(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -27.10%930.65M | -30.34%805.81M | -11.58%943.45M | -32.48%814.4M | -14.44%1.28B | -16.88%1.16B | -4.68%1.07B | -1.17%1.21B | 19.49%1.49B | -7.75%1.39B |
Notes receivable and accounts receivable | 26.99%2.61B | 25.75%2.52B | 51.05%2.27B | 54.79%2.23B | 49.50%2.06B | 37.21%2.01B | 6.38%1.5B | 2.93%1.44B | 9.81%1.38B | 8.15%1.46B |
-Notes receivable | --7M | --19.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 26.65%2.61B | 24.79%2.5B | 51.05%2.27B | 54.79%2.23B | 49.50%2.06B | 37.21%2.01B | 6.38%1.5B | 2.93%1.44B | 9.81%1.38B | 8.15%1.46B |
Other receivables (including interest and dividends) | -12.76%263.34M | -40.16%257.8M | -8.01%286.64M | -4.92%314.97M | 138.14%301.85M | 68.70%430.84M | 176.14%311.61M | 107.36%331.27M | -23.37%126.75M | 63.87%255.38M |
-Dividend receivable | 0.00%4.56M | 0.00%4.56M | --4.56M | --4.56M | --4.56M | --4.56M | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -6.30%310.41M | ---- | 66.92%426.28M | ---- | 107.36%331.27M | ---- | 63.87%255.38M |
Contractual assets | 18.16%1.18B | 13.74%1.17B | -2.26%1.17B | -21.90%1.02B | -8.37%995.97M | -4.65%1.03B | 28.91%1.2B | 42.50%1.3B | 49.31%1.09B | 36.44%1.08B |
Advance payment | -42.85%52.83M | -29.36%46.76M | -34.81%77.45M | 20.98%82.56M | -39.06%92.45M | -6.64%66.19M | -23.65%118.81M | -57.47%68.24M | 45.75%151.72M | 33.19%70.9M |
Inventories | -4.34%129.2M | -13.18%78.32M | -44.23%160.5M | -43.93%142.32M | -44.77%135.05M | -53.18%90.21M | -7.05%287.79M | -14.03%253.83M | -18.52%244.53M | -15.01%192.68M |
Receivable financing | 183.30%17.25M | -61.52%6.94M | -53.33%7.11M | 6.25%17.58M | -55.63%6.09M | -5.48%18.05M | 33.81%15.23M | 6.49%16.55M | -45.47%13.73M | -54.64%19.09M |
Non-current assets due within one year | 127.44%41.14M | 127.44%41.14M | --13.87M | --13.87M | --18.09M | --18.09M | ---- | ---- | ---- | ---- |
Other current assets | -4.06%256.41M | -2.87%236.76M | 0.35%239.03M | 12.53%244.2M | -11.83%267.27M | -14.50%243.76M | -10.37%238.19M | -19.91%217.01M | 12.54%303.14M | 22.07%285.09M |
Total current assets | 6.40%5.48B | 2.12%5.16B | 9.05%5.17B | 0.82%4.87B | 7.42%5.15B | 6.37%5.06B | 9.80%4.74B | 9.02%4.83B | 17.12%4.79B | 9.01%4.75B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%122.82M | 3.07%122.82M | -11.74%122.82M | -11.74%122.82M | -10.97%122.82M | -13.63%119.16M | 9.21%139.16M | 15.13%139.16M | 53.19%137.96M | 53.19%137.96M |
Long-term equity investment | 10.47%458.12M | 10.13%454.75M | 11.29%439.84M | 15.99%438.85M | 9.54%414.7M | 13.03%412.91M | 14.34%395.22M | 18.63%378.34M | 18.73%378.59M | 28.23%365.3M |
