CN Stock MarketDetailed Quotes

300398 PhiChem Corporation

Watchlist
  • 11.97
  • -0.22-1.80%
Market Closed Jul 5 15:00 CST
6.33BMarket Cap63.33P/E (TTM)

PhiChem Corporation Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-1.52%1.08B
-16.92%1.07B
-13.72%1.04B
-27.02%922.5M
11.62%1.09B
27.74%1.29B
21.11%1.2B
42.03%1.26B
-11.61%978.34M
-25.06%1.01B
Transactional financial assets
124.57%233.48M
99.08%243.43M
17.44%241.21M
259.93%356.33M
-60.03%103.97M
-40.28%122.28M
-51.35%205.38M
-79.77%99M
79.31%260.11M
28.79%204.76M
Notes receivable and accounts receivable
12.87%1.11B
12.50%1.08B
9.11%1.06B
-1.16%1.05B
-12.79%985.71M
1.47%959.61M
9.07%969.33M
23.09%1.06B
45.87%1.13B
32.35%945.68M
-Notes receivable
-16.83%138.31M
-27.56%129.23M
-20.52%183.75M
5.93%174.34M
-1.88%166.28M
21.42%178.39M
50.99%231.2M
15.16%164.57M
40.80%169.46M
31.97%146.92M
-Accounts receivable
18.90%974.31M
21.64%950.3M
18.40%873.93M
-2.46%875.07M
-14.72%819.43M
-2.20%781.22M
0.35%738.13M
24.66%897.13M
46.81%960.84M
32.43%798.76M
Other receivables (including interest and dividends)
-79.74%31.94M
-58.04%46.82M
87.55%177.63M
104.12%154.45M
174.53%157.67M
144.69%111.59M
170.14%94.71M
273.59%75.66M
268.41%57.44M
226.75%45.61M
-Accrued interest receivable
----
----
----
----
----
----
----
----
-98.06%1.74K
----
-Other receivable
----
----
----
104.12%154.45M
----
----
----
274.75%75.66M
----
----
Advance payment
-34.16%19.09M
2.71%27.17M
-49.02%29.32M
-35.79%22.96M
-56.89%28.99M
-48.70%26.46M
33.35%57.5M
-20.99%35.75M
81.89%67.25M
67.05%51.58M
Inventories
-13.17%653.19M
-12.72%646.56M
-9.46%684.57M
-10.12%680.68M
9.96%752.28M
11.71%740.78M
25.00%756.14M
32.76%757.29M
32.08%684.13M
30.55%663.15M
Receivable financing
-7.99%111.3M
1.79%100.51M
113.84%130.85M
71.88%120.97M
268.80%120.96M
316.17%98.74M
162.82%61.19M
184.88%70.38M
-4.26%32.8M
-16.96%23.73M
Non-current assets due within one year
--30.88M
--20.41M
--51.81M
--30M
----
----
----
----
----
----
Other current assets
52.01%51.69M
67.70%53.77M
185.87%119.7M
140.03%110.32M
-25.08%34M
-35.32%32.06M
-37.43%41.87M
-35.36%45.96M
-33.85%45.39M
-22.64%49.57M
Total current assets
1.34%3.32B
-2.71%3.29B
4.19%3.53B
1.11%3.45B
0.61%3.28B
12.95%3.38B
10.12%3.39B
14.67%3.41B
20.58%3.26B
4.43%2.99B
Non Current assets
Debt investment
--82.06M
--91.75M
----
--20M
----
----
----
----
----
----
Other equity investment
27.96%277.64M
25.58%276.96M
11.45%258M
7.94%243.81M
8.65%216.98M
12.43%220.54M
-2.77%231.49M
-3.56%225.88M
3.10%199.71M
30.02%196.16M
Long-term equity investment
-0.02%4.9M
-0.02%4.9M
0.01%4.9M
-0.63%4.9M
79.46%4.9M
