M | -81.96%286.74M | 40.06%1.9B | 32.94%1.76B |
-Other payable | ---- | ---- | ---- | -15.02%243.68M | ---- | -87.04%228.4M | ---- | -81.96%286.74M | ---- | 32.94%1.76B |
Non current liabilities due within one year | 101.79%61.79M | 87.49%62.34M | -62.87%10.81M | 20.30%35.38M | 12.67%30.62M | 19.34%33.25M | 16.85%29.12M | 1,557.28%29.41M | 677.43%27.18M | 309.58%27.86M |
Other current liabilities | -55.43%161.65K | -70.09%275.68K | 59.76%278.72K | 212.28%1.03M | 26.63%362.67K | 299.79%921.77K | -51.70%174.46K | 30.91%330.2K | -53.11%286.41K | 13.86%230.56K |
Total current liabilities | 1.72%1.07B | -5.16%1.06B | 4.20%989.95M | 15.57%1.05B | -60.29%1.05B | -55.70%1.12B | -59.60%950.03M | -60.92%908.3M | 26.11%2.64B | 26.22%2.53B |
Current liabilities | ||||||||||
Long term loan | 2.10%359.1M | 8.69%340.93M | 15.98%369.93M | 9.71%337.77M | 320.81%351.7M | 275.31%313.68M | 234.58%318.95M | 159.65%307.89M | -38.69%83.58M | -38.58%83.58M |
Estimate liabilities | -47.66%1.36M | -50.75%1.29M | -19.52%1.8M | 16.62%2.77M | 20.17%2.59M | 29.30%2.62M | 324.78%2.24M | 230.08%2.37M | 211.14%2.16M | 237.64%2.03M |
Deferred tax liabilities | -1.32%106.64M | -1.51%107.29M | -2.00%107.18M | -2.04%107.64M | -2.16%108.08M | -1.74%108.94M | -2.09%109.36M | -2.11%109.89M | -1.97%110.47M | -1.96%110.87M |
Long term deferred income | 78.93%29.84M | 84.64%30.9M | 33.92%24.21M | -9.80%16.27M | -13.59%16.68M | 0.83%16.73M | 5.47%18.08M | 4.36%18.03M | 2.90%19.3M | -11.71%16.6M |
Lease liabilities | 70.37%38.82M | 108.62%39.49M | 195.44%39.52M | 190.23%40.9M | 172.91%22.79M | 127.88%18.93M | --13.38M | --14.09M | --8.35M | -26.51%8.31M |
Other non current liabilities | 26.29%928.62K | -5.79%727.15K | 9.36%731.97K | 7.99%806.67K | -24.14%735.3K | -32.88%771.88K | -51.01%669.33K | -55.46%746.98K | -47.09%969.34K | -43.21%1.15M |
Total non current liabilities | 6.79%536.69M | 12.77%520.62M | 17.44%543.37M | 11.73%506.16M | 123.54%502.57M | 107.47%461.67M | 104.58%462.68M | 80.77%453.02M | -16.92%224.82M | -21.06%222.52M |
Total liabilities | 3.36%1.6B | 0.06%1.59B | 8.54%1.53B | 14.29%1.56B | -45.85%1.55B | -42.53%1.58B | -45.20%1.41B | -47.13%1.36B | 21.18%2.86B | 20.40%2.76B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%816.9M | 0.00%816.9M | 0.00%816.9M | 0.00%816.9M | 0.00%816.9M | 0.00%816.9M | 0.00%816.9M | 0.00%816.9M | 0.00%816.9M | 0.00%816.9M |
Capital reserve funds | 0.00%754.22M | 0.00%754.22M | -0.00%754.22M | 0.97%754.22M | 189.53%754.22M | 189.24%754.22M | 188.67%754.22M | 184.83%747M | -0.82%260.49M | -1.01%260.76M |
Surplus reserve funds | 81.67%2.35M | 81.67%2.35M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M |
Retained profit | -6.57%-186.62M | -14.40%-206.49M | -17.60%-166.16M | -43.22%-174.37M | -52.00%-175.12M | -77.01%-180.5M | -173.59%-141.29M | -159.66%-121.75M | -154.93%-115.21M | -146.31%-101.97M |
Other composite income | 172.80%2.45M | 80.54%2.56M | 38.39%2.64M | 1,477.10%2.68M | 136.17%896.63K | 163.61%1.42M | 196.46%1.91M | 108.58%170.15K | -50.33%-2.48M | -19.94%-2.23M |
Shareholders equity without minority interests | -0.64%1.39B | -1.71%1.37B | -1.68%1.41B | -2.97%1.4B | 45.49%1.4B | 42.94%1.39B | 12.88%1.43B | 12.56%1.44B | -25.44%960.99M | -25.02%974.75M |
Minority interests | 6.24%993.17M | 4.39%971.01M | -1.10%930.63M | -1.63%927.7M | 1,794.06%934.85M | 2,314.29%930.17M | 913.91%940.97M | 783.41%943.1M | -142.77%-55.18M | -130.23%-42.01M |
Total shareholder equity | 2.12%2.38B | 0.73%2.34B | -1.45%2.34B | -2.44%2.33B | 157.56%2.33B | 149.10%2.32B | 74.27%2.37B | 71.79%2.39B | -36.12%905.81M | -35.18%932.75M |
Total liabilityies and equity | 2.62%3.98B | 0.46%3.93B | 2.27%3.87B | 3.63%3.88B | 3.04%3.88B | 5.91%3.91B | -3.90%3.79B | -5.45%3.75B | -0.31%3.77B | -1.05%3.69B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data