CN Stock MarketDetailed Quotes

300413 Mango Excellent Media

Watchlist
  • 28.86
  • +0.04+0.14%
Trading Dec 2 09:40 CST
53.99BMarket Cap16.78P/E (TTM)

Mango Excellent Media Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-0.85%10.28B
2.46%6.96B
7.21%3.32B
4.66%14.63B
1.24%10.37B
1.17%6.79B
-0.74%3.1B
-8.98%13.98B
-11.97%10.24B
-14.50%6.71B
Operating revenue
-0.85%10.28B
2.46%6.96B
7.21%3.32B
4.66%14.63B
1.24%10.37B
1.17%6.79B
-0.74%3.1B
-8.98%13.98B
-11.97%10.24B
-14.50%6.71B
Other operating revenue
----
-32.68%9.74M
----
114.83%34.28M
----
83.85%14.47M
----
-21.99%15.96M
----
-33.11%7.87M
Interest income
----
----
----
----
----
----
----
----
----
--0
Commission income
----
----
----
----
----
----
----
----
----
--0
Premiums earned
----
----
----
----
----
----
----
----
----
--0
Total operating cost
-0.27%8.76B
3.92%5.87B
7.26%2.8B
4.88%12.91B
0.75%8.78B
0.79%5.64B
-0.93%2.61B
-7.26%12.31B
-9.37%8.72B
-12.70%5.6B
Operating cost
9.61%7.28B
12.34%4.95B
14.15%2.37B
6.46%9.8B
2.04%6.64B
3.09%4.41B
3.23%2.08B
-7.04%9.21B
-8.61%6.51B
-12.52%4.28B
Operating tax surcharges
-22.52%55.17M
-15.50%37.16M
-14.97%14.91M
10.06%100.12M
2.19%71.2M
2.66%43.97M
-15.40%17.53M
238.26%90.97M
318.72%69.67M
252.73%42.83M
Operating expense
-24.19%1.22B
-16.03%762.81M
-6.47%345.87M
0.68%2.26B
-4.20%1.61B
-6.73%908.48M
-15.74%369.82M
-9.09%2.24B
-11.83%1.68B
-13.40%974M
Administration expense
-36.32%257.35M
-21.47%198.4M
-14.98%106.07M
-5.34%612.01M
3.11%404.16M
0.00%252.65M
-15.80%124.77M
-7.10%646.5M
-14.54%391.97M
-18.74%252.64M
Financial expense
-54.17%-182.48M
-126.39%-174.95M
-127.05%-83.94M
-3.67%-147.67M
-42.56%-118.36M
-63.92%-77.28M
1.82%-36.97M
-40.74%-142.44M
-8.52%-83.02M
-8.42%-47.14M
-Interest expense (Financial expense)
-57.04%9.16M
-62.44%5.78M
-41.86%4.51M
14.53%23.07M
15.18%21.31M
101.04%15.39M
167.40%7.75M
138.37%20.14M
220.81%18.5M
149.83%7.65M
-Interest Income (Financial expense)
-25.66%-210.9M
-75.73%-194.07M
-70.41%-95.2M
-4.38%-208.89M
-22.75%-167.83M
-40.87%-110.43M
-26.91%-55.86M
-59.91%-200.12M
-52.38%-136.73M
-39.86%-78.39M
Research and development
-26.52%127.69M
-17.17%89.43M
-22.68%42.56M
8.20%278.73M
16.37%173.77M
6.34%107.97M
11.24%55.05M
-5.29%257.61M
-22.18%149.33M
-16.99%101.53M
Credit Impairment Loss
-198.98%-65.3M
-507.09%-34.24M
197.78%13.68M
42.99%-67.54M
69.60%-21.84M
90.57%-5.64M
113.64%4.59M
-169.73%-118.47M
-55.87%-71.85M
-96.02%-59.81M
Asset Impairment Loss
-11.16%-3.01M
84.88%-568.82K
73.23%-245.78K
34.62%-32.52M
-330.43%-2.71M
31.72%-3.76M
76.46%-918.21K
26.94%-49.74M
98.77%-629.74K
46.87%-5.51M
Other net revenue
44.83%173.36M
136.95%138.29M
-42.05%20.2M
4.36%97.27M
25.45%119.71M
70.80%58.36M
197.92%34.86M
92.30%93.21M
589.40%95.42M
92.38%34.17M
Invest income
203.68%215.92M
763.58%153.41M
-156.28%-5.15M
-44.96%73.24M
-12.17%71.1M
-63.02%17.76M
-58.95%9.14M
257.42%133.06M
5,922.40%80.96M
2,695.09%48.04M
-Including: Investment income associates
----
----
----
-60.04%-4.12M
6.90%-1.89M
-137.29%-1.89M
-90.91%-896.93K
-357.79%-2.58M
-227.26%-2.03M
-209.02%-796.99K
Asset deal income
301.97%247.18K
292.93%247.18K
3,368.97%249.17K
31.43%1.17M
228.45%61.49K
231.41%62.91K
84.08%-7.62K
1,137.26%891.44K
-391.59%-47.87K
-191.89%-47.87K
Other revenue
-65.11%25.51M
-61.07%19.44M
-47.10%11.67M
-3.56%122.92M
-15.97%73.09M
-3.04%49.93M
-18.50%22.05M
3.35%127.46M
13.53%86.99M
-9.45%51.5M
Operating profit
-0.60%1.69B
2.15%1.23B
3.69%546.59M
3.09%1.82B
5.32%1.7B
5.08%1.21B
4.89%527.12M
-17.39%1.76B
-18.89%1.62B
-21.13%1.15B
Add:Non operating Income
-16.09%22.81M
7.42%18.92M
-33.72%3.42M
-22.13%35.53M
-28.24%27.18M
-49.82%17.61M
10.60%5.17M
108.82%45.63M
333.13%37.88M
629.74%35.1M
Less:Non operating expense
379.52%12.15M
603.41%14.66M
140.40%726.92K
-10.79%4.01M
-50.82%2.53M
-38.77%2.08M
796.28%302.38K
-89.63%4.49M
-74.19%5.15M
-54.82%3.4M
Total profit
-1.41%1.7B
1.20%1.24B
3.25%549.28M
2.49%1.85B
4.72%1.73B
3.57%1.22B
4.89%531.98M
-14.61%1.81B
-16.78%1.65B
-18.80%1.18B
Less:Income tax cost
16,055.59%277.28M
32,658.72%193.83M
16,456.65%88.53M
-2,130,684.87%-1.62B
-1,544.52%-1.74M
-594.85%-595.32K
--534.69K
1,645.96%76.07K
-90.25%120.3K
-95.68%120.3K
Net profit
-17.55%1.43B
-14.70%1.04B
-13.30%460.76M
92.26%3.47B
4.83%1.73B
3.63%1.22B
4.79%531.45M
-14.61%1.81B
-16.73%1.65B
-18.65%1.18B
Net profit from continuing operation
-17.55%1.43B
-14.70%1.04B
-13.30%460.76M
92.26%3.47B
4.83%1.73B
3.63%1.22B
4.79%531.45M
-14.56%1.81B
-16.71%1.65B
-18.62%1.18B
Net income from discontinuing operating
----
----
----
----
----
----
----
----
----
--0
Less:Minority Profit
64.20%-19.28M
40.90%-21.4M
31.29%-11.56M
-43.65%-84.38M
-81.71%-53.87M
-245.92%-36.22M
-5,255.90%-16.83M
-15,178.97%-58.74M
-139,504.28%-29.65M
-4,350.80%-10.47M
Net profit of parent company owners
-18.96%1.44B
-15.45%1.06B
-13.85%472.32M
90.73%3.56B
6.19%1.78B
5.76%1.26B
8.04%548.28M
-11.82%1.86B
-15.24%1.68B
-17.95%1.19B
Earning per share
Basic earning per share
-18.95%0.77
-14.93%0.57
-13.79%0.25
90.00%1.9
5.90%0.95
4.69%0.67
7.41%0.29
-14.53%1
-19.18%0.8971
-21.95%0.64
Diluted earning per share
-18.95%0.77
-14.93%0.57
-13.79%0.25
90.00%1.9
5.90%0.95
4.69%0.67
7.41%0.29
-14.53%1
-19.18%0.8971
-21.95%0.64
Other composite income
-149.89%-20.96K
-84.71%11.42K
105.70%3.15K
-91.46%14.62K
-79.99%42K
-23.44%74.69K
-593.46%-55.24K
1,653.18%171.22K
16,145.26%209.97K
3,602.46%97.56K
Other composite income of parent company owners
-149.89%-20.96K
-84.71%11.42K
105.70%3.15K
-91.46%14.62K
-79.99%42K
-23.44%74.69K
-593.46%-55.24K
1,653.18%171.22K
16,145.26%209.97K
3,602.46%97.56K
Total composite income
-17.55%1.43B
-14.70%1.04B
-13.29%460.76M
92.25%3.47B
4.82%1.73B
3.63%1.22B
4.78%531.39M
-14.60%1.81B
-16.72%1.65B
-18.65%1.18B
Total composite income of parent company owners
-18.96%1.44B
-15.45%1.06B
-13.84%472.32M
90.71%3.56B
6.18%1.78B
5.76%1.26B
8.03%548.22M
-11.81%1.86B
-15.23%1.68B
-17.94%1.19B
Total composite income of minority owners
64.20%-19.28M
40.90%-21.4M
31.29%-11.56M
-43.65%-84.38M
-81.71%-53.87M
-245.92%-36.22M
-5,255.90%-16.83M
-15,178.97%-58.74M
-139,504.28%-29.65M
-4,350.80%-10.47M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -0.85%10.28B2.46%6.96B7.21%3.32B4.66%14.63B1.24%10.37B1.17%6.79B-0.74%3.1B-8.98%13.98B-11.97%10.24B-14.50%6.71B
Operating revenue -0.85%10.28B2.46%6.96B7.21%3.32B4.66%14.63B1.24%10.37B1.17%6.79B-0.74%3.1B-8.98%13.98B-11.97%10.24B-14.50%6.71B
Other operating revenue -----32.68%9.74M----114.83%34.28M----83.85%14.47M-----21.99%15.96M-----33.11%7.87M
Interest income --------------------------------------0
Commission income --------------------------------------0
Premiums earned --------------------------------------0
Total operating cost -0.27%8.76B3.92%5.87B7.26%2.8B4.88%12.91B0.75%8.78B0.79%5.64B-0.93%2.61B-7.26%12.31B-9.37%8.72B-12.70%5.6B
Operating cost 9.61%7.28B12.34%4.95B14.15%2.37B6.46%9.8B2.04%6.64B3.09%4.41B3.23%2.08B-7.04%9.21B-8.61%6.51B-12.52%4.28B
Operating tax surcharges -22.52%55.17M-15.50%37.16M-14.97%14.91M10.06%100.12M2.19%71.2M2.66%43.97M-15.40%17.53M238.26%90.97M318.72%69.67M252.73%42.83M
Operating expense -24.19%1.22B-16.03%762.81M-6.47%345.87M0.68%2.26B-4.20%1.61B-6.73%908.48M-15.74%369.82M-9.09%2.24B-11.83%1.68B-13.40%974M
Administration expense -36.32%257.35M-21.47%198.4M-14.98%106.07M-5.34%612.01M3.11%404.16M0.00%252.65M-15.80%124.77M-7.10%646.5M-14.54%391.97M-18.74%252.64M
Financial expense -54.17%-182.48M-126.39%-174.95M-127.05%-83.94M-3.67%-147.67M-42.56%-118.36M-63.92%-77.28M1.82%-36.97M-40.74%-142.44M-8.52%-83.02M-8.42%-47.14M
-Interest expense (Financial expense) -57.04%9.16M-62.44%5.78M-41.86%4.51M14.53%23.07M15.18%21.31M101.04%15.39M167.40%7.75M138.37%20.14M220.81%18.5M149.83%7.65M
-Interest Income (Financial expense) -25.66%-210.9M-75.73%-194.07M-70.41%-95.2M-4.38%-208.89M-22.75%-167.83M-40.87%-110.43M-26.91%-55.86M-59.91%-200.12M-52.38%-136.73M-39.86%-78.39M
Research and development -26.52%127.69M-17.17%89.43M-22.68%42.56M8.20%278.73M16.37%173.77M6.34%107.97M11.24%55.05M-5.29%257.61M-22.18%149.33M-16.99%101.53M
Credit Impairment Loss -198.98%-65.3M-507.09%-34.24M197.78%13.68M42.99%-67.54M69.60%-21.84M90.57%-5.64M113.64%4.59M-169.73%-118.47M-55.87%-71.85M-96.02%-59.81M
Asset Impairment Loss -11.16%-3.01M84.88%-568.82K73.23%-245.78K34.62%-32.52M-330.43%-2.71M31.72%-3.76M76.46%-918.21K26.94%-49.74M98.77%-629.74K46.87%-5.51M
Other net revenue 44.83%173.36M136.95%138.29M-42.05%20.2M4.36%97.27M25.45%119.71M70.80%58.36M197.92%34.86M92.30%93.21M589.40%95.42M92.38%34.17M
Invest income 203.68%215.92M763.58%153.41M-156.28%-5.15M-44.96%73.24M-12.17%71.1M-63.02%17.76M-58.95%9.14M257.42%133.06M5,922.40%80.96M2,695.09%48.04M
-Including: Investment income associates -------------60.04%-4.12M6.90%-1.89M-137.29%-1.89M-90.91%-896.93K-357.79%-2.58M-227.26%-2.03M-209.02%-796.99K
Asset deal income 301.97%247.18K292.93%247.18K3,368.97%249.17K31.43%1.17M228.45%61.49K231.41%62.91K84.08%-7.62K1,137.26%891.44K-391.59%-47.87K-191.89%-47.87K
Other revenue -65.11%25.51M-61.07%19.44M-47.10%11.67M-3.56%122.92M-15.97%73.09M-3.04%49.93M-18.50%22.05M3.35%127.46M13.53%86.99M-9.45%51.5M
Operating profit -0.60%1.69B2.15%1.23B3.69%546.59M3.09%1.82B5.32%1.7B5.08%1.21B4.89%527.12M-17.39%1.76B-18.89%1.62B-21.13%1.15B
Add:Non operating Income -16.09%22.81M7.42%18.92M-33.72%3.42M-22.13%35.53M-28.24%27.18M-49.82%17.61M10.60%5.17M108.82%45.63M333.13%37.88M629.74%35.1M
Less:Non operating expense 379.52%12.15M603.41%14.66M140.40%726.92K-10.79%4.01M-50.82%2.53M-38.77%2.08M796.28%302.38K-89.63%4.49M-74.19%5.15M-54.82%3.4M
Total profit -1.41%1.7B1.20%1.24B3.25%549.28M2.49%1.85B4.72%1.73B3.57%1.22B4.89%531.98M-14.61%1.81B-16.78%1.65B-18.80%1.18B
Less:Income tax cost 16,055.59%277.28M32,658.72%193.83M16,456.65%88.53M-2,130,684.87%-1.62B-1,544.52%-1.74M-594.85%-595.32K--534.69K1,645.96%76.07K-90.25%120.3K-95.68%120.3K
Net profit -17.55%1.43B-14.70%1.04B-13.30%460.76M92.26%3.47B4.83%1.73B3.63%1.22B4.79%531.45M-14.61%1.81B-16.73%1.65B-18.65%1.18B
Net profit from continuing operation -17.55%1.43B-14.70%1.04B-13.30%460.76M92.26%3.47B4.83%1.73B3.63%1.22B4.79%531.45M-14.56%1.81B-16.71%1.65B-18.62%1.18B
Net income from discontinuing operating --------------------------------------0
Less:Minority Profit 64.20%-19.28M40.90%-21.4M31.29%-11.56M-43.65%-84.38M-81.71%-53.87M-245.92%-36.22M-5,255.90%-16.83M-15,178.97%-58.74M-139,504.28%-29.65M-4,350.80%-10.47M
Net profit of parent company owners -18.96%1.44B-15.45%1.06B-13.85%472.32M90.73%3.56B6.19%1.78B5.76%1.26B8.04%548.28M-11.82%1.86B-15.24%1.68B-17.95%1.19B
Earning per share
Basic earning per share -18.95%0.77-14.93%0.57-13.79%0.2590.00%1.95.90%0.954.69%0.677.41%0.29-14.53%1-19.18%0.8971-21.95%0.64
Diluted earning per share -18.95%0.77-14.93%0.57-13.79%0.2590.00%1.95.90%0.954.69%0.677.41%0.29-14.53%1-19.18%0.8971-21.95%0.64
Other composite income -149.89%-20.96K-84.71%11.42K105.70%3.15K-91.46%14.62K-79.99%42K-23.44%74.69K-593.46%-55.24K1,653.18%171.22K16,145.26%209.97K3,602.46%97.56K
Other composite income of parent company owners -149.89%-20.96K-84.71%11.42K105.70%3.15K-91.46%14.62K-79.99%42K-23.44%74.69K-593.46%-55.24K1,653.18%171.22K16,145.26%209.97K3,602.46%97.56K
Total composite income -17.55%1.43B-14.70%1.04B-13.29%460.76M92.25%3.47B4.82%1.73B3.63%1.22B4.78%531.39M-14.60%1.81B-16.72%1.65B-18.65%1.18B
Total composite income of parent company owners -18.96%1.44B-15.45%1.06B-13.84%472.32M90.71%3.56B6.18%1.78B5.76%1.26B8.03%548.22M-11.81%1.86B-15.23%1.68B-17.94%1.19B
Total composite income of minority owners 64.20%-19.28M40.90%-21.4M31.29%-11.56M-43.65%-84.38M-81.71%-53.87M-245.92%-36.22M-5,255.90%-16.83M-15,178.97%-58.74M-139,504.28%-29.65M-4,350.80%-10.47M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data