16,312.39%4.9M
-72.21%4.9M
-72.18%4.93M
-84.65%2.73M
-99.83%29.85K
Long term receivable account
----
----
----
----
----
-61.01%15.27M
-57.68%19.84M
-16.17%38.34M
-10.02%40.11M
-9.88%39.15M
Fixed assets
----
----
----
25.09%1.42B
----
----
----
16.67%1.14B
----
----
Constru in process
----
----
----
-50.21%234.74M
----
----
----
6.68%471.47M
----
----
Intangible assets
-7.86%250.13M
-3.06%252.75M
-0.79%263.52M
-0.99%266.31M
-0.73%271.46M
-6.29%260.73M
-6.54%265.61M
-5.38%268.97M
-5.21%273.46M
-4.89%278.23M
Goodwill
-1.90%669.08M
4.58%669.08M
6.48%681.59M
6.43%681.69M
6.42%682.05M
-0.23%639.8M
-0.25%640.11M
-0.25%640.5M
-0.24%640.88M
-0.24%641.27M
Long deferred expense
-13.85%11.8M
-9.57%12.79M
20.36%13.06M
57.15%13.72M
74.64%13.7M
65.45%14.14M
85.47%10.85M
31.40%8.73M
9.21%7.84M
21.07%8.55M
Deferred tax assets
56.65%126.84M
53.30%118.09M
36.59%100.52M
22.60%91.6M
15.67%80.97M
13.55%77.03M
26.27%73.59M
14.69%74.71M
6.18%70M
11.04%67.84M
Usufruct assets
10.25%4.84M
9.93%5.49M
11.89%6.58M
-13.53%6.18M
-44.61%4.39M
-42.77%5M
18.59%5.88M
30.48%7.15M
32.34%7.92M
7.21%8.73M
Other non current assets
128.75%31.32M
14.86%27.21M
-79.13%13.76M
-83.72%13.28M
-76.96%13.69M
7.71%23.69M
21.85%65.95M
65.00%81.62M
-2.83%59.4M
-64.42%22M
Total non current assets
7.64%3.18B
9.24%3.19B
5.08%3.1B
1.32%3B
2.35%2.96B
2.09%2.92B
5.93%2.95B
6.94%2.96B
5.79%2.89B
6.94%2.86B
Total assets
4.33%6.5B
2.83%6.49B
4.61%6.63B
1.21%6.45B
1.43%6.23B
7.64%6.31B
8.13%6.34B
10.94%6.37B
13.14%6.14B
5.64%5.86B
Liabilities
Current liabilities
Short term loan
-5.12%860.53M
-8.55%863.5M
-11.28%910.56M
-17.92%900.82M
-5.47%906.98M
30.19%944.26M
16.70%1.03B
23.95%1.1B
39.88%959.47M
-4.94%725.29M
Notes payable and accounts payable
38.43%396.48M
0.19%399.55M
-15.22%371.47M
-46.17%295.33M
-44.29%286.42M
-26.05%398.79M
0.52%438.15M
29.45%548.65M
47.06%514.09M
68.33%539.31M
-Notes payable
126.65%111.46M
-12.51%103.59M
-46.05%95.89M
-30.35%62.06M
-65.05%49.18M
-32.11%118.4M
34.35%177.73M
5.62%89.11M
64.52%140.7M
111.58%174.39M
-Accounts payable
20.14%285.03M
5.55%295.96M
5.82%275.59M
-49.24%233.27M
-36.46%237.25M
-23.16%280.4M
-14.22%260.42M
35.37%459.54M
41.40%373.39M
53.35%364.91M
Contract liabilities
111.21%3M
-44.92%3.15M
-19.22%4.31M
-31.21%4.23M
-77.58%1.42M
-22.13%5.73M
-13.05%5.34M
34.14%6.16M
50.70%6.34M
59.78%7.35M
Salaries payable
6.90%42.88M
-7.74%85.04M
-4.35%64.57M
-9.58%50.31M
7.16%40.12M
8.78%92.17M
-4.46%67.51M
15.19%55.65M
17.51%37.44M
20.01%84.73M
Taxs payable
25.50%43.83M
-8.61%39.92M
0.62%44.85M
-5.46%40.08M
-27.28%34.92M
10.00%43.67M
35.08%44.57M
14.13%42.4M
