CN Stock MarketDetailed Quotes

300375 Tianjin Pengling Group

Watchlist
  • 4.95
  • +0.60+13.79%
Market Closed Sep 30 15:00 CST
3.74BMarket Cap46.70P/E (TTM)

Tianjin Pengling Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
10.16%673.23M
-16.99%505.53M
399.47%527.5M
435.01%552.32M
253.81%611.17M
222.18%609M
-32.53%105.61M
-67.47%103.24M
-30.02%172.74M
-11.94%189.02M
Transactional financial assets
----
----
----
--0
----
--0
157.84%261.5M
--217.01M
--154.47M
--121.25M
Notes receivable and accounts receivable
35.59%641.68M
66.05%712.17M
87.20%838.89M
43.21%610.54M
11.93%473.26M
0.28%428.89M
-13.10%448.14M
17.81%426.33M
-2.61%422.84M
13.02%427.69M
-Notes receivable
-79.12%17.31M
68.78%151.68M
10.08%170.28M
-46.19%97.64M
-53.70%82.87M
-32.42%89.87M
-11.38%154.69M
42.98%181.45M
36.45%178.97M
26.07%132.99M
-Accounts receivable
59.93%624.37M
65.33%560.49M
127.85%668.61M
109.45%512.89M
60.09%390.39M
15.04%339.02M
-13.98%293.44M
4.22%244.88M
-19.52%243.86M
7.98%294.7M
Other receivables (including interest and dividends)
20.04%2.25M
-14.66%1.94M
42.48%1.91M
-61.01%1.81M
-47.04%1.87M
-31.21%2.27M
15.81%1.34M
-63.35%4.65M
-34.29%3.54M
10.24%3.3M
-Other receivable
20.04%2.25M
----
42.48%1.91M
----
-47.04%1.87M
----
15.81%1.34M
----
-29.42%3.54M
----
Advance payment
-45.88%21.7M
-10.03%37.49M
-33.06%18.43M
8.15%60.01M
13.92%40.1M
17.55%41.66M
212.30%27.54M
42.04%55.48M
38.47%35.2M
32.71%35.44M
Inventories
19.34%498.28M
16.02%515.4M
18.54%504.79M
10.15%468.75M
8.61%417.53M
10.98%444.23M
9.88%425.85M
3.87%425.54M
-1.02%384.42M
-6.09%400.28M
Receivable financing
-44.10%46.03M
13.91%101.25M
1.93%97.42M
163.12%107.15M
0.32%82.34M
-25.80%88.88M
36.81%95.58M
-70.03%40.72M
-58.39%82.08M
-24.97%119.78M
Other current assets
95.01%313.94K
7,747.56%8.12M
-15.89%8.83M
1,213.44%176.03K
-62.19%160.99K
-69.71%103.47K
206.11%10.5M
1,236.23%13.4K
42,354.94%425.81K
33,962.48%341.64K
Total current assets
15.80%1.88B
16.52%1.88B
45.18%2B
41.46%1.8B
29.52%1.63B
24.51%1.62B
10.58%1.38B
-0.28%1.27B
-3.22%1.26B
7.32%1.3B
Non Current assets
Fixed assets
7.25%589.17M
----
4.19%589.69M
----
-3.84%549.32M
----
-6.81%565.98M
----
-10.58%571.23M
----
Fixed assets liquidation
0.00%169.76K
----
0.00%169.76K
----
0.00%169.76K
----
--169.76K
----
--169.76K
----
Constru in process
-68.97%20.35M
----
-53.39%32.73M
----
1,183.91%65.59M
----
1,026.65%70.23M
----
-12.79%5.11M
----
Intangible assets
-0.99%110.88M
-1.08%111.96M
-4.15%109.62M
-3.91%110.81M
-3.81%111.99M
-3.83%113.18M
-3.87%114.36M
-4.11%115.32M
-4.24%116.43M
-4.25%117.68M
Goodwill
-7.84%332.09M
-7.84%332.09M
-7.84%332.09M
-8.89%360.33M
-8.89%360.33M
-8.89%360.33M
-8.89%360.33M
-4.39%395.47M
-4.39%395.47M
-4.39%395.47M
Long deferred expense
22.88%5.94M
315.39%6.32M
321.80%6.49M
10,750.97%6.28M
4,189.78%4.83M
916.59%1.52M
1,361.72%1.54M
-59.98%57.88K
-17.63%112.7K
-1.85%149.77K
Deferred tax assets
6.21%62.86M
8.60%61.74M
2.52%61.03M
170.44%58.84M
184.18%59.18M
160.64%56.85M
171.55%59.52M
14.49%21.76M
11.71%20.83M
18.00%21.81M
Usufruct assets
84.36%25.06M
64.53%16.27M
64.93%18.09M
50.67%12.22M
50.56%13.6M
-0.59%9.89M
0.96%10.97M
--8.11M
--9.03M
--9.95M
Other non current assets
-38.07%101.94M
-1.87%179.49M
1.73%168.45M
19.52%167.22M
18.93%164.61M
35.24%182.91M
21.54%165.58M
6,845.13%139.91M
8,817.65%138.4M
2,714.96%135.25M
Total non current assets
-6.10%1.25B
-1.92%1.32B
-2.25%1.32B
6.12%1.32B
5.80%1.33B
5.39%1.34B
3.97%1.35B
4.88%1.24B
4.71%1.26B
4.68%1.27B
Total assets
5.95%3.13B
8.15%3.2B
21.71%3.32B
24.02%3.12B
17.65%2.96B
15.03%2.96B
7.21%2.72B
2.20%2.51B
0.59%2.51B
5.99%2.57B
Liabilities
Current liabilities
Short term loan
80.99%225.13M
93.74%192.31M
81.72%197.92M
--199.37M
--124.39M
--99.26M
--108.92M
----
----
----
Transactional financial liabilities
----
----
----
----
----
--0
----
----
----
----
Notes payable and accounts payable
6.40%427.25M
37.30%566.54M
45.20%694.23M
23.29%497.91M
26.35%401.54M
19.44%412.62M
32.62%478.13M
38.78%403.86M
-5.86%317.81M
18.03%345.48M
-Notes payable
-22.54%129.72M
37.13%272.19M
55.07%296.15M
-12.50%179.74M
17.28%167.46M
43.66%198.49M
50.91%190.98M
75.75%205.4M
14.22%142.8M
40.65%138.16M
-Accounts payable
27.11%297.53M
37.46%294.35M
38.63%398.08M
60.32%318.17M
33.75%234.08M
3.29%214.14M
22.72%287.15M
13.97%198.46M
-17.67%175.01M
6.60%207.32M
Contract liabilities
-10.17%614.39K
-95.62%203.77K
545.27%2.44M
123.76%1.3M
13.22%683.97K
674.04%4.65M
17.92%378.3K
-42.39%580.94K
-69.45%604.12K
-57.44%600.94K
Advance receipts
----
----
----
----
----
--41.2K
----
----
----
----
Salaries payable
25.59%36.94M
59.61%35.83M
53.56%51.42M
37.31%34.46M
38.17%29.41M
-3.28%22.45M
-3.48%33.49M
29.03%25.09M
13.05%21.29M
19.21%23.21M
Taxs payable
-82.15%5.75M
-61.41%11.13M
-61.52%13.49M
-11.27%33.52M
-17.55%32.23M
-10.24%28.84M
22.51%35.05M
43.01%37.78M
47.98%39.09M
24.73%32.13M
Other payable (including interest and dividends)
1.01%35.32M
-5.03%30.32M
26.13%29.14M
92.82%26.18M
174.44%34.97M
116.45%31.92M
2.47%23.1M
8.63%13.58M
-12.74%12.74M
9.79%14.75M
-Other payable
1.01%35.32M
----
26.13%29.14M
----
174.44%34.97M
----
2.47%23.1M
----
-12.74%12.74M
----
Non current liabilities due within one year
239.50%7.24M
-12.70%2.49M
43.67%6.09M
-33.80%2.17M
-97.95%2.13M
-97.22%2.85M
-95.91%4.24M
-96.73%3.27M
207,564.91%103.83M
--102.71M
Other current liabilities
28.29%6.51M
-75.90%5.35M
36.63%2.04M
-82.22%4.33M
-78.27%5.08M
-34.62%22.18M
-79.69%1.49M
-15.32%24.36M
-0.94%23.36M
47.83%33.93M
Total current liabilities
18.14%744.76M
35.10%844.16M
45.56%996.76M
57.17%799.23M
21.54%630.43M
13.03%624.82M
22.79%684.79M
6.12%508.53M
22.61%518.72M
47.13%552.81M
Current liabilities
Deferred tax liabilities
29.54%70.62M
34.26%71M
30.47%71.33M
50.39%54.42M
55.41%54.52M
49.00%52.88M
54.64%54.67M
2.67%36.19M
-0.66%35.08M
0.13%35.49M
Long term deferred income
-10.55%37.39M
-5.44%40.87M
-12.50%38.93M
-11.53%40.35M
