(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 58.30%250.94M | 68.67%273.59M | 149.43%320.67M | 44.24%330.1M | 34.79%158.53M | -1.43%162.21M | -33.78%128.56M | 83.08%228.85M | -72.11%117.61M | -27.71%164.56M |
Notes receivable and accounts receivable | 59.72%1.03B | 44.61%1.03B | 100.55%991.26M | 64.32%848.92M | 13.18%644.49M | 19.85%711.88M | -21.04%494.26M | -19.20%516.61M | -16.79%569.42M | -21.40%593.98M |
-Notes receivable | -62.10%18.03M | -61.23%13.5M | 171.89%44.5M | -19.48%34.8M | 30.06%47.57M | 2.24%34.81M | 30.94%16.37M | 408.80%43.21M | 113.42%36.58M | 47.76%34.05M |
-Accounts receivable | 69.43%1.01B | 50.06%1.02B | 98.11%946.76M | 71.97%814.13M | 12.03%596.92M | 20.92%677.07M | -22.10%477.9M | -24.97%473.4M | -20.13%532.84M | -23.57%559.92M |
Other receivables (including interest and dividends) | 2.24%31.01M | 40.80%30.85M | 95.67%28.26M | 156.71%32.95M | 49.33%30.33M | -0.49%21.91M | -42.76%14.44M | -46.46%12.84M | -19.72%20.31M | -40.02%22.01M |
-Other receivable | ---- | ---- | ---- | 156.71%32.95M | ---- | -0.49%21.91M | ---- | -46.46%12.84M | ---- | -40.02%22.01M |
Contractual assets | -27.83%190.52M | -28.92%216.67M | -17.64%247.57M | -41.49%227.22M | -36.04%263.99M | -33.05%304.81M | -26.93%300.58M | -15.45%388.36M | -1.91%412.75M | 28.08%455.3M |
Advance payment | -30.66%26.21M | 19.56%41.1M | 3.44%41.24M | 13.12%39.97M | 0.43%37.8M | 155.84%34.38M | 59.57%39.87M | 5.04%35.33M | 17.27%37.64M | -38.37%13.44M |
Inventories | 32.89%114.06M | 26.72%71.84M | -8.52%93.14M | 14.52%79.97M | 15.24%85.83M | -22.50%56.69M | -1.73%101.82M | -40.09%69.83M | -11.40%74.48M | -6.89%73.15M |
Other current assets | 25.68%47.89M | 18.08%37.04M | 20.79%40.11M | -35.09%32.36M | -23.03%38.1M | -47.25%31.37M | -41.25%33.21M | -12.68%49.85M | 0.30%49.5M | 28.48%59.46M |
Total current assets | 34.23%1.69B | 28.51%1.7B | 58.37%1.76B | 22.27%1.59B | -1.77%1.26B | -4.24%1.32B | -22.83%1.11B | -10.54%1.3B | -25.38%1.28B | -9.22%1.38B |
Non Current assets | ||||||||||
Other equity investment | -74.86%2.59M | -74.86%2.59M | -11.68%10.31M | -11.68%10.31M | -11.68%10.31M | -11.68%10.31M | -7.89%11.68M | -7.89%11.68M | -7.89%11.68M | -7.89%11.68M |
Investment real estate | 29.27%55.81M | 29.58%56.18M | -3.91%41.84M | -3.46%42.21M | -62.35%43.17M | -62.57%43.36M | -90.40%43.54M | -90.44%43.73M | -75.17%114.66M | -75.14%115.84M |
Fixed assets | ---- | ---- | ---- | -8.30%1.25B | ---- | -3.98%1.29B | ---- | 30.94%1.37B | ---- | 25.08%1.34B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --71.46K |
Constru in process | ---- | ---- | ---- | -39.16%11.26M | ---- | -47.68%9.56M | ---- | 6.01%18.51M | ---- | 12.89%18.27M |
Intangible assets | -6.16%88.69M | -6.22%89.44M | -5.75%90.69M | -5.60%91.53M | -0.35%94.5M | 0.09%95.37M | 2.67%96.23M | 2.57%96.96M | -0.52%94.84M | -0.88%95.29M |
Deferred tax assets | 7.16%205.23M | 9.53%201.13M | 21.05%198.68M | 39.84%198.29M | 34.23%191.53M | 35.69%183.63M | 69.61%164.13M | 126.39%141.8M | 452.22%142.68M | 416.13%135.33M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -8.00%11.54M | -7.84%11.79M | -7.69%12.04M |
Other non current assets | 282.61%10.08M | 59.87%9.47M | -56.94%2.82M | -59.91%2.63M | -60.44%2.63M | -20.78%5.92M | 168.34%6.55M | 278.06%6.57M | 322.15%6.66M | 178.48%7.48M |
Total non current assets | -3.71%1.56B | -3.72%1.57B | -5.82%1.59B | -5.18%1.61B | -5.72%1.62B | -5.83%1.63B | -1.43%1.69B | -0.33%1.7B | 1.96%1.72B | 1.86%1.74B |
Total assets | 12.88%3.25B | 10.70%3.27B | 19.65%3.36B | 6.73%3.2B | -4.03%2.88B | -5.13%2.96B | -11.20%2.8B | -5.03%3B | -11.84%3B | -3.37%3.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -4.66%1.13B | -3.81%1.14B | 11.02%1.31B | 4.80%1.31B | -4.84%1.18B | -0.74%1.18B | 11.30%1.18B | 34.33%1.25B | 15.94%1.24B | 66.26%1.19B |
Notes payable and accounts payable | 50.52%1B | 46.58%1.04B | 121.64%990.47M | 77.02%885.27M | 40.27%667.42M | 21.91%712.72M | -13.99%446.89M | -4.46%500.1M | 14.49%475.82M | 36.29%584.65M |
-Accounts payable | 50.52%1B | 46.58%1.04B | 121.64%990.47M | 77.02%885.27M | 40.27%667.42M | 21.91%712.72M | -13.99%446.89M | -4.46%500.1M | 14.49%475.82M | 36.29%584.65M |
Contract liabilities | 185.89%50.58M | 237.35%37.76M | 99.19%22.2M | 92.90%20.34M | 17.10%17.69M | 5.26%11.19M | -39.63%11.15M | 33.92%10.55M | 112.23%15.11M | 17.51%10.63M |
Salaries payable | 171.69%5.06M | 49.17%4.9M | 76.49%2.99M | -21.67%2.11M | -35.93%1.86M | 312.78%3.29M | 60.95%1.69M | -58.55%2.7M | -46.00%2.91M | -88.95%796.49K |
Taxs payable | 166.40%1.62M | -36.61%1.94M | -49.78%1.6M | -49.17%1.38M | -84.02%608.05K | 1.83%3.06M | -19.30%3.18M | 38.17%2.71M | 30.91%3.81M | -56.01%3M |
Other payable (including interest and dividends) | 205.96%86.85M | 305.42%71.81M | 24.39%109.42M | -60.14%38.12M | -64.06%28.39M | -72.92%17.71M | 1,113.64%87.97M | 935.54%95.62M | 860.55%78.99M | 305.52%65.4M |
-Other payable | ---- | ---- | ---- | -60.14%38.12M | ---- | -72.92%17.71M | ---- | 935.54%95.62M | ---- | 305.52%65.4M |
Non current liabilities due within one year | 56.59%34.66M | 34.63%40.52M | --26.84M | 3,497.22%29.07M | --22.14M | 167.08%30.1M | ---- | -92.50%808.05K | ---- | -93.75%11.27M |
Other current liabilities | 63.85%17.57M | 62.81%19.34M | 262.27%13.79M | 193.36%10.9M | 202.67%10.72M | 215.44%11.88M | 19.57%3.81M | 6.95%3.72M | 1.95%3.54M | 8.38%3.77M |
Total current liabilities | 20.59%2.33B | 19.58%2.36B | 42.81%2.48B | 23.09%2.3B | 5.97%1.93B | 5.44%1.97B | 6.78%1.73B | 24.93%1.87B | 13.55%1.82B | 36.68%1.87B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.37%25M |
Long term account payable | ---- | ---- | ---- | --13.69M | ---- | 376.88%26.25M | ---- | ---- | ---- | -89.46%5.5M |
Deferred tax liabilities | 45.65%629.55K | 43.60%620.7K | -14.80%432.25K | -14.80%432.25K | -14.80%432.25K | -14.80%432.25K | -12.89%507.35K | -12.89%507.35K | -12.89%507.35K | -12.89%507.35K |
Long term deferred income | -19.47%21.74M | -18.61%23.04M | -17.78%24.36M | -17.03%25.67M | -16.33%26.99M | -15.69%28.31M | -17.47%29.63M | -19.03%30.94M | -20.42%32.26M | -21.65%33.58M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.29%12.05M | 10.53%14.06M | -6.27%11.79M |
Total non current liabilities | -4.92%50.89M | -0.90%54.5M | 5.23%31.71M | -8.51%39.8M | 14.30%53.52M | -28.00%54.99M | -88.16%30.13M | -83.38%43.5M | -82.25%46.82M | -76.37%76.38M |
Total liabilities | 19.90%2.38B | 19.03%2.41B | 42.17%2.51B | 22.38%2.34B | 6.18%1.98B | 4.12%2.03B | -6.07%1.76B | 8.78%1.91B | 0.01%1.87B | 15.07%1.95B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%245.91M | 0.00%245.91M | 0.00%245.91M | 0.00%245.91M | 0.00%245.91M | 0.00%245.91M | 0.00%245.91M | 0.00%245.91M | 0.00%245.91M | 0.00%245.91M |
Capital reserve funds | 18.47%926.66M | 12.82%882.52M | 2.64%782.3M | 2.64%782.3M | 2.77%782.21M | 2.77%782.21M | 0.14%762.19M | 0.14%762.19M | 0.00%761.12M | 0.00%761.12M |
Surplus reserve funds | 0.00%27.46M | 0.00%27.46M | 0.00%27.46M | 0.00%27.46M | 0.00%27.46M | 0.00%27.46M | 0.00%27.46M | 0.00%27.46M | 0.00%27.46M | 0.00%27.46M |
Retained profit | -102.78%-318.69M | -132.51%-285.53M | -5,931.19%-208.49M | -460.65%-191.28M | -258.49%-157.16M | -189.50%-122.8M | -98.54%3.58M | -85.56%53.04M | -80.26%99.16M | -72.60%137.2M |
Other composite income | -565.88%-7.72M | -565.88%-7.72M | ---1.16M | ---1.16M | ---1.16M | ---1.16M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -2.64%873.62M | -7.40%862.64M | -18.58%846.03M | -20.70%863.24M | -20.85%897.26M | -20.49%931.62M | -18.73%1.04B | -22.34%1.09B | -26.23%1.13B | -23.68%1.17B |
Total shareholder equity | -2.64%873.62M | -7.40%862.64M | -18.58%846.03M | -20.70%863.24M | -20.85%897.26M | -20.49%931.62M | -18.73%1.04B | -22.34%1.09B | -26.23%1.13B | -23.68%1.17B |
Total liabilityies and equity | 12.88%3.25B | 10.70%3.27B | 19.65%3.36B | 6.73%3.2B | -4.03%2.88B | -5.13%2.96B | -11.20%2.8B | -5.03%3B | -11.84%3B | -3.37%3.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data