CN Stock MarketDetailed Quotes

300418 Kunlun Tech

Watchlist
  • 31.43
  • -0.73-2.27%
Market Closed Jul 3 15:00 CST
38.71BMarket Cap45.09P/E (TTM)

Kunlun Tech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-24.85%980.94M
11.19%1.11B
22.56%1.66B
-13.50%1.34B
-12.47%1.31B
-49.60%1B
-41.16%1.35B
-48.17%1.55B
-42.23%1.49B
-41.90%1.99B
Transactional financial assets
13.10%1.42B
3.88%1.56B
210.79%1.67B
166.44%1.35B
120.04%1.25B
80.23%1.5B
-56.66%536.54M
-58.20%506.43M
162.93%569.26M
134.88%833.01M
Notes receivable and accounts receivable
-11.47%636.65M
-13.31%680.73M
-0.17%693.28M
11.59%661.5M
22.85%719.1M
32.06%785.24M
3.98%694.49M
-18.48%592.77M
6.46%585.36M
3.86%594.63M
-Accounts receivable
-11.47%636.65M
-13.31%680.73M
-0.17%693.28M
11.59%661.5M
22.85%719.1M
32.06%785.24M
3.98%694.49M
-18.48%592.77M
6.46%585.36M
3.86%594.63M
Other receivables (including interest and dividends)
254.31%311.68M
242.46%306.79M
53.69%91.39M
31.41%93.57M
-80.47%87.97M
25.94%89.58M
-60.76%59.46M
-41.58%71.21M
505.30%450.52M
-47.28%71.13M
-Other receivable
----
----
----
31.41%93.57M
----
25.94%89.58M
----
-41.58%71.21M
----
-47.28%71.13M
Advance payment
-34.10%69.01M
68.97%56.49M
56.31%76.02M
16.42%51.78M
98.24%104.72M
-23.97%33.43M
-11.38%48.63M
-8.83%44.48M
4.88%52.82M
-3.30%43.97M
Non-current assets due within one year
----
----
----
----
----
----
--1.32B
--1.48B
--452.31M
--454.27M
Other current assets
101.88%95.16M
177.46%86.78M
28.96%76.67M
5.82%84.34M
17.98%47.14M
-32.21%31.28M
-58.05%59.45M
-23.55%79.7M
-50.10%39.95M
-46.89%46.14M
Total current assets
-0.19%3.51B
10.50%3.8B
4.82%4.26B
-17.15%3.58B
-3.42%3.52B
-14.57%3.44B
-10.68%4.07B
-16.95%4.32B
2.50%3.64B
-12.64%4.03B
Non Current assets
Other equity investment
-0.91%60.89M
-0.93%60.89M
2.39%60.89M
2.44%60.89M
3.44%61.45M
42.41%61.46M
39.12%59.47M
42.55%59.44M
41.53%59.41M
2.82%43.16M
Other non-current financial assets
21.56%9.34B
18.92%9.37B
8.72%7.9B
13.79%8B
14.27%7.68B
33.73%7.88B
25.92%7.27B
91.97%7.03B
38.68%6.72B
46.09%5.89B
Long-term equity investment
21.65%1.2B
18.86%1.22B
7.96%1.03B
-0.06%1.03B
-2.22%990.42M
-42.64%1.03B
-62.32%952.86M
-61.31%1.03B
-62.10%1.01B
-29.49%1.79B
Long term receivable account
----
----
----
----
----
----
-60.15%569.67M
-79.13%297.26M
-8.95%1.31B
-34.15%938.82M
Fixed assets
----
----
----
278.33%268.27M
----
14.30%65.17M
----
7.44%70.91M
----
-26.19%57.02M
Intangible assets
13.52%785.91M
12.49%787.67M
5.33%777.86M
13.36%790.51M
5.15%692.3M
4.97%700.19M
5.44%738.49M
-4.37%697.37M
-12.79%658.4M
-9.64%667.04M
Goodwill
36.91%5.33B
35.35%5.32B
24.95%5.11B
31.02%5.14B
3.37%3.89B
4.05%3.93B
6.26%4.09B
2.58%3.92B
-0.63%3.77B
-0.81%3.78B
Long deferred expense
-66.78%1.06M
-60.18%1.62M
-69.20%1.69M
-64.04%2.29M
-47.59%3.19M
-40.02%4.06M
-25.92%5.48M
-38.14%6.36M
-31.45%6.09M
-57.88%6.76M
Deferred tax assets
-19.68%8.42M
-28.50%8.22M
-18.09%12.35M
-66.99%10.16M
-67.25%10.49M
-64.14%11.49M
-56.57%15.08M
-15.68%30.79M
-13.30%32.02M