45.38%48.02M
11.06%39.7M
Other payable (including interest and dividends)
12.44%80.07M
37.41%74.68M
15.77%54.42M
-43.48%48.96M
-2.19%71.22M
-17.14%54.35M
-40.35%47M
12.16%86.61M
-38.46%72.81M
-60.68%65.58M
-Interest payable
50.91%3.09M
19.83%769.73K
63.98%5.15M
42.73%3.6M
15.71%2.05M
26.25%642.36K
20.19%3.14M
12.31%2.52M
38.24%1.77M
19.26%508.81K
-Dividend payable
----
----
----
----
--17.02M
--17.02M
----
----
----
----
-Other payable
----
----
----
-46.06%45.35M
--52.14M
--36.68M
----
12.15%84.09M
----
----
Non current liabilities due within one year
-39.59%55.97M
-30.77%76.87M
-9.84%80.7M
-39.50%84.33M
-48.69%92.65M
-46.57%111.03M
-58.31%89.51M
-46.27%139.38M
-24.23%180.57M
-13.06%207.79M
Other current liabilities
4.87%74.77M
-18.47%67.21M
-11.12%98.28M
-3.99%76.81M
-42.16%71.3M
-18.57%82.43M
1.93%110.58M
-15.30%80.01M
57.31%123.26M
56.63%101.22M
Total current liabilities
3.49%1.56B
-7.07%1.61B
-10.93%1.63B
-27.01%1.5B
-22.50%1.51B
-2.18%1.73B
0.10%1.83B
12.34%2.06B
26.14%1.94B
6.38%1.77B
Current liabilities
Long term loan
35.90%309.48M
151.35%308.74M
170.78%351.86M
166.15%360.6M
173.88%227.73M
28.57%122.83M
20.65%129.94M
22.21%135.49M
-19.21%83.15M
-11.82%95.54M
Bonds payable
5.24%547.3M
5.37%540.69M
5.68%533.85M
5.98%526.92M
5.76%520.06M
-19.59%513.13M
-19.67%505.16M
-19.83%497.17M
-20.02%491.76M
4.76%638.18M
Long term account payable
----
----
----
--13.11M
----
----
----
----
----
----
Long term salaries pay
----
----
-82.09%1.6M
-79.79%1.6M
-26.89%4.36M
8.51%4.2M
--8.93M
--7.92M
--5.97M
--3.87M
Deferred tax liabilities
-2.54%33.37M
-0.41%35.57M
8.04%39.39M
9.72%42.73M
-3.22%34.24M
-5.96%35.72M
15.17%36.46M
11.03%38.94M
2.01%35.38M
2.25%37.98M
Long term deferred income
0.07%36.9M
-1.58%37.88M
-14.40%34.33M
-13.33%35.88M
-14.26%36.88M
-10.12%38.49M
-5.25%40.1M
18.74%41.4M
1.78%43.01M
-6.92%42.82M
Lease liabilities
0.78%2.62M
16.21%3.06M
-29.65%4.33M
-40.75%4.02M
-61.40%2.6M
-61.48%2.63M
107.13%6.15M
100.03%6.79M
76.93%6.75M
38.50%6.83M
Total non current liabilities
9.13%929.68M
22.52%925.94M
16.77%965.36M
35.34%984.86M
27.91%851.9M
-10.13%755.78M
-3.44%826.71M
-14.75%727.71M
-28.26%666.01M
-12.63%840.93M
Total liabilities
5.53%2.49B
1.91%2.54B
-2.31%2.59B
-10.72%2.49B
-9.63%2.36B
-4.74%2.49B
-1.03%2.66B
3.73%2.78B
5.68%2.61B
-0.58%2.61B
Shareholders equity
Paid-in capital
0.00%528.66M
0.00%528.66M
0.00%528.66M
-0.01%528.66M
-0.01%528.65M
2.43%528.65M
2.43%528.65M
2.43%528.71M
2.49%528.68M
0.05%516.1M
Other equity instruments
-0.01%152.1M
-0.01%152.1M
-0.02%152.11M
-0.03%152.11M
-0.08%152.12M
-24.10%152.12M
-24.09%152.14M
-24.17%152.15M
-24.57%152.24M
-1.26%200.42M
Capital reserve funds
-1.00%1.19B
-1.00%1.19B
-0.30%1.19B
1.91%1.21B
1.52%1.21B
21.02%1.21B
20.06%1.2B
19.70%1.19B
20.32%1.19B
1.12%997.19M
Surplus reserve funds
3.23%119.46M
4.95%119.46M
32.88%115.73M
32.90%115.73M
32.90%115.73M
30.72%113.83M
82.75%87.09M
82.73%87.08M
82.73%87.08M
82.73%87.08M
Retained profit
2.87%1.95B
4.64%1.89B
15.84%1.99B
18.56%1.95B
20.71%1.89B
25.89%1.81B
26.62%1.72B
31.31%1.65B
32.06%1.57B
27.92%1.43B
Less:Treasury stock
-55.52%39.56M
-55.52%39.56M
-55.52%39.56M
-10.53%88.94M
82.02%88.94M
82.02%88.94M
81.51%88.94M
63.91%99.41M
-17.17%48.86M
66.73%48.86M
Other composite income
63.83%-10.82M
41.50%-9.01M
-536.87%-20.81M
-66.42%-17.47M
-25.16%-29.93M
30.39%-15.41M
-114.26%-3.27M
-147.12%-10.5M
-1,824.42%-23.91M
-2,408.28%-22.14M
Specific reserves
1,654.96%772.99K
----
----
-98.72%7.09K
-89.39%44.05K
----
302.05%833.83K
68.79%553.23K
-17.08%415.31K
----
Shareholders equity without minority interests
3.05%3.89B
3.60%3.84B
9.14%3.92B
10.30%3.86B
9.42%3.78B
17.02%3.7B
16.15%3.59B
17.51%3.5B
19.73%3.45B
11.19%3.16B
Minority interests
25.27%120.64M
-1.97%114.37M
27.84%113.86M
17.31%102.56M
16.41%96.3M
39.26%116.67M
5.70%89.07M
8.78%87.42M
5.67%82.73M
13.27%83.78M
Total shareholder equity
3.60%4.01B
3.43%3.95B
9.60%4.03B
10.47%3.96B
9.58%3.88B
17.60%3.82B
15.87%3.68B
17.28%3.58B
19.36%3.54B
11.24%3.25B
Total liabilityies and equity
4.33%6.5B
2.83%6.49B
4.61%6.63B
1.21%6.45B
1.43%6.23B
7.64%6.31B
8.13%6.34B
10.94%6.37B
13.14%6.14B
5.64%5.86B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion with explanatory notes
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -1.52%1.08B-16.92%1.07B-13.72%1.04B-27.02%922.5M11.62%1.09B27.74%1.29B21.11%1.2B42.03%1.26B-11.61%978.34M-25.06%1.01B
Transactional financial assets 124.57%233.48M99.08%243.43M17.44%241.21M259.93%356.33M-60.03%103.97M-40.28%122.28M-51.35%205.38M-79.77%99M79.31%260.11M28.79%204.76M
Notes receivable and accounts receivable 12.87%1.11B12.50%1.08B9.11%1.06B-1.16%1.05B-12.79%985.71M1.47%959.61M9.07%969.33M23.09%1.06B45.87%1.13B32.35%945.68M
-Notes receivable -16.83%138.31M-27.56%129.23M-20.52%183.75M5.93%174.34M-1.88%166.28M21.42%178.39M50.99%231.2M15.16%164.57M40.80%169.46M31.97%146.92M
-Accounts receivable 18.90%974.31M21.64%950.3M18.40%873.93M-2.46%875.07M-14.72%819.43M-2.20%781.22M0.35%738.13M24.66%897.13M46.81%960.84M32.43%798.76M
Other receivables (including interest and dividends) -79.74%31.94M-58.04%46.82M87.55%177.63M104.12%154.45M174.53%157.67M144.69%111.59M170.14%94.71M273.59%75.66M268.41%57.44M226.75%45.61M
-Accrued interest receivable ---------------------------------98.06%1.74K----
-Other receivable ------------104.12%154.45M------------274.75%75.66M--------
Advance payment -34.16%19.09M2.71%27.17M-49.02%29.32M-35.79%22.96M-56.89%28.99M-48.70%26.46M33.35%57.5M-20.99%35.75M81.89%67.25M67.05%51.58M
Inventories -13.17%653.19M-12.72%646.56M-9.46%684.57M-10.12%680.68M9.96%752.28M11.71%740.78M25.00%756.14M32.76%757.29M32.08%684.13M30.55%663.15M
Receivable financing -7.99%111.3M1.79%100.51M113.84%130.85M71.88%120.97M268.80%120.96M316.17%98.74M162.82%61.19M184.88%70.38M-4.26%32.8M-16.96%23.73M
Non-current assets due within one year --30.88M--20.41M--51.81M--30M------------------------
Other current assets 52.01%51.69M67.70%53.77M185.87%119.7M140.03%110.32M-25.08%34M-35.32%32.06M-37.43%41.87M-35.36%45.96M-33.85%45.39M-22.64%49.57M
Total current assets 1.34%3.32B-2.71%3.29B4.19%3.53B1.11%3.45B0.61%3.28B12.95%3.38B10.12%3.39B14.67%3.41B20.58%3.26B4.43%2.99B
Non Current assets
Debt investment --82.06M--91.75M------20M------------------------
Other equity investment 27.96%277.64M25.58%276.96M11.45%258M7.94%243.81M8.65%216.98M12.43%220.54M-2.77%231.49M-3.56%225.88M3.10%199.71M30.02%196.16M
Long-term equity investment -0.02%4.9M-0.02%4.9M0.01%4.9M-0.63%4.9M79.46%4.9M16,312.39%4.9M-72.21%4.9M-72.18%4.93M-84.65%2.73M-99.83%29.85K
Long term receivable account ---------------------61.01%15.27M-57.68%19.84M-16.17%38.34M-10.02%40.11M-9.88%39.15M
Fixed assets ------------25.09%1.42B------------16.67%1.14B--------
Constru in process -------------50.21%234.74M------------6.68%471.47M--------
Intangible assets -7.86%250.13M-3.06%252.75M-0.79%263.52M-0.99%266.31M-0.73%271.46M-6.29%260.73M-6.54%265.61M-5.38%268.97M-5.21%273.46M-4.89%278.23M
Goodwill -1.90%669.08M4.58%669.08M6.48%681.59M6.43%681.69M6.42%682.05M-0.23%639.8M-0.25%640.11M-0.25%640.5M-0.24%640.88M-0.24%641.27M
Long deferred expense -13.85%11.8M-9.57%12.79M20.36%13.06M57.15%13.72M74.64%13.7M65.45%14.14M85.47%10.85M31.40%8.73M9.21%7.84M21.07%8.55M
Deferred tax assets 56.65%126.84M53.30%118.09M36.59%100.52M22.60%91.6M15.67%80.97M13.55%77.03M26.27%73.59M14.69%74.71M6.18%70M11.04%67.84M
Usufruct assets 10.25%4.84M9.93%5.49M11.89%6.58M-13.53%6.18M-44.61%4.39M-42.77%5M18.59%5.88M30.48%7.15M32.34%7.92M7.21%8.73M
Other non current assets 128.75%31.32M14.86%27.21M-79.13%13.76M-83.72%13.28M-76.96%13.69M7.71%23.69M21.85%65.95M65.00%81.62M-2.83%59.4M-64.42%22M
Total non current assets 7.64%3.18B9.24%3.19B5.08%3.1B1.32%3B2.35%2.96B2.09%2.92B5.93%2.95B6.94%2.96B5.79%2.89B6.94%2.86B