Long term receivable account | 1,479.68%1.09B | 1,475.64%1.08B | -29.78%74.01M | -33.15%73.86M | -37.51%68.92M | -38.92%68.82M | -21.62%105.4M | -22.37%110.48M | -21.68%110.29M | -12.61%112.67M |
Fixed assets | ---- | ---- | ---- | -12.33%164.68M | ---- | -16.50%172.89M | ---- | -28.95%187.83M | ---- | -6.28%207.05M |
Constru in process | ---- | ---- | ---- | 245.90%2.69M | ---- | 332.04%1.04M | ---- | -99.96%776.56K | ---- | -32.43%239.98K |
Intangible assets | -6.13%8.43B | -4.75%8.45B | 2.59%9.02B | 2.13%8.94B | -0.20%8.98B | -2.16%8.87B | 27.62%8.79B | 26.47%8.75B | 29.56%9B | 2.65%9.07B |
Goodwill | 0.00%151.32M | 0.00%151.32M | -8.41%151.32M | -8.41%151.32M | -8.41%151.32M | -8.41%151.32M | -19.22%165.22M | -19.22%165.22M | -19.22%165.22M | -19.22%165.22M |
Long deferred expense | -19.56%39.77M | -17.77%43.3M | 9.23%45.68M | 2.07%47.3M | -24.35%49.44M | -30.03%52.65M | -49.80%41.82M | -39.17%46.34M | -7.37%65.36M | -3.18%75.25M |
Deferred tax assets | 20.35%103.73M | 24.05%102.51M | -15.70%85.41M | -5.06%91.19M | -16.57%86.19M | -17.12%82.64M | 111.25%101.33M | 97.62%96.05M | 88.51%103.31M | -7.90%99.71M |
Usufruct assets | -58.31%4.79M | -51.33%6.35M | -47.21%8.01M | -41.18%9.71M | -39.38%11.49M | -36.59%13.05M | 19.10%15.17M | 25.75%16.5M | 38.66%18.95M | 33.02%20.58M |
Total non current assets | 5.14%10.58B | 6.47%10.59B | 1.64%10.11B | 1.49%10.04B | -1.21%10.06B | -2.98%9.95B | -3.25%9.95B | -3.18%9.89B | 1.13%10.19B | 2.33%10.25B |
Total assets | 5.57%16.06B | 5.01%15.76B | 4.03%15.28B | 1.27%14.91B | 1.55%15.21B | -0.02%15.01B | 0.61%14.69B | 0.51%14.72B | 5.75%14.98B | 4.35%15.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 29.87%1.78B | 16.55%1.61B | -0.16%1.44B | -14.59%1.29B | -9.93%1.37B | -23.61%1.38B | -28.76%1.45B | -22.95%1.5B | -16.57%1.53B | 12.15%1.81B |
Notes payable and accounts payable | 13.26%2.38B | 12.98%2.57B | 3.66%2.22B | -5.57%2.11B | -1.13%2.1B | -11.34%2.27B | -0.34%2.14B | -0.76%2.23B | 13.41%2.13B | 11.77%2.56B |
-Notes payable | 50.07%206.29M | 13.23%116.06M | -69.28%48.42M | -28.03%126.02M | -30.59%137.46M | -39.26%102.5M | -15.44%157.63M | -18.69%175.1M | -18.17%198.04M | -34.34%168.74M |
-Accounts payable | 10.68%2.18B | 12.97%2.45B | 9.47%2.17B | -3.66%1.98B | 1.90%1.97B | -9.37%2.17B | 1.10%1.98B | 1.13%2.06B | 18.09%1.93B | 17.59%2.39B |
Contract liabilities | -28.27%28.47M | -51.84%14.06M | 23.10%25.99M | 104.40%37.8M | -57.07%39.69M | -53.63%29.2M | -62.10%21.12M | -69.31%18.5M | -29.38%92.46M | 19.63%62.97M |
Salaries payable | 9.19%23.92M | 1.49%90.16M | 5.07%41.36M | 0.83%21.21M | 8.91%21.91M | -5.44%88.83M | 2.17%39.36M | 49.52%21.03M | -34.21%20.11M | 73.62%93.94M |
Taxs payable | -11.55%44.08M | -32.77%57.12M | -26.75%40.01M | -4.80%56.57M | -7.67%49.84M | 48.97%84.96M | 26.82%54.62M | 0.81%59.42M | 9.60%53.98M | 9.16%57.04M |
Other payable (including interest and dividends) | 15.49%116.25M | 8.77%111.94M | -4.70%125.3M | 43.77%106.11M | 37.35%100.66M | 23.50%102.92M | 40.15%131.47M | -57.71%73.8M | -25.63%73.29M | -20.82%83.34M |
-Dividend payable | 165.12%13.97M | 165.12%13.97M | 453.72%21.97M | --3.97M | --5.27M | 762.93%5.27M | --3.97M | ---- | ---- | --610.5K |
-Other payable | ---- | ---- | ---- | 38.40%102.14M | ---- | 18.04%97.65M | ---- | -20.48%73.8M | ---- | -21.40%82.73M |
Non current liabilities due within one year | 11.35%1.52B | 69.24%1.65B | 276.09%1.83B | 219.84%1.59B | 175.81%1.36B | 92.52%973.65M | 10.27%485.88M | -2.49%496.75M | -17.52%493.41M | -23.87%505.73M |
Other current liabilities | 19.97%3.58M | 15.94%3.97M | 40.87%4.25M | 64.96%4.14M | 40.46%2.99M | -53.35%3.42M | 15.95%3.02M | 380.04%2.51M | -57.07%2.13M | 48.05%7.33M |
Total current liabilities | 16.72%5.9B | 23.62%6.1B | 32.53%5.72B | 18.11%5.21B | 15.16%5.05B | -4.73%4.94B | -10.93%4.32B | -12.17%4.41B | -4.95%4.39B | 7.08%5.18B |
Current liabilities | ||||||||||
Long term loan | -4.29%5.42B | -11.29%5B | -13.56%5B | -9.50%5.18B | -6.42%5.66B | 5.27%5.63B | 8.65%5.79B | 8.14%5.73B | 17.60%6.05B | 2.96%5.35B |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | 4.21%244.14M | 4.02%240.76M | 3.82%237.38M | 3.62%234M |
Long term account payable | ---- | ---- | ---- | -80.13%8.96M | ---- | -77.80%10.29M | ---- | -9.24%45.12M | ---- | -8.93%46.35M |
Long term salaries pay | -22.41%1.14M | -22.35%1.3M | -22.46%1.32M | -22.02%1.44M | -25.31%1.47M | -14.86%1.67M | -20.59%1.7M | -22.13%1.84M | -17.17%1.96M | -17.17%1.96M |
Estimate liabilities | -17.61%149.49M | -17.73%144.37M | -11.58%184.68M | -11.80%184.24M | -12.83%181.43M | -14.88%175.49M | 953.12%208.88M | 953.12%208.88M | 865.06%208.13M | -19.66%206.16M |
Deferred tax liabilities | 6.34%571.03K | -10.46%448.69K | -85.80%512.15K | -85.50%524.56K | -82.93%536.97K | 301.56%501.12K | 55.01%3.61M | 54.72%3.62M | 67.76%3.15M | -93.45%124.79K |
Long term deferred income | -28.54%29.16M | -28.42%29.75M | -13.79%36.48M | -4.91%40.69M | -5.94%40.8M | -5.46%41.56M | -4.93%42.31M | -5.00%42.79M | -2.29%43.38M | -2.09%43.97M |
Lease liabilities | -89.45%712.18K | -83.30%704.79K | -84.09%1.41M | -74.52%2.47M | -38.58%6.75M | -63.85%4.22M | -32.46%8.86M | -23.53%9.68M | -17.92%10.99M | -5.98%11.68M |
Other non current liabilities | ---- | ---- | ---- | ---- | 0.00%730K | 0.00%730K | 0.00%730K | -96.08%730K | -14.39%730K | -14.39%730K |
Total non current liabilities | -5.01%5.6B | -11.72%5.18B | -17.06%5.24B | -13.68%5.42B | -10.62%5.9B | -0.49%5.87B | 10.91%6.31B | 10.61%6.28B | 19.87%6.6B | 1.78%5.9B |
Total liabilities | 5.02%11.5B | 4.43%11.28B | 3.08%10.96B | -0.57%10.63B | -0.33%10.95B | -2.47%10.8B | 0.87%10.63B | -0.08%10.69B | 8.55%10.99B | 4.19%11.08B |
Shareholders equity | ||||||||||
Paid-in capital | 0.02%699.08M | 0.02%699.08M | 0.00%698.96M | 0.00%698.96M | 0.00%698.96M | 0.00%698.96M | 0.00%698.96M | 0.00%698.96M | 0.00%698.96M | 0.00%698.96M |
Other equity instruments | ---- | ---- | -0.00%50.42M | 0.00%50.42M | 0.00%50.42M | -0.00%50.42M | -0.00%50.42M | -0.01%50.42M | -0.01%50.42M | -0.01%50.42M |
Capital reserve funds | 3.10%1.71B | 3.10%1.71B | -0.14%1.66B | -1.79%1.66B | -1.79%1.66B | -1.79%1.66B | -0.53%1.66B | 1.14%1.69B | 1.14%1.69B | 1.14%1.69B |
Surplus reserve funds | 17.44%174.85M | 17.47%174.85M | 16.42%148.89M | 16.42%148.89M | 16.42%148.89M | 16.39%148.84M | 17.40%127.88M | 17.40%127.88M | 17.40%127.88M | 17.40%127.88M |
Retained profit | 16.76%1.84B | 16.03%1.76B | 17.65%1.65B | 18.26%1.59B | 23.77%1.58B | 24.77%1.52B | 2.89%1.4B | 6.54%1.34B | 3.04%1.27B | 27.92%1.22B |
Less:Treasury stock | 0.00%151.01M | 0.00%151.01M | 0.00%151.01M | 0.00%151.01M | 0.00%151.01M | 0.00%151.01M | 0.00%151.01M | 0.00%151.01M | 577.05%151.01M | 577.05%151.01M |
Other composite income | 46.88%-3.69M | -100.31%-3.3M | -6.46%-6.91M | -28.94%-8.21M | -45.11%-6.95M | 56.57%-1.65M | -14.91%-6.49M | -11.06%-6.37M | 1.21%-4.79M | 30.46%-3.79M |
Specific reserves | 51.64%979.2K | -63.32%155.35K | 8.52%471.79K | 93.57%595.26K | --645.75K | --423.46K | --434.77K | --307.52K | ---- | ---- |
Shareholders equity without minority interests | 7.41%4.27B | 6.85%4.2B | 7.03%4.05B | 6.24%3.99B | 7.92%3.98B | 8.12%3.93B | 1.31%3.79B | 3.31%3.75B | -1.42%3.69B | 5.12%3.63B |
Minority interests | 0.98%285.85M | 1.50%280.4M | -0.54%267.57M | 5.04%290.2M | -7.66%283.08M | -8.03%276.25M | -16.10%269.01M | -11.85%276.28M | 0.86%306.58M | 1.21%300.36M |
Total shareholder equity | 6.98%4.56B | 6.50%4.48B | 6.52%4.32B | 6.15%4.28B | 6.72%4.26B | 6.89%4.2B | -0.06%4.06B | 2.10%4.03B | -1.25%3.99B | 4.81%3.93B |
Total liabilityies and equity | 5.57%16.06B | 5.01%15.76B | 4.03%15.28B | 1.27%14.91B | 1.55%15.21B | -0.02%15.01B | 0.61%14.69B | 0.51%14.72B | 5.75%14.98B | 4.35%15.01B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data