-18.53%32.05M
Usufruct assets
265.46%472.34M
122.75%322.33M
78.29%189.93M
83.46%202.27M
5.07%129.25M
14.13%144.7M
-4.90%106.53M
160.46%110.25M
215.40%123.01M
59.94%126.79M
Other non current assets
-6.43%267.49M
12.34%327.71M
6.95%327.53M
79.28%563.74M
-6.47%285.87M
-44.89%291.71M
80.82%306.25M
65.30%314.44M
158.32%305.66M
349.04%529.33M
Total non current assets
29.37%17.86B
25.23%17.68B
10.56%15.68B
18.35%16.07B
-1.75%13.81B
1.80%14.12B
-3.56%14.18B
6.99%13.58B
1.55%14.05B
7.26%13.87B
Total assets
23.37%21.37B
22.35%21.48B
9.28%19.94B
9.77%19.65B
-2.10%17.32B
-1.89%17.56B
-5.24%18.25B
0.02%17.9B
1.74%17.7B
2.03%17.9B
Liabilities
Current liabilities
Short term loan
-33.19%404.44M
-24.26%468.26M
-17.56%556.96M
-1.19%771.45M
-21.89%605.4M
-47.73%618.25M
-55.98%675.58M
-42.73%780.72M
-50.56%775.06M
-25.88%1.18B
Notes payable and accounts payable
-12.80%1.2B
-24.54%1.21B
-24.60%1.39B
-26.36%1.44B
-43.76%1.37B
-36.79%1.61B
-34.18%1.84B
-31.60%1.95B
50.36%2.44B
52.95%2.54B
-Accounts payable
-12.80%1.2B
-24.54%1.21B
-24.60%1.39B
-26.36%1.44B
-43.76%1.37B
-36.79%1.61B
-34.18%1.84B
-31.60%1.95B
50.36%2.44B
52.95%2.54B
Contract liabilities
25.32%202.14M
26.34%176.2M
-17.28%130.22M
-1.76%149.24M
-8.75%161.3M
-20.04%139.46M
-1.67%157.42M
-8.63%151.92M
27.01%176.77M
10.62%174.42M
Advance receipts
-92.26%7M
--3M
----
----
--90.43M
----
----
----
----
----
Salaries payable
31.91%171.12M
12.69%191.57M
26.04%138.31M
20.80%127.07M
29.10%129.72M
12.05%170M
6.22%109.73M
8.35%105.18M
32.66%100.48M
23.22%151.71M
Taxs payable
31.04%104.83M
50.83%86.05M
78.43%168.79M
83.78%99.61M
47.19%80M
-13.40%57.05M
49.35%94.6M
-59.30%54.2M
-35.81%54.35M
4.60%65.88M
Other payable (including interest and dividends)
1,672.69%730.57M
616.54%752.1M
1,237.88%572.92M
-8.93%127.9M
-41.77%41.21M
45.87%104.96M
-26.29%42.82M
-44.32%140.43M
18.41%70.77M
-5.51%71.96M
-Interest payable
----
----
--1.98M
----
----
----
----
----
----
----
-Dividend payable
----
----
--74.87M
-3.42%74.87M
----
----
----
-61.26%77.52M
----
----
-Other payable
----
----
--496.07M
-15.71%53.03M
----
45.87%104.96M
----
20.76%62.91M
----
-5.51%71.96M
Non current liabilities due within one year
234.50%190.12M
138.27%145.44M
35.44%89.28M
27.62%97.16M
-26.76%56.84M
-21.41%61.04M
-26.51%65.92M
20.34%76.13M
18.79%77.61M
4.89%77.68M
Other current liabilities
-21.13%1.95M
-43.61%2.02M
-68.43%2.2M
-42.39%2.35M
-98.79%2.47M
-98.24%3.58M
-96.56%6.97M
-97.98%4.08M
3,856.63%204M
3,791.83%203.41M
Total current liabilities
18.46%3.01B
9.99%3.04B
1.74%3.05B
-13.86%2.81B
-34.87%2.54B
-38.23%2.76B
-40.22%3B
-37.68%3.27B
3.95%3.9B
13.36%4.47B
Current liabilities
Long term loan
----
----
----
----
----
----
----
----
--18.48M
494.09%18.99M
Deferred tax liabilities
124.38%386.63M
116.58%368.85M
30.38%136.82M
100.61%165.08M
259.00%172.31M
242.48%170.31M
14.73%104.94M
6.90%82.29M
-39.52%48M
-39.69%49.73M
Lease liabilities
311.68%275.01M
109.07%179.44M
194.92%94.83M
97.62%103.32M
-1.40%66.8M
25.16%85.83M
-38.80%32.15M
176.99%52.28M
187.11%67.75M
58.16%68.57M
Total non current liabilities
176.71%661.64M
114.06%548.29M
68.97%231.64M
99.45%268.4M
78.14%239.11M
86.57%256.14M
-16.27%137.09M
15.89%134.57M
9.75%134.22M
-5.84%137.29M
Total liabilities
32.07%3.67B
18.82%3.59B
4.68%3.28B
-9.37%3.08B
-31.11%2.78B
-34.51%3.02B
-39.46%3.13B
-36.52%3.4B
4.13%4.04B
12.67%4.61B
Shareholders equity
Paid-in capital
2.25%1.22B
2.45%1.22B
3.21%1.22B
-0.33%1.2B
-0.80%1.19B
-0.99%1.19B
-0.51%1.18B
1.84%1.2B
2.08%1.2B
2.08%1.2B
Capital reserve funds
72.06%2.57B
70.66%2.49B
174.89%2.45B
73.59%2.21B
31.13%1.5B
29.76%1.46B
30.40%892.02M
145.76%1.27B
10.80%1.14B
-30.69%1.13B
Surplus reserve funds
--4.68M
--4.68M
----
----
----
----
----
----
----
----
Retained profit
7.11%11.45B
11.07%11.64B
6.86%10.81B
8.70%10.84B
9.34%10.69B
11.43%10.48B
0.07%10.11B
12.53%9.97B
5.33%9.78B
8.35%9.4B
Less:Treasury stock
----
--0
----
----
----
----
----
0.00%300.27M
0.00%300.27M
0.00%300.27M
Other composite income
57.85%-244.08M
58.98%-174.78M
34.06%-148.98M
87.45%-81.9M
45.82%-579.07M
59.22%-426.12M
75.67%-225.93M
31.23%-652.64M
-31.34%-1.07B
-24.61%-1.04B
Shareholders equity without minority interests
17.23%15B
19.51%15.17B
19.82%14.32B
23.25%14.16B
19.06%12.79B
22.32%12.7B
11.28%11.96B
23.46%11.49B
3.62%10.75B
0.43%10.38B
Minority interests
54.40%2.7B
47.65%2.72B
-26.00%2.34B
-19.98%2.41B
-39.93%1.75B
-36.58%1.85B
-5.37%3.16B
-6.88%3.01B
-7.38%2.91B
-6.62%2.91B
Total shareholder equity
21.70%17.7B
23.08%17.9B
10.24%16.66B
14.26%16.57B
6.47%14.54B
9.42%14.54B
7.33%15.12B
15.62%14.5B
1.06%13.66B
-1.20%13.29B
Total liabilityies and equity
23.37%21.37B
22.35%21.48B
9.28%19.94B
9.77%19.65B
-2.10%17.32B
-1.89%17.56B
-5.24%18.25B
0.02%17.9B
1.74%17.7B
2.03%17.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -24.85%980.94M11.19%1.11B22.56%1.66B-13.50%1.34B-12.47%1.31B-49.60%1B-41.16%1.35B-48.17%1.55B-42.23%1.49B-41.90%1.99B
Transactional financial assets 13.10%1.42B3.88%1.56B210.79%1.67B166.44%1.35B120.04%1.25B80.23%1.5B-56.66%536.54M-58.20%506.43M162.93%569.26M134.88%833.01M
Notes receivable and accounts receivable -11.47%636.65M-13.31%680.73M-0.17%693.28M11.59%661.5M22.85%719.1M32.06%785.24M3.98%694.49M-18.48%592.77M6.46%585.36M3.86%594.63M
-Accounts receivable -11.47%636.65M-13.31%680.73M-0.17%693.28M11.59%661.5M22.85%719.1M32.06%785.24M3.98%694.49M-18.48%592.77M6.46%585.36M3.86%594.63M
Other receivables (including interest and dividends) 254.31%311.68M242.46%306.79M53.69%91.39M31.41%93.57M-80.47%87.97M25.94%89.58M-60.76%59.46M-41.58%71.21M505.30%450.52M-47.28%71.13M
-Other receivable ------------31.41%93.57M----25.94%89.58M-----41.58%71.21M-----47.28%71.13M
Advance payment -34.10%69.01M68.97%56.49M56.31%76.02M16.42%51.78M98.24%104.72M-23.97%33.43M-11.38%48.63M-8.83%44.48M4.88%52.82M-3.30%43.97M
Non-current assets due within one year --------------------------1.32B--1.48B--452.31M--454.27M
Other current assets 101.88%95.16M177.46%86.78M28.96%76.67M5.82%84.34M17.98%47.14M-32.21%31.28M-58.05%59.45M-23.55%79.7M-50.10%39.95M-46.89%46.14M
Total current assets -0.19%3.51B10.50%3.8B4.82%4.26B-17.15%3.58B-3.42%3.52B-14.57%3.44B-10.68%4.07B-16.95%4.32B2.50%3.64B-12.64%4.03B
Non Current assets
Other equity investment -0.91%60.89M-0.93%60.89M2.39%60.89M2.44%60.89M3.44%61.45M42.41%61.46M39.12%59.47M42.55%59.44M41.53%59.41M2.82%43.16M
Other non-current financial assets 21.56%9.34B18.92%9.37B8.72%7.9B13.79%8B14.27%7.68B33.73%7.88B25.92%7.27B91.97%7.03B38.68%6.72B46.09%5.89B
Long-term equity investment 21.65%1.2B18.86%1.22B7.96%1.03B-0.06%1.03B-2.22%990.42M-42.64%1.03B-62.32%952.86M-61.31%1.03B-62.10%1.01B-29.49%1.79B
Long term receivable account -------------------------60.15%569.67M-79.13%297.26M-8.95%1.31B-34.15%938.82M
Fixed assets ------------278.33%268.27M----14.30%65.17M----7.44%70.91M-----26.19%57.02M
Intangible assets 13.52%785.91M12.49%787.67M5.33%777.86M13.36%790.51M5.15%692.3M4.97%700.19M5.44%738.49M-4.37%697.37M-12.79%658.4M-9.64%667.04M
Goodwill 36.91%5.33B35.35%5.32B24.95%5.11B31.02%5.14B3.37%3.89B4.05%3.93B6.26%4.09B2.58%3.92B-0.63%3.77B-0.81%3.78B
Long deferred expense -66.78%1.06M-60.18%1.62M-69.20%1.69M-64.04%2.29M-47.59%3.19M-40.02%4.06M-25.92%5.48M-38.14%6.36M-31.45%6.09M-57.88%6.76M
Deferred tax assets -19.68%8.42M-28.50%8.22M-18.09%12.35M-66.99%10.16M-67.25%10.49M-64.14%11.49M-56.57%15.08M-15.68%30.79M-13.30%32.02M-18.53%32.05M
Usufruct assets 265.46%472.34M122.75%322.33M78.29%189.93M83.46%202.27M5.07%129.25M14.13%144.7M-4.90%106.53M160.46%110.25M215.40%123.01M59.94%126.79M
Other non current assets -6.43%267.49M12.34%327.71M6.95%327.53M79.28%563.74M-6.47%285.87M-44.89%291.71M80.82%306.25M65.30%314.44M158.32%305.66M349.04%529.33M
Total non current assets 29.37%17.86B25.23%17.68B10.56%15.68B18.35%16.07B-1.75%13.81B1.80%14.12B-3.56%14.18B6.99%13.58B1.55%14.05B7.26%13.87B
Total assets 23.37%21.37B22.35%21.48B9.28%19.94B9.77%19.65B-2.10%17.32B-1.89%17.56B-5.24%18.25B0.02%17.9B1.74%17.7B2.03%17.9B
Liabilities
Current liabilities
Short term loan -33.19%404.44M-24.26%468.26M-17.56%556.96M-1.19%771.45M-21.89%605.4M-47.73%618.25M-55.98%675.58M-42.73%780.72M-50.56%775.06M-25.88%1.18B
Notes payable and accounts payable -12.80%1.2B-24.54%1.21B-24.60%1.39B-26.36%1.44B-43.76%1.37B-36.79%1.61B-34.18%1.84B-31.60%1.95B50.36%2.44B52.95%2.54B
-Accounts payable -12.80%1.2B-24.54%1.21B-24.60%1.39B-26.36%1.44B-43.76%1.37B-36.79%1.61B-34.18%1.84B-31.60%1.95B50.36%2.44B52.95%2.54B
Contract liabilities 25.32%202.14M26.34%176.2M-17.28%130.22M-1.76%149.24M-8.75%161.3M-20.04%139.46M-1.67%157.42M-8.63%151.92M27.01%176.77M10.62%174.42M
Advance receipts -92.26%7M--3M----------90.43M--------------------
Salaries payable 31.91%171.12M12.69%191.57M26.04%138.31M20.80%127.07M29.10%129.72M12.05%170M6.22%109.73M8.35%105.18M32.66%100.48M23.22%151.71M
Taxs payable 31.04%104.83M50.83%86.05M78.43%168.79M83.78%99.61M47.19%80M-13.40%57.05M49.35%94.6M-59.30%54.2M-35.81%54.35M4.60%65.88M