Total assets 4.33%6.5B2.83%6.49B4.61%6.63B1.21%6.45B1.43%6.23B7.64%6.31B8.13%6.34B10.94%6.37B13.14%6.14B5.64%5.86B
Liabilities
Current liabilities
Short term loan -5.12%860.53M-8.55%863.5M-11.28%910.56M-17.92%900.82M-5.47%906.98M30.19%944.26M16.70%1.03B23.95%1.1B39.88%959.47M-4.94%725.29M
Notes payable and accounts payable 38.43%396.48M0.19%399.55M-15.22%371.47M-46.17%295.33M-44.29%286.42M-26.05%398.79M0.52%438.15M29.45%548.65M47.06%514.09M68.33%539.31M
-Notes payable 126.65%111.46M-12.51%103.59M-46.05%95.89M-30.35%62.06M-65.05%49.18M-32.11%118.4M34.35%177.73M5.62%89.11M64.52%140.7M111.58%174.39M
-Accounts payable 20.14%285.03M5.55%295.96M5.82%275.59M-49.24%233.27M-36.46%237.25M-23.16%280.4M-14.22%260.42M35.37%459.54M41.40%373.39M53.35%364.91M
Contract liabilities 111.21%3M-44.92%3.15M-19.22%4.31M-31.21%4.23M-77.58%1.42M-22.13%5.73M-13.05%5.34M34.14%6.16M50.70%6.34M59.78%7.35M
Salaries payable 6.90%42.88M-7.74%85.04M-4.35%64.57M-9.58%50.31M7.16%40.12M8.78%92.17M-4.46%67.51M15.19%55.65M17.51%37.44M20.01%84.73M
Taxs payable 25.50%43.83M-8.61%39.92M0.62%44.85M-5.46%40.08M-27.28%34.92M10.00%43.67M35.08%44.57M14.13%42.4M45.38%48.02M11.06%39.7M
Other payable (including interest and dividends) 12.44%80.07M37.41%74.68M15.77%54.42M-43.48%48.96M-2.19%71.22M-17.14%54.35M-40.35%47M12.16%86.61M-38.46%72.81M-60.68%65.58M
-Interest payable 50.91%3.09M19.83%769.73K63.98%5.15M42.73%3.6M15.71%2.05M26.25%642.36K20.19%3.14M12.31%2.52M38.24%1.77M19.26%508.81K
-Dividend payable ------------------17.02M--17.02M----------------
-Other payable -------------46.06%45.35M--52.14M--36.68M----12.15%84.09M--------
Non current liabilities due within one year -39.59%55.97M-30.77%76.87M-9.84%80.7M-39.50%84.33M-48.69%92.65M-46.57%111.03M-58.31%89.51M-46.27%139.38M-24.23%180.57M-13.06%207.79M
Other current liabilities 4.87%74.77M-18.47%67.21M-11.12%98.28M-3.99%76.81M-42.16%71.3M-18.57%82.43M1.93%110.58M-15.30%80.01M57.31%123.26M56.63%101.22M
Total current liabilities 3.49%1.56B-7.07%1.61B-10.93%1.63B-27.01%1.5B-22.50%1.51B-2.18%1.73B0.10%1.83B12.34%2.06B26.14%1.94B6.38%1.77B
Current liabilities
Long term loan 35.90%309.48M151.35%308.74M170.78%351.86M166.15%360.6M173.88%227.73M28.57%122.83M20.65%129.94M22.21%135.49M-19.21%83.15M-11.82%95.54M
Bonds payable 5.24%547.3M5.37%540.69M5.68%533.85M5.98%526.92M5.76%520.06M-19.59%513.13M-19.67%505.16M-19.83%497.17M-20.02%491.76M4.76%638.18M
Long term account payable --------------13.11M------------------------
Long term salaries pay ---------82.09%1.6M-79.79%1.6M-26.89%4.36M8.51%4.2M--8.93M--7.92M--5.97M--3.87M
