(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.29%7.44B | -5.58%7.42B | -4.29%7.42B | 4.67%8.14B | -4.62%7.62B | -8.03%7.86B | -7.83%7.75B | -18.66%7.77B | -17.79%7.99B | -15.60%8.54B |
Transactional financial assets | -73.50%8.7M | 68.92%42.14M | -19.35%25M | -43.77%20M | -10.03%32.84M | -14.51%24.95M | -37.60%31M | -60.91%35.57M | -75.10%36.5M | 12.23%29.18M |
Notes receivable and accounts receivable | 11.77%1.21B | 21.97%1.26B | 33.73%1.2B | 33.21%1.21B | 31.91%1.08B | 26.68%1.03B | 36.72%895.94M | 60.33%908.42M | 61.42%820.66M | 64.64%816.06M |
-Notes receivable | -84.62%793.92K | -96.44%214.56K | 128.76%22.16M | -15.40%8.36M | 5.15%5.16M | -12.98%6.03M | -25.53%9.69M | 207.07%9.88M | 8.07%4.91M | 45.88%6.93M |
-Accounts receivable | 12.23%1.21B | 22.66%1.26B | 32.69%1.18B | 33.75%1.2B | 32.07%1.08B | 27.02%1.03B | 37.98%886.25M | 59.49%898.54M | 61.90%815.75M | 64.82%809.13M |
Other receivables (including interest and dividends) | 11.64%84.39M | 29.89%79.58M | 54.76%86.83M | 40.70%76.76M | 8.74%75.59M | 6.36%61.27M | -41.36%56.11M | -32.35%54.56M | -39.48%69.51M | -49.44%57.6M |
-Accrued interest receivable | 74.51%22.51M | 95.39%19.64M | 103.08%14.16M | 107.07%14.81M | 91.14%12.9M | 50.77%10.05M | -81.15%6.97M | -75.68%7.15M | -65.38%6.75M | -43.83%6.67M |
-Other receivable | ---- | ---- | ---- | 30.68%61.96M | ---- | 0.55%51.22M | ---- | -6.80%47.41M | ---- | -50.09%50.94M |
Contractual assets | 21.49%2.76B | 18.38%2.36B | 25.34%2.61B | 33.88%2.36B | 54.07%2.27B | 55.38%2B | 79.22%2.08B | 63.47%1.77B | 57.76%1.47B | 55.87%1.29B |
Advance payment | 4.02%70.58M | -4.36%56.55M | -15.30%69.48M | 16.47%74.56M | 8.49%67.85M | -0.28%59.13M | 75.80%82.03M | 60.07%64.02M | 71.93%62.54M | 110.49%59.29M |
Inventories | 2.37%23.67M | 5.37%23.4M | -22.38%27.24M | 56.41%26.53M | 202.62%23.13M | 264.30%22.2M | 496.07%35.09M | 207.05%16.97M | 45.22%7.64M | 29.10%6.1M |
Assets held for sale | ---- | ---- | ---- | ---- | --3.1M | --3.24M | ---- | ---- | ---- | ---- |
Other current assets | 48.85%61.9M | 105.81%97.14M | -67.03%34.54M | -27.62%66.36M | 2.68%41.58M | -12.18%47.2M | 196.55%104.77M | 154.54%91.68M | 5.34%40.5M | 86.13%53.74M |
Total current assets | 3.98%11.66B | 2.13%11.34B | 3.91%11.47B | 11.80%11.98B | 6.84%11.22B | 2.35%11.11B | 5.52%11.03B | -6.52%10.71B | -8.70%10.5B | -6.82%10.85B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | --38.57M | --39.09M | --21.16M | --27.61M | ---- | ---- | ---- | ---- |
Other equity investment | 271.11%13.75M | 275.49%14.51M | --6.45M | --3.84M | -72.03%3.7M | -71.44%3.86M | ---- | ---- | -9.66%13.24M | -10.73%13.53M |
Other non-current financial assets | 2.80%10.37B | 2.69%10.23B | 8.35%10.73B | 9.63%10.61B | 9.83%10.09B | 13.92%9.96B | 29.23%9.9B | 38.63%9.68B | 47.42%9.18B | 65.27%8.75B |
Long-term equity investment | 29.43%2.98B | 65.41%2.98B | 67.46%2.9B | 96.62%2.41B | 89.13%2.3B | 143.61%1.8B | 200.69%1.73B | 1,836.21%1.23B | 1,994.55%1.22B | 1,125.82%738.8M |
Fixed assets | ---- | ---- | ---- | 8.47%577.53M | ---- | 29.13%565.59M | ---- | 27.89%532.44M | ---- | 45.82%437.99M |
Constru in process | ---- | ---- | ---- | 8.15%257.33M | ---- | -14.21%186.28M | ---- | 236.25%237.95M | ---- | 295.96%217.14M |
Intangible assets | 4.07%349.32M | 9.76%371.13M | 0.16%313.05M | 14.81%332.43M | 28.25%335.65M | 34.90%338.12M | 158.25%312.54M | 121.27%289.55M | 91.75%261.71M | 76.81%250.64M |
Goodwill | 12.47%2.81B | 11.23%2.76B | 13.21%2.83B | 8.57%2.55B | 12.41%2.5B | 39.69%2.49B | 32.59%2.5B | 60.46%2.35B | 53.61%2.22B | 23.15%1.78B |
Long deferred expense | 1.45%206.81M | 1.29%213.75M | 16.67%192.91M | 384.05%200.51M | 430.39%203.86M | 499.60%211.04M | 334.38%165.35M | 24.37%41.42M | 19.97%38.44M | 5.29%35.2M |
Deferred tax assets | 7.15%144.07M | 11.07%134.79M | 36.99%148.65M | 44.40%141.53M | 46.06%134.46M | 20.23%121.35M | -26.61%108.52M | -31.35%98.01M | 14.99%92.06M | 26.95%100.94M |
Usufruct assets | -13.38%475.65M | -11.25%509.58M | -7.95%533.75M | 13.62%536.43M | 19.68%549.15M | 22.62%574.16M | 33.08%579.87M | 24.96%472.12M | 41.25%458.84M | 42.99%468.24M |
Other non current assets | -22.20%38.85M | 150.78%156.9M | -77.49%17.34M | -55.94%29.35M | -61.34%49.93M | -38.42%62.56M | 336.80%77.06M | -2.19%66.62M | 190.95%129.14M | -8.04%101.61M |
Total non current assets | 8.56%18.41B | 12.22%18.34B | 15.53%18.61B | 18.00%17.69B | 18.53%16.96B | 26.77%16.34B | 40.07%16.11B | 53.57%14.99B | 62.86%14.31B | 63.99%12.89B |
Total assets | 6.74%30.07B | 8.14%29.68B | 10.80%30.07B | 15.42%29.67B | 13.58%28.17B | 15.61%27.45B | 23.62%27.14B | 21.12%25.7B | 22.30%24.8B | 21.71%23.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 9.41%2.28B | 6.55%1.97B | 20.64%2.53B | 34.20%2.36B | 96.09%2.08B | 275.50%1.85B | 600.09%2.1B | --1.76B | --1.06B | --492.32M |
Notes payable and accounts payable | 46.27%257.4M | 57.83%249.31M | -12.68%168.54M | 7.15%174.4M | -1.11%175.98M | 6.82%157.96M | 53.04%193.03M | 32.69%162.76M | 117.59%177.95M | 45.98%147.87M |
-Notes payable | --2.6M | ---- | ---- | ---- | ---- | ---- | ---- | --5M | --27.12M | --22.12M |
-Accounts payable | 44.79%254.8M | 57.83%249.31M | -12.68%168.54M | 10.55%174.4M | 16.67%175.98M | 25.61%157.96M | 53.04%193.03M | 28.61%157.76M | 84.43%150.84M | 24.14%125.75M |
Contract liabilities | -11.91%767.18M | -27.59%680.49M | -20.56%794.27M | 6.92%876.38M | 4.15%870.9M | 19.03%939.76M | 66.30%999.81M | 30.74%819.62M | 34.27%836.17M | 62.91%789.51M |
Salaries payable | 125.82%384.32M | 22.23%357.98M | -12.25%228.36M | 0.80%181.91M | 14.22%170.19M | 14.31%292.87M | 48.05%260.25M | 74.23%180.46M | 113.18%149M | 82.48%256.19M |
Taxs payable | -15.65%152.29M | 11.64%220.76M | -14.26%198.21M | -11.66%205.77M | -40.97%180.54M | -29.59%197.74M | 52.21%231.17M | 44.16%232.93M | 118.43%305.85M | 123.25%280.82M |
Other payable (including interest and dividends) | 44.71%76.5M | 57.94%78.67M | 25.81%105.1M | 631.43%578.81M | -62.33%52.86M | -68.01%49.81M | 4.28%83.53M | -53.48%79.13M | -11.32%140.35M | -14.12%155.7M |
-Interest payable | -20.17%3.27M | -3.47%6.39M | -36.10%3.27M | 76.93%4.99M | 166.90%4.1M | 1,092.36%6.62M | --5.11M | --2.82M | --1.54M | --555.37K |
-Dividend payable | 12.27%1.84M | 53.15%3.47M | 70.65%3.15M | 27,010.77%477.59M | 4.47%1.64M | -29.18%2.27M | 17.35%1.84M | -47.16%1.76M | -54.21%1.57M | -13.78%3.2M |
-Other payable | 51.48%71.38M | 68.14%68.81M | 28.87%98.68M | 29.07%96.23M | -65.67%47.12M | -73.07%40.92M | --76.58M | -55.30%74.55M | --137.25M | -14.44%151.95M |
Non current liabilities due within one year | 148.93%527.34M | 157.30%563.6M | 2.93%196.25M | 4.98%208.56M | -32.30%211.84M | -24.55%219.04M | -31.08%190.65M | -25.28%198.66M | 16.00%312.94M | 174.07%290.3M |
Other current liabilities | -61.06%20.29M | -23.14%18.24M | --47.52M | --44.32M | --52.09M | --23.73M | ---- | ---- | ---- | ---- |
Total current liabilities | 17.56%4.46B | 10.97%4.14B | 5.26%4.27B | 34.90%4.63B | 27.23%3.8B | 54.58%3.73B | 137.11%4.06B | 136.74%3.43B | 122.29%2.98B | 111.76%2.41B |
Current liabilities | ||||||||||
Long term loan | 54.87%434.75M | 77.49%434.22M | 641.67%514.55M | 669.69%288.57M | --280.71M | --244.64M | --69.38M | --37.49M | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -56.11%43.3M | ---- | -64.08%41.27M | ---- | 137.31%98.65M | ---- | 17.83%114.88M |
Long term salaries pay | -93.42%2.42M | -92.03%2.54M | --49.28M | --44.1M | --36.71M | --31.85M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -1.64%213.82M | -0.19%213.98M | 8.14%230.26M | 8.61%231.39M | 21.91%217.38M | 6.38%214.39M | 51.28%212.92M | 35.04%213.04M | 44.51%178.32M | 52.99%201.54M |
Long term deferred income | 0.19%14.51M | -1.29%14.59M | -1.83%14.91M | 4.53%15.11M | --14.48M | --14.79M | --15.18M | --14.46M | ---- | ---- |
Lease liabilities | -12.67%407.49M | -13.47%423.11M | -13.12%440.14M | 11.01%453.1M | 17.14%466.59M | 20.19%488.98M | 35.02%506.59M | 26.02%408.15M | 40.73%398.33M | 45.81%406.84M |
Total non current liabilities | 1.55%1.07B | 5.07%1.09B | 40.81%1.25B | 39.36%1.08B | 63.68%1.06B | 43.23%1.04B | 38.01%887.13M | 47.51%771.8M | 50.57%645.54M | 42.31%723.26M |
Total liabilities | 14.08%5.54B | 9.69%5.23B | 11.63%5.52B | 35.72%5.71B | 33.71%4.85B | 51.96%4.77B | 110.05%4.95B | 113.09%4.21B | 104.93%3.63B | 90.34%3.14B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%872.42M | 0.00%872.42M | 0.00%872.42M | 0.00%872.42M | -0.00%872.42M | -0.00%872.42M | 0.00%872.42M | -0.01%872.42M | -0.01%872.44M | -0.01%872.44M |
Capital reserve funds | -2.44%11.59B | -1.21%11.71B | 0.55%11.88B | 0.47%11.87B | -0.20%11.88B | -0.29%11.85B | -0.35%11.82B | -0.40%11.82B | 0.57%11.9B | -0.93%11.89B |
Surplus reserve funds | 11.40%436.53M | 11.40%436.53M | 23.47%391.86M | 23.47%391.86M | 23.47%391.86M | 23.47%391.86M | 42.81%317.39M | 42.81%317.39M | 42.81%317.39M | 42.81%317.39M |
Retained profit | 14.94%9.01B | 20.69%8.77B | 24.94%8.67B | 25.31%8.18B | 24.64%7.84B | 25.99%7.27B | 45.47%6.94B | 53.77%6.53B | 69.57%6.29B | 77.37%5.77B |
Less:Treasury stock | 0.00%869.34M | 0.00%869.34M | 0.00%869.34M | 0.00%869.34M | 6.33%869.34M | 53.17%869.34M | 101.82%869.34M | 1,170.81%869.34M | 563.98%817.57M | 317.92%567.55M |
Other composite income | 176.63%95.96M | 57.94%103.53M | -1.82%106.99M | 1,069.00%135.42M | 122.16%34.69M | 142.02%65.55M | 195.76%108.97M | 88.92%-13.98M | -74.45%-156.54M | -69.53%-155.99M |
Shareholders equity without minority interests | 4.90%21.13B | 7.37%21.03B | 9.74%21.06B | 10.35%20.59B | 9.45%20.15B | 8.05%19.58B | 11.68%19.19B | 9.66%18.65B | 12.07%18.4B | 12.44%18.12B |
Minority interests | 7.18%3.4B | 10.61%3.43B | 16.26%3.49B | 18.63%3.37B | 14.63%3.17B | 24.84%3.1B | 24.23%3B | 27.16%2.84B | 32.64%2.77B | 42.63%2.48B |
Total shareholder equity | 5.21%24.53B | 7.82%24.45B | 10.62%24.55B | 11.45%23.96B | 10.13%23.32B | 10.07%22.68B | 13.23%22.19B | 11.69%21.5B | 14.39%21.17B | 15.38%20.61B |
Total liabilityies and equity | 6.74%30.07B | 8.14%29.68B | 10.80%30.07B | 15.42%29.67B | 13.58%28.17B | 15.61%27.45B | 23.62%27.14B | 21.12%25.7B | 22.30%24.8B | 21.71%23.74B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data