CN Stock MarketDetailed Quotes

300407 Tianjin Keyvia Electric

Watchlist

10.69
-0.58-5.15%

Market Closed Dec 30 15:00 CST

3.40BMarket Cap36.48P/E (TTM)

Tianjin Keyvia Electric Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

2.80%635.78M

-7.73%637.32M

3.76%700.38M

7.36%819.19M

28.35%618.48M

33.13%690.71M

22.56%675.01M

6.37%763.06M

-10.85%481.87M

-16.84%518.82M

Transactional financial assets

2,533.33%79M

333.33%13M

533.33%19M

-60.02%8M

-89.66%3M

-91.18%3M

-89.29%3M

75.53%20.01M

-34.07%29.01M

-28.40%34.01M

Notes receivable and accounts receivable

-11.01%628.46M

-10.49%666.69M

-8.38%691.61M

-9.17%784.3M

-2.90%706.23M

1.65%744.85M

5.11%754.85M

15.15%863.46M

11.28%727.33M

8.50%732.73M

-Notes receivable

-44.88%54.83M

-42.12%66.04M

7.05%101.05M

42.10%117.8M

1.49%99.47M

20.71%114.11M

37.26%94.39M

4.44%82.9M

30.94%98.01M

44.29%94.53M

-Accounts receivable

-5.46%573.63M

-4.77%600.65M

-10.58%590.56M

-14.61%666.5M

-3.58%606.76M

-1.17%630.73M

1.70%660.46M

16.41%780.56M

8.74%629.32M

4.65%638.2M

Other receivables (including interest and dividends)