Deferred tax liabilities -2.54%33.37M-0.41%35.57M8.04%39.39M9.72%42.73M-3.22%34.24M-5.96%35.72M15.17%36.46M11.03%38.94M2.01%35.38M2.25%37.98M
Long term deferred income 0.07%36.9M-1.58%37.88M-14.40%34.33M-13.33%35.88M-14.26%36.88M-10.12%38.49M-5.25%40.1M18.74%41.4M1.78%43.01M-6.92%42.82M
Lease liabilities 0.78%2.62M16.21%3.06M-29.65%4.33M-40.75%4.02M-61.40%2.6M-61.48%2.63M107.13%6.15M100.03%6.79M76.93%6.75M38.50%6.83M
Total non current liabilities 9.13%929.68M22.52%925.94M16.77%965.36M35.34%984.86M27.91%851.9M-10.13%755.78M-3.44%826.71M-14.75%727.71M-28.26%666.01M-12.63%840.93M
Total liabilities 5.53%2.49B1.91%2.54B-2.31%2.59B-10.72%2.49B-9.63%2.36B-4.74%2.49B-1.03%2.66B3.73%2.78B5.68%2.61B-0.58%2.61B
Shareholders equity
Paid-in capital 0.00%528.66M0.00%528.66M0.00%528.66M-0.01%528.66M-0.01%528.65M2.43%528.65M2.43%528.65M2.43%528.71M2.49%528.68M0.05%516.1M
Other equity instruments -0.01%152.1M-0.01%152.1M-0.02%152.11M-0.03%152.11M-0.08%152.12M-24.10%152.12M-24.09%152.14M-24.17%152.15M-24.57%152.24M-1.26%200.42M
Capital reserve funds -1.00%1.19B-1.00%1.19B-0.30%1.19B1.91%1.21B1.52%1.21B21.02%1.21B20.06%1.2B19.70%1.19B20.32%1.19B1.12%997.19M
Surplus reserve funds 3.23%119.46M4.95%119.46M32.88%115.73M32.90%115.73M32.90%115.73M30.72%113.83M82.75%87.09M82.73%87.08M82.73%87.08M82.73%87.08M
Retained profit 2.87%1.95B4.64%1.89B15.84%1.99B18.56%1.95B20.71%1.89B25.89%1.81B26.62%1.72B31.31%1.65B32.06%1.57B27.92%1.43B
Less:Treasury stock -55.52%39.56M-55.52%39.56M-55.52%39.56M-10.53%88.94M82.02%88.94M82.02%88.94M81.51%88.94M63.91%99.41M-17.17%48.86M66.73%48.86M
Other composite income 63.83%-10.82M41.50%-9.01M-536.87%-20.81M-66.42%-17.47M-25.16%-29.93M30.39%-15.41M-114.26%-3.27M-147.12%-10.5M-1,824.42%-23.91M-2,408.28%-22.14M
Specific reserves 1,654.96%772.99K---------98.72%7.09K-89.39%44.05K----302.05%833.83K68.79%553.23K-17.08%415.31K----
Shareholders equity without minority interests 3.05%3.89B3.60%3.84B9.14%3.92B10.30%3.86B9.42%3.78B17.02%3.7B16.15%3.59B17.51%3.5B19.73%3.45B11.19%3.16B
Minority interests 25.27%120.64M-1.97%114.37M27.84%113.86M17.31%102.56M16.41%96.3M39.26%116.67M5.70%89.07M8.78%87.42M5.67%82.73M13.27%83.78M
Total shareholder equity 3.60%4.01B3.43%3.95B9.60%4.03B10.47%3.96B9.58%3.88B17.60%3.82B15.87%3.68B17.28%3.58B19.36%3.54B11.24%3.25B
Total liabilityies and equity 4.33%6.5B2.83%6.49B4.61%6.63B1.21%6.45B1.43%6.23B7.64%6.31B8.13%6.34B10.94%6.37B13.14%6.14B5.64%5.86B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion with explanatory notes------Unqualified opinion------Unqualified opinion
Auditor --Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg