(Q9)Sep 30, 2013 | (Q6)Jun 30, 2013 | (FY)Dec 31, 2012 | (FY)Dec 31, 2011 | (FY)Dec 31, 2010 | (FY)Dec 31, 2009 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Money funds | --304.39M | --218.77M | 59.35%196.49M | 207.72%123.31M | -12.82%40.07M | --45.96M |
Transactional financial assets | ---- | ---- | ---- | ---- | 299.61%5.45M | --1.36M |
Notes receivable and accounts receivable | --471.38M | --442.59M | 36.48%352.36M | 56.75%258.18M | 35.98%164.71M | --121.12M |
-Notes receivable | --74.44M | --96.29M | 113.13%86.83M | --40.74M | ---- | --2.56M |
-Accounts receivable | --396.93M | --346.3M | 22.12%265.53M | 32.01%217.44M | 38.92%164.71M | --118.56M |
Other receivables (including interest and dividends) | --3.47M | --2.41M | -51.31%1.1M | -10.04%2.26M | 2.32%2.52M | --2.46M |
-Other receivable | --3.47M | --2.41M | -51.31%1.1M | -10.04%2.26M | 2.32%2.52M | --2.46M |
Advance payment | --20.56M | --15.97M | -32.89%13.18M | 22.83%19.65M | -30.01%16M | --22.85M |
Inventories | --69.6M | --78.93M | 69.61%69.96M | -20.15%41.25M | 84.91%51.66M | --27.94M |
Total current assets | --869.4M | --758.67M | 42.38%633.09M | 58.58%444.64M | 26.47%280.39M | --221.7M |
Non Current assets | ||||||
Financial assets available for sale | --7.04M | --3.35M | 10.78%4.68M | --4.23M | ---- | ---- |
Fixed assets | --249.87M | --248.07M | 2.41%202.73M | 24.52%197.97M | 23.25%158.98M | --128.99M |
Constru in process | --36.64M | --29.25M | 3,800.04%43.54M | 106.76%1.12M | -73.44%540K | --2.03M |
Intangible assets | --21.55M | --21.67M | 79.02%22.09M | -2.29%12.34M | -2.23%12.63M | --12.92M |
Deferred tax assets | --7.12M | --7.16M | 24.13%6.01M | 86.41%4.84M | 37.51%2.6M | --1.89M |
Other non current assets | --142.89M | --110.57M | --71M | ---- | ---- | ---- |
Total non current assets | --465.11M | --420.07M | 58.76%350.06M | 26.18%220.49M | 19.83%174.75M | --145.83M |
Total assets | --1.33B | --1.18B | 47.81%983.15M | 46.14%665.13M | 23.84%455.14M | --367.53M |
Liabilities | ||||||
Current liabilities | ||||||
Short term loan | --110M | --110M | 10.00%110M | 900.00%100M | -66.67%10M | --30M |
Notes payable and accounts payable | --37.66M | --48.54M | 105.93%42.36M | -32.65%20.57M | 3.23%30.54M | --29.59M |
-Accounts payable | --37.66M | --48.54M | 105.93%42.36M | -32.65%20.57M | 3.23%30.54M | --29.59M |
Advance receipts | --10.47M | --11.67M | -3.20%12.52M | -32.85%12.93M | 149.64%19.26M | --7.72M |
Salaries payable | --26.76M | --27.98M | 36.95%26.47M | 93.01%19.33M | 184.18%10.02M | --3.52M |
Taxs payable | --63.18M | --56.56M | -0.24%41.04M | 64.89%41.14M | -5.51%24.95M | --26.4M |
Other payable (including interest and dividends) | --288.82M | --178.83M | 151.47%102.36M | -33.67%40.7M | -23.82%61.36M | --80.55M |
-Interest payable | --178.89K | --201.39K | 3.53%218.88K | 479.03%211.42K | -17.49%36.51K | --44.25K |
-Dividend payable | --42M | ---- | ---- | ---- | ---- | ---- |
-Other payable | --246.65M | --178.63M | 152.24%102.14M | -33.97%40.49M | -23.82%61.33M | --80.51M |
Non current liabilities due within one year | --220K | --15.22M | 18,925.00%15.22M | 0.00%80K | 0.00%80K | --80K |
Total current liabilities | --537.11M | --448.81M | 49.08%349.97M | 50.28%234.76M | -12.17%156.22M | --177.87M |
Current liabilities | ||||||
Long term loan | ---- | ---- | ---- | 0.00%15M | --15M | ---- |
Other non current liabilities | --8.86M | --7.96M | 7.74%9.32M | 87.76%8.65M | -1.71%4.61M | --4.69M |
Total non current liabilities | --8.86M | --7.96M | -60.58%9.32M | 20.63%23.65M | 318.20%19.61M | --4.69M |
Total liabilities | --545.97M | --456.77M | 39.04%359.3M | 46.97%258.41M | -3.69%175.82M | --182.56M |
Shareholders equity | ||||||
Paid-in capital | --210M | --210M | 0.00%210M | 407.86%210M | 0.00%41.35M | --41.35M |
Capital reserve funds | --98.3M | --95.17M | 0.40%96.3M | 5,229.14%95.92M | 0.00%1.8M | --1.8M |
Surplus reserve funds | --34.69M | --34.69M | 224.86%34.69M | -54.83%10.68M | 62.79%23.64M | --14.52M |
Retained profit | --444.55M | --382.34M | 213.96%282.98M | -56.34%90.13M | 68.80%206.44M | --122.3M |
Foreign currency report convert difference | ---241.16K | ---236.42K | ---109.8K | ---- | ---- | ---- |
Shareholders equity without minority interests | --787.3M | --721.97M | 53.39%623.86M | 48.86%406.72M | 51.82%273.22M | --179.97M |
Minority interests | --1.24M | ---- | ---- | ---- | 21.73%6.09M | --5M |
Total shareholder equity | --788.54M | --721.97M | 53.39%623.86M | 45.61%406.72M | 51.00%279.31M | --184.97M |
Total liabilityies and equity | --1.33B | --1.18B | 47.81%983.15M | 46.14%665.13M | 23.84%455.14M | --367.53M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | Unqualified opinion | Unqualified opinion | Unqualified opinion |
Auditor | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | Lixin Certified Public Accountants (Special General Partnership) | Lixin Certified Public Accountants (Special General Partnership) | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data