20.65%37.39M

15.68%35.04M

5.66%29.17M

18.17%29.35M

-14.01%30.99M

-2.68%30.29M

-1.37%27.61M

-2.99%24.84M

20.14%36.05M

-6.48%31.13M

-Other receivable

----

15.68%35.04M

----

-2.68%30.29M

----

-2.99%24.84M

----

-6.48%31.13M

Contractual assets

9.23%260.58M

18.97%273.1M

32.12%276.35M

19.32%211.57M

8.65%238.56M

-0.61%229.55M

-2.56%209.17M

0.17%177.31M

-6.75%219.58M

17.48%230.96M

Advance payment

1.30%43.77M

27.83%45.82M

110.09%48.19M

165.29%42.08M

31.91%43.21M

4.66%35.85M

-47.74%22.94M

-66.70%15.86M

-24.11%32.75M

-21.79%34.25M

Inventories

11.25%724.61M

10.40%686.82M

13.95%652.74M

18.53%601.7M

-4.41%651.32M

-9.26%622.11M

-9.69%572.83M

-12.04%507.66M

-0.88%681.37M

9.86%685.56M

Other current assets

15.47%83.58M

41.86%76.62M

6.18%75M

67.40%55.85M

23.09%72.38M

-11.11%54.02M

19.21%70.64M

-0.22%33.36M

1.03%58.8M

27.91%60.76M

Total current assets

5.46%2.49B

1.00%2.43B

6.70%2.49B

6.09%2.55B

4.30%2.36B

3.53%2.41B

2.59%2.34B

2.82%2.41B

-1.12%2.27B

1.58%2.33B

Non Current assets

Other equity investment

3.19%633K

-2.73%619.65K

2.43%620.85K

5.88%635.62K

8.52%613.44K

12.40%637.07K

5.78%606.13K

2.81%600.34K

-7.12%565.26K

-8.82%566.81K

Investment real estate

-8.36%94.53M

-7.57%96.35M

-7.22%98.19M

-6.90%100.13M

-26.17%103.16M

59.31%104.24M

58.10%105.83M

57.10%107.54M

99.57%139.72M

-8.53%65.43M

Long-term equity investment

----

-85.70%213.66K

-64.11%669.41K

-46.78%1.18M

-45.16%1.36M

-44.84%1.49M

-35.44%1.86M

--2.21M

--2.48M

Fixed assets

----

7.17%261.42M

----

-10.59%243.93M

----

-13.26%246.05M

----

27.90%272.83M

Constru in process

----

80.89%11.78M

----

102.38%6.51M

----

438.92%2.01M

----

-94.31%3.22M

Intangible assets

7.00%49.93M

5.34%51.25M

-6.81%46.33M

109.73%45.44M

157.80%46.66M

81.28%48.65M

84.73%49.71M

-23.07%21.67M

-33.22%18.1M

-5.32%26.84M

Goodwill

0.00%22.2K

Long deferred expense

169.20%3.69M

-32.10%1.03M

-29.22%1.18M

-17.71%1.33M

46.07%1.37M

45.27%1.52M

44.62%1.67M

28.15%1.62M

-31.58%938.58K

-29.27%1.05M

Deferred tax assets

6.02%38.18M

6.60%38.45M

8.07%39.2M

2.12%37.21M

27.51%36.01M

29.23%36.08M

29.62%36.27M

29.83%36.43M

16.21%28.24M

15.10%27.92M

Usufruct assets

25.39%62M

19.94%66.72M

29.15%67.42M

-14.82%48.33M

-14.86%49.45M

11.69%55.63M

0.20%52.2M

-2.12%56.74M

-8.53%58.07M

-2.10%49.81M

Other non current assets

89.89%59.84M

30.71%44.61M

141.04%61.29M

166.84%59.95M

12.11%31.51M

70.42%34.13M

4.70%25.43M

17.73%22.47M

36.17%28.11M

-16.96%20.03M

Total non current assets

11.48%577.78M

7.42%572.26M

8.13%561.39M

10.20%547.69M

6.71%518.27M

13.30%532.72M

8.96%519.16M

1.32%497.01M

-0.46%485.7M

-0.20%470.19M

Total assets

6.54%3.07B

2.16%3.01B

6.96%3.05B

6.79%3.1B

4.72%2.88B

5.17%2.94B

3.69%2.86B

2.56%2.9B

-1.00%2.75B

1.28%2.8B

Liabilities

Current liabilities

Short term loan

-34.89%84.6M

-18.55%93.02M

-22.18%93.35M

-37.12%109.55M

-16.73%129.94M

-30.54%114.2M

-12.27%119.95M

83.60%174.21M

53.02%156.05M

28.15%164.41M

Notes payable and accounts payable

31.03%337.32M

4.03%299.62M

1.10%282.33M

4.61%326.53M

-5.68%257.43M

-10.15%288M

-14.66%279.26M

-19.36%312.12M

-8.20%272.93M

10.68%320.53M

-Notes payable

195.91%31.3M

-44.69%10M

----

19.05%10.58M

29.02%18.08M

-40.94%18.08M

-71.25%10.97M

-76.75%8.89M

-18.29%14.01M

-Accounts payable

23.97%306.02M

7.30%289.62M

4.27%272.33M

8.42%326.53M

-6.51%246.85M

-11.94%269.92M

-11.95%261.18M

-13.69%301.15M

1.91%264.05M

12.50%306.52M

Contract liabilities

12.22%462.09M

6.26%465.23M

24.96%484.16M

18.52%477.74M

-6.43%411.76M

0.67%437.82M

-5.02%387.44M

-1.63%403.1M

-7.05%440.06M

-2.27%434.91M

Salaries payable

12.82%77.01M

10.98%74.82M

20.04%80.77M

26.97%90.66M

25.91%68.26M

22.03%67.42M

14.26%67.28M

10.05%71.4M

13.15%54.21M

4.17%55.25M

Taxs payable

43.28%13.22M

10.55%12.69M

16.63%22.69M

-0.58%23.64M

-32.73%9.23M

-32.57%11.48M

15.76%19.45M

61.10%23.78M

14.32%13.72M

21.48%17.03M

Other payable (including interest and dividends)

64.21%101.03M

7.07%81.72M

3.19%79.73M

-1.58%81.68M

-21.62%61.52M

-0.89%76.33M

5.12%77.27M

-3.09%82.99M

7.45%78.49M

14.68%77.01M

-Interest payable

----

296.80%6.33M

299.86%4.64M

299.76%2.9M

299.69%1.16M

49.80%1.6M

-Other payable

----

16.76%81.72M

----

-7.19%69.99M

----

-5.68%80.09M

----

14.11%75.41M

Non current liabilities due within one year

8.16%25.36M

-79.00%29.27M

-79.04%28.84M

-82.09%24.72M

3.92%23.45M

139.55%139.42M

139.00%137.59M

133.72%138.02M

-40.03%22.56M

278.61%58.2M

Other current liabilities

-37.39%7.41M

-41.53%7.11M

-34.08%5.58M

9.46%11.21M

114.30%11.84M

42.97%12.16M

5.19%8.46M

48.99%10.24M

-56.77%5.53M

-26.12%8.5M

Total current liabilities

13.83%1.11B

-7.27%1.06B

-1.76%1.08B

-5.77%1.15B

-6.72%973.43M

0.97%1.15B

0.92%1.1B

8.27%1.22B

-1.19%1.04B

10.92%1.14B

Current liabilities

Long term loan

-25.47%21.61M

3.94%30.14M

1.63%29.47M

--29M

----

Bonds payable

----

6.64%113.01M

7.66%111.83M

Long term salaries pay

0.45%60.06M

-5.73%59.06M

-0.97%59.34M

2.90%61.14M

-17.59%59.78M

-13.81%62.65M

-19.02%59.92M

-21.52%59.42M

-9.85%72.54M

-11.87%72.69M

Estimate liabilities

-15.73%7.35M

-31.88%7.26M

-24.76%6.85M

-1.55%9.16M

-8.84%8.72M

-0.18%10.65M

-44.06%9.1M

-37.61%9.31M

-71.02%9.56M

-69.19%10.67M

Deferred tax liabilities

-31.21%154.39K

-32.66%170.02K

-26.84%189.28K

-22.36%213.16K

-18.61%224.43K

-14.05%252.49K

-17.89%258.71K

-19.14%274.54K

-26.07%275.73K

-26.66%293.77K

Long term deferred income

71.78%27.56M

71.22%28.15M

102.28%34.1M

14.31%19.73M

-10.69%16.04M

4.32%16.44M

3.88%16.86M

3.03%17.26M

-0.74%17.96M

-11.18%15.76M

Lease liabilities

34.94%36M

19.13%39.01M

29.99%39.17M

-24.18%25.28M

-24.09%26.68M

23.54%32.75M

4.82%30.13M

-5.87%33.35M

-44.06%35.14M

-48.13%26.51M

Total non current liabilities

8.74%152.72M

7.94%163.79M

16.41%169.11M

20.84%144.53M

-43.48%140.45M

-36.18%151.75M

-40.80%145.27M

-52.36%119.6M

-17.37%248.5M

-27.49%237.76M

Total liabilities

13.19%1.26B

-5.49%1.23B

0.37%1.25B

-3.39%1.29B

-13.79%1.11B

-5.46%1.3B

-6.76%1.24B

-2.80%1.34B

-4.77%1.29B

1.60%1.37B

Shareholders equity

Paid-in capital

0.00%318.2M

4.25%318.2M

4.29%318.2M

0.04%305.22M

0.00%305.11M

0.00%305.1M

Other equity instruments

----

-0.80%30.57M

-0.03%30.81M

-0.06%30.81M

-0.07%30.82M

Capital reserve funds

0.01%520.32M

32.43%520.32M

32.80%520.32M

32.95%520.32M

32.91%520.3M

0.37%392.91M

0.10%391.82M

0.00%391.38M

0.02%391.45M

-0.03%391.44M

Surplus reserve funds

10.30%66.4M

3.48%60.2M

2.97%58.17M

Retained profit

5.70%873.43M

7.60%850.86M

10.81%868.83M

9.69%847.05M

16.47%826.36M

17.69%790.76M

17.99%784.05M

11.56%772.2M

9.78%709.49M

7.48%671.88M

Less:Treasury stock

--17.15M

--16.15M

--9.69M

----

Other composite income

215.85%27.37M

-46.19%15.23M

345.01%16.33M

3,272.15%29.26M

120.11%8.66M

167.32%28.31M

109.69%3.67M

96.99%-922.43K

-175.66%-43.09M

-478.60%-42.05M

Shareholders equity without minority interests

3.16%1.79B

9.14%1.75B

12.99%1.78B

14.27%1.78B

19.41%1.73B

13.61%1.61B

11.58%1.58B

7.73%1.56B

2.65%1.45B

0.97%1.42B

Minority interests

-37.95%21.63M

-32.88%24.53M

-28.45%26.88M

238.54%28.26M

312.55%34.85M

286.50%36.55M

305.62%37.56M

-8.32%8.35M

-6.79%8.45M

0.45%9.46M

Total shareholder equity

2.35%1.81B

8.20%1.78B

12.03%1.81B

15.47%1.81B

21.10%1.77B

15.42%1.64B

13.50%1.61B

7.63%1.57B

2.59%1.46B

0.96%1.42B

Total liabilityies and equity

6.54%3.07B

2.16%3.01B

6.96%3.05B

6.79%3.1B

4.72%2.88B

5.17%2.94B

3.69%2.86B

2.56%2.9B

-1.00%2.75B

1.28%2.8B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Lixin Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	2.80%635.78M	-7.73%637.32M	3.76%700.38M	7.36%819.19M	28.35%618.48M	33.13%690.71M	22.56%675.01M	6.37%763.06M	-10.85%481.87M	-16.84%518.82M
Transactional financial assets	2,533.33%79M	333.33%13M	533.33%19M	-60.02%8M	-89.66%3M	-91.18%3M	-89.29%3M	75.53%20.01M	-34.07%29.01M	-28.40%34.01M
Notes receivable and accounts receivable	-11.01%628.46M	-10.49%666.69M	-8.38%691.61M	-9.17%784.3M	-2.90%706.23M	1.65%744.85M	5.11%754.85M	15.15%863.46M	11.28%727.33M	8.50%732.73M
-Notes receivable	-44.88%54.83M	-42.12%66.04M	7.05%101.05M	42.10%117.8M	1.49%99.47M	20.71%114.11M	37.26%94.39M	4.44%82.9M	30.94%98.01M	44.29%94.53M
-Accounts receivable	-5.46%573.63M	-4.77%600.65M	-10.58%590.56M	-14.61%666.5M	-3.58%606.76M	-1.17%630.73M	1.70%660.46M	16.41%780.56M	8.74%629.32M	4.65%638.2M
Other receivables (including interest and dividends)	20.65%37.39M	15.68%35.04M	5.66%29.17M	18.17%29.35M	-14.01%30.99M	-2.68%30.29M	-1.37%27.61M	-2.99%24.84M	20.14%36.05M	-6.48%31.13M
-Other receivable	----	15.68%35.04M	----	----	----	-2.68%30.29M	----	-2.99%24.84M	----	-6.48%31.13M
Contractual assets	9.23%260.58M	18.97%273.1M	32.12%276.35M	19.32%211.57M	8.65%238.56M	-0.61%229.55M	-2.56%209.17M	0.17%177.31M	-6.75%219.58M	17.48%230.96M
Advance payment	1.30%43.77M	27.83%45.82M	110.09%48.19M	165.29%42.08M	31.91%43.21M	4.66%35.85M	-47.74%22.94M	-66.70%15.86M	-24.11%32.75M	-21.79%34.25M
Inventories	11.25%724.61M	10.40%686.82M	13.95%652.74M	18.53%601.7M	-4.41%651.32M	-9.26%622.11M	-9.69%572.83M	-12.04%507.66M	-0.88%681.37M	9.86%685.56M
Other current assets	15.47%83.58M	41.86%76.62M	6.18%75M	67.40%55.85M	23.09%72.38M	-11.11%54.02M	19.21%70.64M	-0.22%33.36M	1.03%58.8M	27.91%60.76M
Total current assets	5.46%2.49B	1.00%2.43B	6.70%2.49B	6.09%2.55B	4.30%2.36B	3.53%2.41B	2.59%2.34B	2.82%2.41B	-1.12%2.27B	1.58%2.33B
Non Current assets
Other equity investment	3.19%633K	-2.73%619.65K	2.43%620.85K	5.88%635.62K	8.52%613.44K	12.40%637.07K	5.78%606.13K	2.81%600.34K	-7.12%565.26K	-8.82%566.81K
Investment real estate	-8.36%94.53M	-7.57%96.35M	-7.22%98.19M	-6.90%100.13M	-26.17%103.16M	59.31%104.24M	58.10%105.83M	57.10%107.54M	99.57%139.72M	-8.53%65.43M
Long-term equity investment	----	----	-85.70%213.66K	-64.11%669.41K	-46.78%1.18M	-45.16%1.36M	-44.84%1.49M	-35.44%1.86M	--2.21M	--2.48M
Fixed assets	----	7.17%261.42M	----	----	----	-10.59%243.93M	----	-13.26%246.05M	----	27.90%272.83M
Constru in process	----	80.89%11.78M	----	----	----	102.38%6.51M	----	438.92%2.01M	----	-94.31%3.22M
Intangible assets	7.00%49.93M	5.34%51.25M	-6.81%46.33M	109.73%45.44M	157.80%46.66M	81.28%48.65M	84.73%49.71M	-23.07%21.67M	-33.22%18.1M	-5.32%26.84M
Goodwill	0.00%22.2K	0.00%22.2K	0.00%22.2K	0.00%22.2K	0.00%22.2K	0.00%22.2K	0.00%22.2K	0.00%22.2K	0.00%22.2K	0.00%22.2K
Long deferred expense	169.20%3.69M	-32.10%1.03M	-29.22%1.18M	-17.71%1.33M	46.07%1.37M	45.27%1.52M	44.62%1.67M	28.15%1.62M	-31.58%938.58K	-29.27%1.05M
Deferred tax assets	6.02%38.18M	6.60%38.45M	8.07%39.2M	2.12%37.21M	27.51%36.01M	29.23%36.08M	29.62%36.27M	29.83%36.43M	16.21%28.24M	15.10%27.92M
Usufruct assets	25.39%62M	19.94%66.72M	29.15%67.42M	-14.82%48.33M	-14.86%49.45M	11.69%55.63M	0.20%52.2M	-2.12%56.74M	-8.53%58.07M	-2.10%49.81M
Other non current assets	89.89%59.84M	30.71%44.61M	141.04%61.29M	166.84%59.95M	12.11%31.51M	70.42%34.13M	4.70%25.43M	17.73%22.47M	36.17%28.11M	-16.96%20.03M
Total non current assets	11.48%577.78M	7.42%572.26M	8.13%561.39M	10.20%547.69M	6.71%518.27M	13.30%532.72M	8.96%519.16M	1.32%497.01M	-0.46%485.7M	-0.20%470.19M
Total assets	6.54%3.07B	2.16%3.01B	6.96%3.05B	6.79%3.1B	4.72%2.88B	5.17%2.94B	3.69%2.86B	2.56%2.9B	-1.00%2.75B	1.28%2.8B
Liabilities
Current liabilities
Short term loan	-34.89%84.6M	-18.55%93.02M	-22.18%93.35M	-37.12%109.55M	-16.73%129.94M	-30.54%114.2M	-12.27%119.95M	83.60%174.21M	53.02%156.05M	28.15%164.41M
Notes payable and accounts payable	31.03%337.32M	4.03%299.62M	1.10%282.33M	4.61%326.53M	-5.68%257.43M	-10.15%288M	-14.66%279.26M	-19.36%312.12M	-8.20%272.93M	10.68%320.53M
-Notes payable	195.91%31.3M	-44.69%10M	-44.69%10M	----	19.05%10.58M	29.02%18.08M	-40.94%18.08M	-71.25%10.97M	-76.75%8.89M	-18.29%14.01M
-Accounts payable	23.97%306.02M	7.30%289.62M	4.27%272.33M	8.42%326.53M	-6.51%246.85M	-11.94%269.92M	-11.95%261.18M	-13.69%301.15M	1.91%264.05M	12.50%306.52M
Contract liabilities	12.22%462.09M	6.26%465.23M	24.96%484.16M	18.52%477.74M	-6.43%411.76M	0.67%437.82M	-5.02%387.44M	-1.63%403.1M	-7.05%440.06M	-2.27%434.91M
Salaries payable	12.82%77.01M	10.98%74.82M	20.04%80.77M	26.97%90.66M	25.91%68.26M	22.03%67.42M	14.26%67.28M	10.05%71.4M	13.15%54.21M	4.17%55.25M
Taxs payable	43.28%13.22M	10.55%12.69M	16.63%22.69M	-0.58%23.64M	-32.73%9.23M	-32.57%11.48M	15.76%19.45M	61.10%23.78M	14.32%13.72M	21.48%17.03M
Other payable (including interest and dividends)	64.21%101.03M	7.07%81.72M	3.19%79.73M	-1.58%81.68M	-21.62%61.52M	-0.89%76.33M	5.12%77.27M	-3.09%82.99M	7.45%78.49M	14.68%77.01M
-Interest payable	----	----	----	----	----	296.80%6.33M	299.86%4.64M	299.76%2.9M	299.69%1.16M	49.80%1.6M
-Other payable	----	16.76%81.72M	----	----	----	-7.19%69.99M	----	-5.68%80.09M	----	14.11%75.41M
Non current liabilities due within one year	8.16%25.36M	-79.00%29.27M	-79.04%28.84M	-82.09%24.72M	3.92%23.45M	139.55%139.42M	139.00%137.59M	133.72%138.02M	-40.03%22.56M	278.61%58.2M
Other current liabilities	-37.39%7.41M	-41.53%7.11M	-34.08%5.58M	9.46%11.21M	114.30%11.84M	42.97%12.16M	5.19%8.46M	48.99%10.24M	-56.77%5.53M	-26.12%8.5M
Total current liabilities	13.83%1.11B	-7.27%1.06B	-1.76%1.08B	-5.77%1.15B	-6.72%973.43M	0.97%1.15B	0.92%1.1B	8.27%1.22B	-1.19%1.04B	10.92%1.14B
Current liabilities
Long term loan	-25.47%21.61M	3.94%30.14M	1.63%29.47M	--29M	--29M	--29M	--29M	----	----	----
Bonds payable	----	----	----	----	----	----	----	----	6.64%113.01M	7.66%111.83M
Long term salaries pay	0.45%60.06M	-5.73%59.06M	-0.97%59.34M	2.90%61.14M	-17.59%59.78M	-13.81%62.65M	-19.02%59.92M	-21.52%59.42M	-9.85%72.54M	-11.87%72.69M
Estimate liabilities	-15.73%7.35M	-31.88%7.26M	-24.76%6.85M	-1.55%9.16M	-8.84%8.72M	-0.18%10.65M	-44.06%9.1M	-37.61%9.31M	-71.02%9.56M	-69.19%10.67M
Deferred tax liabilities	-31.21%154.39K	-32.66%170.02K	-26.84%189.28K	-22.36%213.16K	-18.61%224.43K	-14.05%252.49K	-17.89%258.71K	-19.14%274.54K	-26.07%275.73K	-26.66%293.77K
Long term deferred income	71.78%27.56M	71.22%28.15M	102.28%34.1M	14.31%19.73M	-10.69%16.04M	4.32%16.44M	3.88%16.86M	3.03%17.26M	-0.74%17.96M	-11.18%15.76M
Lease liabilities	34.94%36M	19.13%39.01M	29.99%39.17M	-24.18%25.28M	-24.09%26.68M	23.54%32.75M	4.82%30.13M	-5.87%33.35M	-44.06%35.14M	-48.13%26.51M
Total non current liabilities	8.74%152.72M	7.94%163.79M	16.41%169.11M	20.84%144.53M	-43.48%140.45M	-36.18%151.75M	-40.80%145.27M	-52.36%119.6M	-17.37%248.5M	-27.49%237.76M
Total liabilities	13.19%1.26B	-5.49%1.23B	0.37%1.25B	-3.39%1.29B	-13.79%1.11B	-5.46%1.3B	-6.76%1.24B	-2.80%1.34B	-4.77%1.29B	1.60%1.37B
Shareholders equity
Paid-in capital	0.00%318.2M	4.25%318.2M	4.29%318.2M	4.29%318.2M	4.29%318.2M	0.04%305.22M	0.00%305.11M	0.00%305.11M	0.00%305.1M	0.00%305.1M
Other equity instruments	----	----	----	----	----	-0.80%30.57M	-0.03%30.81M	-0.06%30.81M	-0.06%30.81M	-0.07%30.82M
Capital reserve funds	0.01%520.32M	32.43%520.32M	32.80%520.32M	32.95%520.32M	32.91%520.3M	0.37%392.91M	0.10%391.82M	0.00%391.38M	0.02%391.45M	-0.03%391.44M
Surplus reserve funds	10.30%66.4M	10.30%66.4M	10.30%66.4M	10.30%66.4M	3.48%60.2M	3.48%60.2M	3.48%60.2M	3.48%60.2M	2.97%58.17M	2.97%58.17M
Retained profit	5.70%873.43M	7.60%850.86M	10.81%868.83M	9.69%847.05M	16.47%826.36M	17.69%790.76M	17.99%784.05M	11.56%772.2M	9.78%709.49M	7.48%671.88M
Less:Treasury stock	--17.15M	--16.15M	--9.69M	----	----	----	----	----	----	----
Other composite income	215.85%27.37M	-46.19%15.23M	345.01%16.33M	3,272.15%29.26M	120.11%8.66M	167.32%28.31M	109.69%3.67M	96.99%-922.43K	-175.66%-43.09M	-478.60%-42.05M
Shareholders equity without minority interests	3.16%1.79B	9.14%1.75B	12.99%1.78B	14.27%1.78B	19.41%1.73B	13.61%1.61B	11.58%1.58B	7.73%1.56B	2.65%1.45B	0.97%1.42B
Minority interests	-37.95%21.63M	-32.88%24.53M	-28.45%26.88M	238.54%28.26M	312.55%34.85M	286.50%36.55M	305.62%37.56M	-8.32%8.35M	-6.79%8.45M	0.45%9.46M
Total shareholder equity	2.35%1.81B	8.20%1.78B	12.03%1.81B	15.47%1.81B	21.10%1.77B	15.42%1.64B	13.50%1.61B	7.63%1.57B	2.59%1.46B	0.96%1.42B
Total liabilityies and equity	6.54%3.07B	2.16%3.01B	6.96%3.05B	6.79%3.1B	4.72%2.88B	5.17%2.94B	3.69%2.86B	2.56%2.9B	-1.00%2.75B	1.28%2.8B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Flaircomm Microelectronics, Inc.