-11.14%41.8M
-10.28%43.22M
-10.32%44.49M
-11.19%45.6M
-11.32%47.04M
-11.37%48.18M
Lease liabilities
49.81%16.84M
87.30%14.76M
83.40%12.54M
48.38%10.21M
66.30%11.24M
-9.37%7.88M
-7.65%6.84M
--6.88M
--6.76M
--8.7M
Total non current liabilities
16.08%124.85M
21.78%126.63M
15.85%122.8M
18.39%104.98M
21.02%107.56M
12.58%103.99M
14.76%105.99M
2.39%88.67M
-52.83%88.88M
-51.34%92.36M
Total liabilities
17.84%869.62M
33.20%970.79M
41.58%1.12B
51.41%904.21M
21.46%737.99M
12.96%728.81M
21.64%790.78M
5.55%597.2M
-0.63%607.6M
14.08%645.17M
Shareholders equity
Paid-in capital
0.00%755.38M
0.00%755.38M
13.63%755.38M
13.63%755.38M
13.63%755.38M
13.63%755.38M
-6.51%664.79M
-6.51%664.79M
-6.51%664.79M
-6.51%664.79M
Capital reserve funds
0.05%430.87M
-0.89%430.67M
72.79%430.67M
72.79%430.67M
72.76%430.67M
74.31%434.54M
-39.22%249.25M
-39.22%249.25M
-39.21%249.29M
-39.21%249.29M
Surplus reserve funds
0.69%149.08M
0.65%149.08M
0.65%149.08M
2.96%148.05M
2.96%148.05M
3.00%148.11M
3.00%148.11M
0.93%143.79M
0.93%143.79M
0.93%143.79M
Retained profit
4.71%925.57M
0.21%892.86M
-1.18%861.46M
2.38%879.19M
4.36%883.96M
2.62%890.95M
4.58%871.79M
2.56%858.74M
2.09%847M
8.02%868.16M
Specific reserves
--236.42K
--133.16K
----
----
----
----
----
----
----
----
Shareholders equity without minority interests
1.94%2.26B
-0.04%2.23B
13.58%2.2B
15.48%2.21B
16.44%2.22B
15.73%2.23B
2.24%1.93B
1.20%1.92B
0.99%1.9B
3.54%1.93B
Minority interests
--1.2M
----
----
----
----
--0
----
----
----
----
Total shareholder equity
2.00%2.26B
-0.04%2.23B
13.58%2.2B
15.48%2.21B
16.44%2.22B
15.73%2.23B
2.24%1.93B
1.20%1.92B
0.99%1.9B
3.54%1.93B
Total liabilityies and equity
5.95%3.13B
8.15%3.2B
21.71%3.32B
24.02%3.12B
17.65%2.96B
15.03%2.96B
7.21%2.72B
2.20%2.51B
0.59%2.51B
5.99%2.57B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 10.16%673.23M-16.99%505.53M399.47%527.5M435.01%552.32M253.81%611.17M222.18%609M-32.53%105.61M-67.47%103.24M-30.02%172.74M-11.94%189.02M
Transactional financial assets --------------0------0157.84%261.5M--217.01M--154.47M--121.25M
Notes receivable and accounts receivable 35.59%641.68M66.05%712.17M87.20%838.89M43.21%610.54M11.93%473.26M0.28%428.89M-13.10%448.14M17.81%426.33M-2.61%422.84M13.02%427.69M
-Notes receivable -79.12%17.31M68.78%151.68M10.08%170.28M-46.19%97.64M-53.70%82.87M-32.42%89.87M-11.38%154.69M42.98%181.45M36.45%178.97M26.07%132.99M
-Accounts receivable 59.93%624.37M65.33%560.49M127.85%668.61M109.45%512.89M60.09%390.39M15.04%339.02M-13.98%293.44M4.22%244.88M-19.52%243.86M7.98%294.7M
Other receivables (including interest and dividends) 20.04%2.25M-14.66%1.94M42.48%1.91M-61.01%1.81M-47.04%1.87M-31.21%2.27M15.81%1.34M-63.35%4.65M-34.29%3.54M10.24%3.3M
-Other receivable 20.04%2.25M----42.48%1.91M-----47.04%1.87M----15.81%1.34M-----29.42%3.54M----
Advance payment -45.88%21.7M-10.03%37.49M-33.06%18.43M8.15%60.01M13.92%40.1M17.55%41.66M212.30%27.54M42.04%55.48M38.47%35.2M32.71%35.44M
Inventories 19.34%498.28M16.02%515.4M18.54%504.79M10.15%468.75M8.61%417.53M10.98%444.23M9.88%425.85M3.87%425.54M-1.02%384.42M-6.09%400.28M
Receivable financing -44.10%46.03M13.91%101.25M1.93%97.42M163.12%107.15M0.32%82.34M-25.80%88.88M36.81%95.58M-70.03%40.72M-58.39%82.08M-24.97%119.78M
Other current assets 95.01%313.94K7,747.56%8.12M-15.89%8.83M1,213.44%176.03K-62.19%160.99K-69.71%103.47K206.11%10.5M1,236.23%13.4K42,354.94%425.81K33,962.48%341.64K
Total current assets 15.80%1.88B16.52%1.88B45.18%2B41.46%1.8B29.52%1.63B24.51%1.62B10.58%1.38B-0.28%1.27B-3.22%1.26B7.32%1.3B
Non Current assets
Fixed assets 7.25%589.17M----4.19%589.69M-----3.84%549.32M-----6.81%565.98M-----10.58%571.23M----
Fixed assets liquidation 0.00%169.76K----0.00%169.76K----0.00%169.76K------169.76K------169.76K----
Constru in process -68.97%20.35M-----53.39%32.73M----1,183.91%65.59M----1,026.65%70.23M-----12.79%5.11M----
Intangible assets -0.99%110.88M-1.08%111.96M-4.15%109.62M-3.91%110.81M-3.81%111.99M-3.83%113.18M-3.87%114.36M-4.11%115.32M-4.24%116.43M-4.25%117.68M
Goodwill -7.84%332.09M-7.84%332.09M-7.84%332.09M-8.89%360.33M-8.89%360.33M-8.89%360.33M-8.89%360.33M-4.39%395.47M-4.39%395.47M-4.39%395.47M
Long deferred expense 22.88%5.94M315.39%6.32M321.80%6.49M10,750.97%6.28M4,189.78%4.83M916.59%1.52M1,361.72%1.54M-59.98%57.88K-17.63%112.7K-1.85%149.77K
Deferred tax assets 6.21%62.86M8.60%61.74M2.52%61.03M170.44%58.84M184.18%59.18M160.64%56.85M171.55%59.52M14.49%21.76M11.71%20.83M18.00%21.81M
Usufruct assets 84.36%25.06M64.53%16.27M64.93%18.09M50.67%12.22M50.56%13.6M-0.59%9.89M0.96%10.97M--8.11M--9.03M--9.95M
Other non current assets -38.07%101.94M-1.87%179.49M1.73%168.45M19.52%167.22M18.93%164.61M35.24%182.91M21.54%165.58M6,845.13%139.91M8,817.65%138.4M2,714.96%135.25M
Total non current assets -6.10%1.25B-1.92%1.32B-2.25%1.32B6.12%1.32B5.80%1.33B5.39%1.34B3.97%1.35B4.88%1.24B4.71%1.26B4.68%1.27B
Total assets 5.95%3.13B8.15%3.2B21.71%3.32B24.02%3.12B17.65%2.96B15.03%2.96B7.21%2.72B2.20%2.51B0.59%2.51B5.99%2.57B
Liabilities
Current liabilities
Short term loan 80.99%225.13M93.74%192.31M81.72%197.92M--199.37M--124.39M--99.26M--108.92M------------
Transactional financial liabilities ----------------------0----------------
Notes payable and accounts payable 6.40%427.25M37.30%566.54M45.20%694.23M23.29%497.91M26.35%401.54M19.44%412.62M32.62%478.13M38.78%403.86M-5.86%317.81M18.03%345.48M
-Notes payable -22.54%129.72M37.13%272.19M55.07%296.15M-12.50%179.74M17.28%167.46M43.66%198.49M50.91%190.98M75.75%205.4M14.22%142.8M40.65%138.16M
-Accounts payable 27.11%297.53M37.46%294.35M38.63%398.08M60.32%318.17M33.75%234.08M3.29%214.14M22.72%287.15M13.97%198.46M-17.67%175.01M6.60%207.32M
Contract liabilities -10.17%614.39K-95.62%203.77K545.27%2.44M123.76%1.3M13.22%683.97K674.04%4.65M17.92%378.3K-42.39%580.94K-69.45%604.12K-57.44%600.94K
Advance receipts ----------------------41.2K----------------
Salaries payable 25.59%36.94M59.61%35.83M53.56%51.42M37.31%34.46M38.17%29.41M-3.28%22.45M-3.48%33.49M29.03%25.09M13.05%21.29M19.21%23.21M
Taxs payable -82.15%5.75M-61.41%11.13M-61.52%13.49M-11.27%33.52M-17.55%32.23M-10.24%28.84M22.51%35.05M43.01%37.78M47.98%39.09M24.73%32.13M
Other payable (including interest and dividends) 1.01%35.32M-5.03%30.32M26.13%29.14M92.82%26.18M174.44%34.97M116.45%31.92M2.47%23.1M8.63%13.58M-12.74%12.74M9.79%14.75M
-Other payable 1.01%35.32M----26.13%29.14M----174.44%34.97M----2.47%23.1M-----12.74%12.74M----
Non current liabilities due within one year 239.50%7.24M-12.70%2.49M43.67%6.09M-33.80%2.17M-97.95%2.13M-97.22%2.85M-95.91%4.24M-96.73%3.27M207,564.91%103.83M--102.71M
Other current liabilities 28.29%6.51M-75.90%5.35M36.63%2.04M-82.22%4.33M-78.27%5.08M-34.62%22.18M-79.69%1.49M-15.32%24.36M-0.94%23.36M47.83%33.93M
Total current liabilities 18.14%744.76M35.10%844.16M45.56%996.76M57.17%799.23M21.54%630.43M13.03%624.82M22.79%684.79M6.12%508.53M22.61%518.72M47.13%552.81M
Current liabilities
Deferred tax liabilities 29.54%70.62M34.26%71M30.47%71.33M50.39%54.42M55.41%54.52M49.00%52.88M54.64%54.67M2.67%36.19M-0.66%35.08M0.13%35.49M
Long term deferred income -10.55%37.39M-5.44%40.87M-12.50%38.93M-11.53%40.35M-11.14%41.8M-10.28%43.22M-10.32%44.49M-11.19%45.6M-11.32%47.04M-11.37%48.18M
Lease liabilities 49.81%16.84M87.30%14.76M83.40%12.54M48.38%10.21M66.30%11.24M-9.37%7.88M-7.65%6.84M--6.88M--6.76M--8.7M
Total non current liabilities 16.08%124.85M21.78%126.63M15.85%122.8M18.39%104.98M21.02%107.56M12.58%103.99M14.76%105.99M2.39%88.67M-52.83%88.88M-51.34%92.36M
Total liabilities 17.84%869.62M33.20%970.79M41.58%1.12B51.41%904.21M21.46%737.99M12.96%728.81M21.64%790.78M5.55%597.2M-0.63%607.6M14.08%645.17M
Shareholders equity
Paid-in capital 0.00%755.38M0.00%755.38M13.63%755.38M13.63%755.38M13.63%755.38M13.63%755.38M-6.51%664.79M-6.51%664.79M-6.51%664.79M-6.51%664.79M
Capital reserve funds 0.05%430.87M-0.89%430.67M72.79%430.67M72.79%430.67M72.76%430.67M74.31%434.54M-39.22%249.25M-39.22%249.25M-39.21%249.29M-39.21%249.29M
Surplus reserve funds 0.69%149.08M0.65%149.08M0.65%149.08M2.96%148.05M2.96%148.05M3.00%148.11M3.00%148.11M0.93%143.79M0.93%143.79M0.93%143.79M
Retained profit 4.71%925.57M0.21%892.86M-1.18%861.46M2.38%879.19M4.36%883.96M2.62%890.95M4.58%871.79M2.56%858.74M2.09%847M8.02%868.16M
Specific reserves --236.42K--133.16K--------------------------------
Shareholders equity without minority interests 1.94%2.26B-0.04%2.23B13.58%2.2B15.48%2.21B16.44%2.22B15.73%2.23B2.24%1.93B1.20%1.92B0.99%1.9B3.54%1.93B
Minority interests --1.2M------------------0----------------
Total shareholder equity 2.00%2.26B-0.04%2.23B13.58%2.2B15.48%2.21B16.44%2.22B15.73%2.23B2.24%1.93B1.20%1.92B0.99%1.9B3.54%1.93B
Total liabilityies and equity 5.95%3.13B8.15%3.2B21.71%3.32B24.02%3.12B17.65%2.96B15.03%2.96B7.21%2.72B2.20%2.51B0.59%2.51B5.99%2.57B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data