Other payable (including interest and dividends) 1,672.69%730.57M616.54%752.1M1,237.88%572.92M-8.93%127.9M-41.77%41.21M45.87%104.96M-26.29%42.82M-44.32%140.43M18.41%70.77M-5.51%71.96M
-Interest payable ----------1.98M----------------------------
-Dividend payable ----------74.87M-3.42%74.87M-------------61.26%77.52M--------
-Other payable ----------496.07M-15.71%53.03M----45.87%104.96M----20.76%62.91M-----5.51%71.96M
Non current liabilities due within one year 234.50%190.12M138.27%145.44M35.44%89.28M27.62%97.16M-26.76%56.84M-21.41%61.04M-26.51%65.92M20.34%76.13M18.79%77.61M4.89%77.68M
Other current liabilities -21.13%1.95M-43.61%2.02M-68.43%2.2M-42.39%2.35M-98.79%2.47M-98.24%3.58M-96.56%6.97M-97.98%4.08M3,856.63%204M3,791.83%203.41M
Total current liabilities 18.46%3.01B9.99%3.04B1.74%3.05B-13.86%2.81B-34.87%2.54B-38.23%2.76B-40.22%3B-37.68%3.27B3.95%3.9B13.36%4.47B
Current liabilities
Long term loan ----------------------------------18.48M494.09%18.99M
Deferred tax liabilities 124.38%386.63M116.58%368.85M30.38%136.82M100.61%165.08M259.00%172.31M242.48%170.31M14.73%104.94M6.90%82.29M-39.52%48M-39.69%49.73M
Lease liabilities 311.68%275.01M109.07%179.44M194.92%94.83M97.62%103.32M-1.40%66.8M25.16%85.83M-38.80%32.15M176.99%52.28M187.11%67.75M58.16%68.57M
Total non current liabilities 176.71%661.64M114.06%548.29M68.97%231.64M99.45%268.4M78.14%239.11M86.57%256.14M-16.27%137.09M15.89%134.57M9.75%134.22M-5.84%137.29M
Total liabilities 32.07%3.67B18.82%3.59B4.68%3.28B-9.37%3.08B-31.11%2.78B-34.51%3.02B-39.46%3.13B-36.52%3.4B4.13%4.04B12.67%4.61B
Shareholders equity
Paid-in capital 2.25%1.22B2.45%1.22B3.21%1.22B-0.33%1.2B-0.80%1.19B-0.99%1.19B-0.51%1.18B1.84%1.2B2.08%1.2B2.08%1.2B
Capital reserve funds 72.06%2.57B70.66%2.49B174.89%2.45B73.59%2.21B31.13%1.5B29.76%1.46B30.40%892.02M145.76%1.27B10.80%1.14B-30.69%1.13B
Surplus reserve funds --4.68M--4.68M--------------------------------
Retained profit 7.11%11.45B11.07%11.64B6.86%10.81B8.70%10.84B9.34%10.69B11.43%10.48B0.07%10.11B12.53%9.97B5.33%9.78B8.35%9.4B
Less:Treasury stock ------0--------------------0.00%300.27M0.00%300.27M0.00%300.27M
Other composite income 57.85%-244.08M58.98%-174.78M34.06%-148.98M87.45%-81.9M45.82%-579.07M59.22%-426.12M75.67%-225.93M31.23%-652.64M-31.34%-1.07B-24.61%-1.04B
Shareholders equity without minority interests 17.23%15B19.51%15.17B19.82%14.32B23.25%14.16B19.06%12.79B22.32%12.7B11.28%11.96B23.46%11.49B3.62%10.75B0.43%10.38B
Minority interests 54.40%2.7B47.65%2.72B-26.00%2.34B-19.98%2.41B-39.93%1.75B-36.58%1.85B-5.37%3.16B-6.88%3.01B-7.38%2.91B-6.62%2.91B
Total shareholder equity 21.70%17.7B23.08%17.9B10.24%16.66B14.26%16.57B6.47%14.54B9.42%14.54B7.33%15.12B15.62%14.5B1.06%13.66B-1.20%13.29B
Total liabilityies and equity 23.37%21.37B22.35%21.48B9.28%19.94B9.77%19.65B-2.10%17.32B-1.89%17.56B-5.24%18.25B0.02%17.9B1.74%17.7B2.03%17.9B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg