(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 115.57%1.39B | 178.63%1.4B | 53.12%882.17M | 67.23%799.46M | 26.45%645.15M | -7.18%502.06M | -49.14%576.15M | -10.36%478.05M | -19.32%510.19M | -3.92%540.87M |
Transactional financial assets | -59.91%378.71M | -59.11%469.39M | 47.43%707.13M | 20.77%745.8M | 82.55%944.56M | 89.08%1.15B | 182.90%479.62M | --617.52M | 39,593.49%517.43M | --607.06M |
Notes receivable and accounts receivable | 31.27%626.66M | 17.80%496.49M | 35.82%570.39M | 7.67%546.16M | 0.11%477.37M | 19.55%421.45M | 19.37%419.97M | 41.90%507.27M | 43.46%476.83M | 15.20%352.52M |
-Notes receivable | -10.71%76.51M | -18.65%85.56M | 45.18%121.67M | 47.81%102.71M | 54.36%85.69M | 93.69%105.18M | -0.85%83.8M | -29.45%69.49M | -37.85%55.51M | -46.67%54.3M |
-Accounts receivable | 40.46%550.15M | 29.93%410.93M | 33.48%448.73M | 1.29%443.44M | -7.03%391.68M | 6.05%316.27M | 25.77%336.16M | 69.03%437.78M | 73.35%421.31M | 46.04%298.22M |
Other receivables (including interest and dividends) | -6.59%7.34M | 17.09%7.84M | 31.18%10.2M | 36.07%11.06M | -5.21%7.86M | 56.67%6.69M | 13.00%7.78M | 49.17%8.13M | 38.77%8.29M | 144.39%4.27M |
-Accrued interest receivable | ---- | ---- | ---- | --291.29K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 32.49%10.77M | ---- | 56.67%6.69M | ---- | 49.17%8.13M | ---- | 144.39%4.27M |
Advance payment | -19.04%26.66M | 25.79%27.18M | -49.06%42.36M | -47.06%43.73M | -65.45%32.93M | -47.22%21.61M | 25.44%83.14M | 75.51%82.61M | 109.46%95.32M | 162.04%40.94M |
Inventories | 25.23%579.31M | 25.61%604.49M | 21.43%529.37M | 24.59%499.83M | 58.57%462.6M | 77.00%481.24M | 113.80%435.94M | 127.43%401.17M | 101.60%291.74M | 90.26%271.88M |
Receivable financing | 21.10%51.02M | 13.88%47.1M | 250.39%84.82M | -48.45%25.24M | 25.84%42.13M | 4.10%41.36M | 1,147.07%24.21M | 2,350.20%48.97M | 1,223.12%33.48M | 1,647.43%39.73M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --275.73K | --275.73K |
Other current assets | 38.62%73.34M | 14.98%77.24M | 72.51%86.86M | 98.62%71.61M | 13.18%52.91M | 24.53%67.18M | 90.53%50.35M | 11.18%36.05M | 1.93%46.75M | 19.18%53.94M |
Total current assets | 17.57%3.13B | 16.33%3.13B | 40.25%2.91B | 25.83%2.74B | 34.60%2.67B | 40.70%2.69B | 6.00%2.08B | 88.87%2.18B | 63.57%1.98B | 77.52%1.91B |
Non Current assets | ||||||||||
Other equity investment | 29.65%27.99M | 39.24%29.86M | -32.35%21.36M | -32.35%21.36M | -30.52%21.59M | -30.99%21.45M | 1.69%31.58M | 1.69%31.58M | 0.06%31.08M | 4.09%31.08M |
Other non-current financial assets | 1.41%60.72M | 1.41%60.72M | --59.88M | --59.88M | --59.88M | --59.88M | ---- | ---- | ---- | ---- |
Long-term equity investment | 47.76%14.79M | 31.55%12.06M | 53.60%10.91M | 45.94%10.46M | 38.44%10.01M | 24.92%9.17M | --7.1M | --7.17M | --7.23M | --7.34M |
Long term receivable account | 30.40%201.42K | 24.38%192.12K | -51.43%156.12K | -51.45%155.57K | -51.64%154.46K | -51.48%154.46K | 91.34%321.45K | -83.04%320.43K | -83.10%319.39K | -96.09%318.37K |
Fixed assets | ---- | ---- | ---- | 8.70%1.6B | ---- | 24.30%1.62B | ---- | 52.26%1.47B | ---- | 39.28%1.3B |
Fixed assets liquidation | ---- | ---- | ---- | 4,801.97%2.26M | ---- | --3.19M | ---- | 108.03%46.08K | ---- | ---- |
Constru in process | ---- | ---- | ---- | 55.43%283.76M | ---- | 9.89%277.47M | ---- | 33.01%182.56M | ---- | 193.97%252.5M |
Construction materials | ---- | ---- | ---- | -75.51%3.95M | ---- | 24.35%6.42M | ---- | 496.19%16.13M | ---- | -10.10%5.17M |
Intangible assets | -3.55%400.43M | -7.23%394.59M | -3.41%420.66M | -6.97%415.3M | -9.21%415.15M | -9.18%425.34M | 15.12%435.52M | 15.44%446.39M | 15.40%457.27M | 39.38%468.32M |
Development expenditure | ---- | ---- | ---- | 497.09%13.74M | 821.26%11.52M | 703.23%10.04M | -89.18%5.41M | -92.67%2.3M | -90.03%1.25M | 0.00%1.25M |
Goodwill | 0.00%85.16M | 0.00%85.16M | 0.00%85.16M | 0.00%85.16M | 0.00%85.16M | 0.00%85.16M | 0.00%85.16M | 0.00%85.16M | 0.00%85.16M | 0.00%85.16M |
Long deferred expense | -9.01%5.95M | -17.63%5.73M | 40.24%5.8M | 33.43%5.86M | 95.64%6.54M | 104.57%6.96M | 32.42%4.14M | 31.94%4.39M | -4.76%3.34M | -0.72%3.4M |
Deferred tax assets | 4.53%78.93M | 9.86%80.46M | 28.05%77.11M | 50.98%74.93M | 54.74%75.5M | 67.75%73.24M | 68.53%60.22M | 44.32%49.63M | 42.97%48.79M | 45.13%43.66M |
Usufruct assets | 104.45%5.32M | 46.21%5.4M | 56.13%5M | -5.52%3.23M | -29.30%2.6M | -5.26%3.7M | 1,379.59%3.2M | 36.35%3.42M | 14.00%3.68M | 58.59%3.9M |
Other non current assets | -62.65%11.19M | -46.62%14.29M | -58.73%23.29M | -82.86%28.58M | -71.86%29.95M | -33.70%26.78M | -61.76%56.44M | 208.57%166.76M | 324.48%106.42M | -46.99%40.38M |
Total non current assets | -0.66%2.59B | -0.67%2.61B | 4.93%2.62B | 5.71%2.61B | 12.46%2.61B | 17.06%2.63B | 28.58%2.5B | 42.12%2.47B | 42.51%2.32B | 40.37%2.24B |
Total assets | 8.56%5.72B | 7.93%5.74B | 20.97%5.53B | 15.14%5.35B | 22.66%5.27B | 27.93%5.32B | 17.24%4.57B | 60.77%4.65B | 51.50%4.3B | 55.33%4.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 55.94%109.25M | 20.95%111.54M | -49.42%109.08M | -71.56%78.65M | -66.71%70.06M | -55.20%92.22M | 7.69%215.67M | 26.32%276.6M | 9.94%210.42M | 142.63%205.87M |
Notes payable and accounts payable | 56.71%475.05M | 52.78%583.68M | 10.18%473.18M | -38.14%326.26M | -36.75%303.14M | -7.79%382.05M | 40.95%429.47M | 100.97%527.39M | 77.42%479.26M | 53.19%414.34M |
-Notes payable | 210.63%204.35M | 197.13%275.74M | 66.55%194.9M | -56.74%54.41M | -33.08%65.79M | 43.81%92.8M | 85.37%117.03M | 90.76%125.76M | 62.09%98.31M | 26.20%64.53M |
-Accounts payable | 14.05%270.7M | 6.46%307.94M | -10.94%278.28M | -32.31%271.85M | -37.69%237.36M | -17.31%289.25M | 29.34%312.45M | 104.40%401.62M | 81.86%380.96M | 59.48%349.81M |
Contract liabilities | 170.39%24.29M | -27.15%6.15M | -40.00%7.36M | -80.98%5.66M | -20.81%8.98M | 82.09%8.44M | 185.15%12.26M | 528.17%29.77M | 313.77%11.34M | 158.21%4.63M |
Salaries payable | 16.80%112.91M | -0.53%149.39M | 3.10%112.55M | 7.84%100.28M | 30.40%96.67M | 52.03%150.18M | 80.79%109.16M | 92.33%92.98M | 59.58%74.13M | 51.62%98.78M |
Taxs payable | 30.44%35.05M | 16.53%23.61M | -12.13%29.88M | -5.06%29.53M | 8.56%26.87M | -1.49%20.26M | 140.44%34.01M | 134.05%31.1M | 31.46%24.75M | 363.07%20.56M |
Other payable (including interest and dividends) | 470.10%132.84M | 379.69%133.45M | 664.61%215.46M | -28.99%24.02M | -6.43%23.3M | 33.06%27.82M | -90.51%28.18M | 6.89%33.83M | -21.06%24.9M | -37.40%20.91M |
-Other payable | ---- | ---- | ---- | -28.99%24.02M | ---- | 33.06%27.82M | ---- | 6.89%33.83M | ---- | -37.40%20.91M |
Non current liabilities due within one year | -0.96%77.26M | -2.85%83.87M | 3.63%68.69M | 4.05%75.79M | 38.27%78.01M | 53.75%86.33M | 41,982.58%66.28M | --72.84M | --56.42M | 12.87%56.15M |
Other current liabilities | 1.63%31.42M | 5.44%34.92M | 120.22%76.31M | 178.97%61.48M | 26.81%30.91M | 28.41%33.12M | 2,634.54%34.65M | 2,159.76%22.04M | 9,047.60%24.38M | 4,145.31%25.79M |
Total current liabilities | 56.45%998.06M | 40.75%1.13B | 17.51%1.09B | -35.42%701.68M | -29.56%637.95M | -5.50%800.41M | 5.39%929.69M | 87.21%1.09B | 61.33%905.61M | 65.93%847.04M |
Current liabilities | ||||||||||
Long term loan | -5.70%264.5M | 1.15%264.5M | 4.59%251.09M | 4.43%257M | 126.94%280.5M | 105.95%261.5M | 136.69%240.07M | 309.95%246.1M | 105.95%123.6M | 144.18%126.97M |
Bonds payable | 3.75%911.78M | 3.74%902.17M | --897.28M | --887.97M | --878.82M | --869.65M | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -2.94%204.65M | ---- | -9.53%198.79M | ---- | --210.85M | ---- | 41,525.62%219.72M |
Deferred tax liabilities | 2.96%14.77M | 2.42%15.59M | 72.46%15.57M | 73.23%15.51M | 66.95%14.35M | 73.55%15.22M | 19.64%9.03M | 14.91%8.95M | 6.94%8.59M | 5.90%8.77M |
Long term deferred income | -7.78%480.01M | -6.27%499.26M | -12.77%479.17M | -9.26%497.37M | -7.71%520.51M | -8.34%532.65M | 1.17%549.29M | -0.50%548.15M | 0.43%563.97M | 11.18%581.09M |
Lease liabilities | 65.82%3.56M | 52.69%3.07M | 127.87%2.92M | 47.20%2.24M | 36.53%2.15M | 5.35%2.01M | 491.30%1.28M | -39.20%1.52M | -51.36%1.57M | -6.90%1.91M |
Total non current liabilities | -0.48%1.89B | 0.84%1.9B | 84.69%1.85B | 83.62%1.86B | 108.03%1.9B | 100.31%1.88B | 53.93%1B | 63.47%1.02B | 44.18%912.38M | 60.28%938.46M |
Total liabilities | 13.84%2.89B | 12.76%3.02B | 52.39%2.95B | 22.09%2.57B | 39.49%2.54B | 50.11%2.68B | 26.02%1.93B | 74.94%2.1B | 52.24%1.82B | 62.92%1.79B |
Shareholders equity | ||||||||||
Paid-in capital | -0.05%543.42M | -0.05%543.42M | -0.00%543.71M | -0.01%543.71M | 28.78%543.7M | 28.78%543.7M | 28.79%543.73M | 33.63%543.73M | 3.76%422.18M | 3.76%422.18M |
Other equity instruments | -0.02%22.2M | -0.02%22.2M | --22.2M | --22.2M | --22.2M | --22.2M | ---- | ---- | ---- | ---- |
Capital reserve funds | -7.11%697.43M | -7.95%688.32M | -9.46%673.23M | 4.13%770.42M | -16.31%750.8M | -16.14%747.75M | -29.33%743.56M | 61.80%739.84M | 99.64%897.12M | 101.95%891.62M |
Surplus reserve funds | 5.68%70.81M | 5.68%70.81M | 2.17%67M | 2.17%67M | 2.17%67M | 2.17%67M | 8.79%65.57M | 8.79%65.57M | 8.79%65.57M | 8.79%65.57M |
Retained profit | 18.60%990.52M | 18.74%902.51M | 16.00%911.87M | 21.54%874.28M | 23.46%835.19M | 27.57%760.1M | 33.49%786.11M | 30.68%719.32M | 29.20%676.5M | 23.87%595.83M |
Less:Treasury stock | -48.67%7.91M | -54.39%7.91M | -40.84%10.42M | -22.45%15.41M | -74.30%15.41M | -70.15%17.34M | -69.68%17.61M | -71.87%19.87M | -15.13%59.94M | -17.76%58.09M |
Other composite income | 61.03%-2.13M | 63.66%-2.04M | -477.67%-5.96M | -821.80%-6.02M | -3,504.34%-5.46M | -3,519.26%-5.61M | -5,227.46%-1.03M | -889.98%-653.23K | 11.85%-151.59K | 2.65%-154.87K |
Specific reserves | 750.99%5.14M | --3.23M | 443.28%3.99M | 280.99%1.64M | 16,844.25%603.6K | ---- | --733.68K | 5,444.70%430.69K | 12.74%3.56K | ---- |
Shareholders equity without minority interests | 5.50%2.32B | 4.85%2.22B | 3.99%2.21B | 10.22%2.26B | 9.86%2.2B | 10.48%2.12B | 2.69%2.12B | 45.88%2.05B | 46.15%2B | 45.35%1.92B |
Minority interests | -3.85%516.07M | -4.47%493.9M | -26.61%381.1M | 6.10%530.29M | 12.24%536.76M | 14.36%517.03M | 72.17%519.28M | 74.35%499.8M | 75.14%478.22M | 73.96%452.11M |
Total shareholder equity | 3.66%2.84B | 3.02%2.71B | -2.03%2.59B | 9.42%2.79B | 10.32%2.74B | 11.22%2.63B | 11.55%2.64B | 50.71%2.55B | 50.97%2.48B | 50.06%2.37B |
Total liabilityies and equity | 8.56%5.72B | 7.93%5.74B | 20.97%5.53B | 15.14%5.35B | 22.66%5.27B | 27.93%5.32B | 17.24%4.57B | 60.77%4.65B | 51.50%4.3B | 55.33%4.15B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data