(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.57%985.58M | -30.29%977.26M | -27.40%1.02B | -13.06%1.37B | 32.74%1.72B | -3.56%1.4B | -0.44%1.41B | -7.17%1.57B | 5.06%1.29B | 12.37%1.45B |
Transactional financial assets | 1,595.42%5M | -91.71%5M | -98.58%1M | -90.56%1M | -99.76%294.91K | -34.50%60.29M | -3.38%70.29M | -55.23%10.59M | 84.00%121.16M | 122.92%92.06M |
Notes receivable and accounts receivable | 5.42%1.25B | 17.57%1.36B | 10.95%1.37B | 18.23%1.5B | 4.95%1.19B | 9.60%1.15B | 11.99%1.23B | 9.08%1.27B | -1.92%1.13B | -3.38%1.05B |
-Notes receivable | -54.79%50M | -22.80%86.68M | -16.03%188.08M | -12.15%207.98M | -12.59%110.6M | -13.19%112.29M | 23.85%223.97M | 3.89%236.75M | 13.10%126.53M | 26.13%129.35M |
-Accounts receivable | 11.59%1.2B | 21.92%1.27B | 16.95%1.18B | 25.19%1.29B | 7.15%1.08B | 12.79%1.04B | 9.65%1.01B | 10.35%1.03B | -3.53%1.01B | -6.44%924.01M |
Other receivables (including interest and dividends) | -38.03%68.06M | -42.90%68.19M | -46.65%73.03M | -41.59%66.86M | 32.03%109.83M | 38.44%119.41M | 4.35%136.91M | -20.12%114.47M | -27.06%83.19M | -21.69%86.25M |
-Other receivable | ---- | -42.90%68.19M | ---- | ---- | ---- | 38.44%119.41M | ---- | -20.12%114.47M | ---- | -21.69%86.25M |
Contractual assets | 0.66%371.72M | 3.30%402.6M | -22.50%349.63M | -44.96%255.32M | -35.61%369.27M | -35.33%389.72M | -26.82%451.14M | -18.06%463.85M | -4.08%573.53M | -4.99%602.66M |
Advance payment | -7.91%140.84M | 83.00%209.99M | 80.61%155.77M | -23.79%42.14M | 35.76%152.93M | 40.44%114.75M | -24.36%86.25M | 3.58%55.29M | 5.79%112.65M | -2.12%81.7M |
Inventories | -18.37%518.18M | -7.99%310.91M | -32.96%294.81M | -36.75%261.2M | 69.61%634.77M | 1.32%337.9M | 32.92%439.76M | 52.04%412.97M | 22.19%374.24M | 22.75%333.48M |
Receivable financing | -42.77%4.37M | 261.55%5.54M | 33.67%4.76M | 280.33%37.79M | 121.83%7.63M | -51.32%1.53M | -50.40%3.56M | -6.50%9.94M | -43.09%3.44M | -67.80%3.15M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --361.75K | ---- |
Other current assets | -40.01%50.7M | -36.84%33.82M | -42.47%30.7M | -12.32%38.8M | 39.46%84.52M | -0.78%53.55M | 5.98%53.36M | 4.02%44.26M | 42.69%60.6M | 31.20%53.97M |
Total current assets | -20.31%3.4B | -7.23%3.37B | -15.02%3.3B | -9.68%3.57B | 13.57%4.27B | -3.37%3.63B | 1.15%3.88B | -0.40%3.95B | 3.59%3.76B | 5.16%3.76B |
Non Current assets | ||||||||||
Other equity investment | -22.22%173.92M | -27.00%173.92M | -22.99%176.64M | -20.62%182.84M | -22.81%223.6M | -18.05%238.24M | -21.85%229.39M | -23.92%230.33M | 42.20%289.68M | 34.51%290.7M |
Other non-current financial assets | -8.79%51.27M | -8.79%51.27M | -8.79%51.27M | -8.79%51.27M | 0.22%56.21M | 0.22%56.21M | 0.22%56.21M | 0.22%56.21M | -36.73%56.09M | -36.73%56.09M |
Investment real estate | -8.44%549.87M | -8.33%562.61M | -8.11%575.22M | -7.94%587.9M | -7.69%600.58M | -6.92%613.7M | -6.62%625.99M | -5.74%638.63M | -3.47%650.62M | -3.95%659.29M |
Long-term equity investment | 71.19%611.38M | 90.70%632.36M | 96.11%668.88M | 95.43%680.63M | 11.97%357.14M | 0.07%331.6M | -6.42%341.07M | -6.88%348.27M | -29.04%318.97M | -27.60%331.35M |
Long term receivable account | -12.75%1.51M | -17.31%1.54M | 10.82%1.84M | 12.42%1.88M | -93.59%1.73M | -93.17%1.86M | -93.91%1.66M | -93.88%1.67M | 2,079.42%26.92M | 2,680.27%27.28M |
Fixed assets | ---- | -11.13%337.71M | ---- | ---- | ---- | -9.59%380M | ---- | -10.76%394.32M | ---- | -1.27%420.31M |
Constru in process | ---- | 193.53%126.88M | ---- | ---- | ---- | 40.59%43.23M | ---- | 41.68%28.95M | ---- | -0.35%30.75M |
Intangible assets | 6.93%71.49M | 3.96%71.58M | 3.14%76.24M | 10.11%82.08M | -30.23%66.86M | -7.52%68.85M | -6.78%73.92M | -10.61%74.55M | 12.22%95.83M | -16.27%74.45M |
Development expenditure | -19.31%40.24M | -14.44%39.22M | -2.51%38.31M | -2.10%35.26M | 54.76%49.88M | 12.62%45.84M | 12.26%39.29M | 24.97%36.01M | -48.47%32.23M | -25.46%40.7M |
Goodwill | -67.56%82.18M | -67.56%82.18M | -67.56%82.18M | -67.56%82.18M | -60.74%253.29M | -60.74%253.29M | -60.74%253.29M | -60.74%253.29M | 0.00%645.16M | 0.00%645.16M |
Long deferred expense | -37.97%7.77M | -39.28%8.6M | -36.94%10.04M | 1.98%11.47M | 114.61%12.52M | 261.25%14.16M | 225.61%15.91M | 127.66%11.25M | -18.61%5.83M | -51.09%3.92M |
Deferred tax assets | 19.99%66.85M | 24.84%67.85M | 22.32%66.87M | 21.33%66.12M | 35.42%55.71M | 32.89%54.35M | 40.67%54.66M | 35.41%54.5M | 12.15%41.14M | 16.22%40.9M |
Usufruct assets | -41.79%21.87M | -28.03%25.69M | -23.98%28.91M | -24.33%30.6M | 21.43%37.58M | 46.78%35.69M | 38.35%38.02M | 30.63%40.44M | 11.02%30.95M | -18.32%24.32M |
Other non current assets | 0.00%7.92M | 0.00%7.92M | 0.00%7.92M | 0.00%7.92M | 0.00%7.92M | -64.08%7.92M | -43.41%7.92M | -51.34%7.92M | -69.19%7.92M | -14.22%22.05M |
Total non current assets | -0.29%2.15B | 2.07%2.19B | 3.90%2.25B | 5.76%2.3B | -18.60%2.16B | -19.58%2.14B | -19.86%2.17B | -20.85%2.18B | -4.12%2.65B | -4.53%2.67B |
Total assets | -13.58%5.55B | -3.78%5.56B | -8.24%5.55B | -4.19%5.87B | 0.25%6.43B | -10.10%5.78B | -7.54%6.05B | -8.77%6.13B | 0.25%6.41B | 0.91%6.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -28.26%44.03M | -52.44%41.03M | -51.28%37.33M | 87.26%74.76M | 75.95%61.37M | 62.77%86.27M | 21.61%76.62M | -36.71%39.92M | -58.58%34.88M | -47.56%53M |
Notes payable and accounts payable | 5.63%1.08B | 13.22%1.03B | 5.58%922.18M | 7.76%1.07B | 17.78%1.02B | -0.36%910.19M | -9.28%873.45M | -15.74%992.96M | -10.96%866.88M | -2.08%913.47M |
-Notes payable | 22.32%72.24M | 9.83%67.28M | 4.50%75.17M | 56.41%116.64M | -2.61%59.06M | -28.89%61.25M | -22.61%71.93M | -21.30%74.57M | -10.88%60.65M | 93.34%86.13M |
-Accounts payable | 4.61%1.01B | 13.47%963.27M | 5.68%847M | 3.81%953.35M | 19.32%961.98M | 2.61%848.93M | -7.86%801.51M | -15.25%918.38M | -10.97%806.23M | -6.86%827.34M |
Contract liabilities | -41.13%676.1M | 7.91%642.39M | -32.49%564.59M | -31.43%524.61M | 34.34%1.15B | -22.12%595.3M | 8.47%836.35M | 24.62%765.03M | 12.01%854.93M | 4.61%764.37M |
Salaries payable | -33.41%66.46M | -8.10%93.18M | -12.82%95.21M | -7.77%135.95M | -1.42%99.8M | -2.72%101.39M | 5.55%109.2M | 4.24%147.41M | 85.97%101.25M | 91.98%104.23M |
Taxs payable | 26.78%20.9M | 4.70%18.01M | -21.62%12.64M | -20.86%16.44M | -7.30%16.48M | -12.99%17.2M | -23.34%16.13M | -32.53%20.77M | -27.10%17.78M | -33.10%19.77M |
Other payable (including interest and dividends) | -4.62%156.05M | 16.63%187.02M | 4.15%203.4M | 35.85%252.79M | -6.12%163.62M | -5.35%160.35M | 23.09%195.29M | 4.86%186.07M | -9.96%174.29M | -13.04%169.42M |
-Dividend payable | ---- | --12.9M | --12.9M | --12.9M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 8.59%174.12M | ---- | ---- | ---- | -5.35%160.35M | ---- | 4.86%186.07M | ---- | -13.04%169.42M |
Non current liabilities due within one year | 52.74%34.92M | -51.83%16.49M | -14.33%18.1M | 85.54%48.77M | 14.71%22.86M | 66.83%34.23M | -5.14%21.13M | 10.56%26.29M | -20.13%19.93M | -4.75%20.52M |
Other current liabilities | -50.53%45.51M | 66.17%46.51M | 432.30%128.58M | 335.56%106.26M | 564.97%91.99M | 100.48%27.99M | 57.33%24.16M | 75.68%24.4M | 127.78%13.83M | 139.54%13.96M |
Total current liabilities | -19.16%2.12B | 7.36%2.08B | -7.91%1.98B | 1.21%2.23B | 26.00%2.63B | -6.11%1.93B | 1.64%2.15B | -1.78%2.2B | -1.92%2.08B | -0.58%2.06B |
Current liabilities | ||||||||||
Long term loan | -33.18%119.55M | -25.22%133.06M | -25.36%138.08M | -14.28%158.59M | -2.23%178.92M | -2.77%177.93M | -1.60%185M | -4.15%185M | -4.57%183M | -2.66%183M |
Long term account payable | ---- | --87.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 2.82%6.73M | -4.60%6.91M | 0.24%7.59M | -0.63%7.68M | 738.00%6.55M | 639.66%7.24M | 626.88%7.57M | 602.47%7.73M | -61.42%781.06K | -53.16%978.72K |
Long term deferred income | -13.40%27.16M | -13.15%27.76M | -7.34%29.08M | -12.66%29.69M | -36.21%31.36M | -37.26%31.96M | -40.25%31.39M | -36.34%33.99M | -11.56%49.16M | -9.76%50.95M |
Lease liabilities | -34.61%17.37M | -16.60%20.04M | -24.16%20.88M | -16.52%19.89M | 41.02%26.57M | 70.06%24.03M | 82.09%27.53M | 39.99%23.83M | 73.30%18.84M | -15.59%14.13M |
Total non current liabilities | 5.51%256.8M | 14.32%275.7M | 14.29%287.42M | 22.51%306.95M | -3.33%243.39M | -3.17%241.16M | -2.03%251.49M | -5.28%250.55M | -3.26%251.78M | -5.41%249.06M |
Total liabilities | -17.07%2.38B | 8.13%2.35B | -5.59%2.27B | 3.39%2.54B | 22.84%2.87B | -5.79%2.17B | 1.24%2.4B | -2.15%2.45B | -2.06%2.34B | -1.12%2.31B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B |
Capital reserve funds | 1.08%2.63B | 1.08%2.63B | 1.55%2.63B | 1.55%2.63B | 3.30%2.61B | 3.30%2.61B | 2.72%2.59B | 2.72%2.59B | 3.78%2.52B | 3.78%2.52B |
Surplus reserve funds | 0.00%50.17M | 0.00%50.17M | 0.00%50.17M | 0.00%50.17M | 0.00%50.17M | 0.00%50.17M | 0.00%50.17M | 0.00%50.17M | 0.00%50.17M | 0.00%50.17M |
Retained profit | -26.27%-1.34B | -30.26%-1.31B | -27.94%-1.25B | -28.81%-1.2B | -116.37%-1.06B | -128.10%-1.01B | -153.99%-974.19M | -173.32%-930.35M | -21.70%-491.31M | -18.18%-441.88M |
Other composite income | -111.88%-63.9M | -111.71%-63.36M | -97.72%-63.66M | -103.19%-63.68M | -893.60%-30.16M | -2,332.01%-29.93M | -3,279.96%-32.2M | -4,983.64%-31.34M | 1,272.47%3.8M | 683.91%1.34M |
Shareholders equity without minority interests | -8.66%3.01B | -9.27%3.04B | -7.83%3.1B | -7.63%3.15B | -13.70%3.29B | -13.32%3.35B | -14.12%3.36B | -13.93%3.41B | 0.21%3.81B | 0.65%3.86B |
Minority interests | -36.83%168.3M | -32.79%174.13M | -35.67%181.42M | -29.95%187.53M | 1.92%266.42M | -0.50%259.09M | 12.01%282.02M | 6.60%267.72M | 28.23%261.41M | 29.40%260.4M |
Total shareholder equity | -10.77%3.17B | -10.96%3.21B | -9.98%3.28B | -9.25%3.34B | -12.70%3.56B | -12.51%3.6B | -12.54%3.65B | -12.71%3.68B | 1.63%4.07B | 2.09%4.12B |
Total liabilityies and equity | -13.58%5.55B | -3.78%5.56B | -8.24%5.55B | -4.19%5.87B | 0.25%6.43B | -10.10%5.78B | -7.54%6.05B | -8.77%6.13B | 0.25%6.41B | 0.91%6.43B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data