CN Stock MarketDetailed Quotes

300418 Kunlun Tech

Watchlist
  • 42.45
  • +0.53+1.26%
Market Closed Nov 7 15:00 CST
52.28BMarket Cap172.56P/E (TTM)

Kunlun Tech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-39.92%995.92M
-20.79%1.06B
-24.85%980.94M
11.19%1.11B
22.56%1.66B
-13.50%1.34B
-12.47%1.31B
-49.60%1B
-41.16%1.35B
-48.17%1.55B
Transactional financial assets
-19.56%1.34B
1.33%1.37B
13.10%1.42B
3.88%1.56B
210.79%1.67B
166.44%1.35B
120.04%1.25B
80.23%1.5B
-56.66%536.54M
-58.20%506.43M
Notes receivable and accounts receivable
-7.62%640.43M
-4.30%633.03M
-11.47%636.65M
-13.31%680.73M
-0.17%693.28M
11.59%661.5M
22.85%719.1M
32.06%785.24M
3.98%694.49M
-18.48%592.77M
-Accounts receivable
-7.62%640.43M
-4.30%633.03M
-11.47%636.65M
-13.31%680.73M
-0.17%693.28M
11.59%661.5M
22.85%719.1M
32.06%785.24M
3.98%694.49M
-18.48%592.77M
Other receivables (including interest and dividends)
-53.00%42.95M
-52.91%44.06M
254.31%311.68M
242.46%306.79M
53.69%91.39M
31.41%93.57M
-80.47%87.97M
25.94%89.58M
-60.76%59.46M
-41.58%71.21M
-Other receivable
----
-52.91%44.06M
----
----
----
31.41%93.57M
----
25.94%89.58M
----
-41.58%71.21M
Advance payment
-18.04%62.31M
-5.64%48.86M
-34.10%69.01M
68.97%56.49M
56.31%76.02M
16.42%51.78M
98.24%104.72M
-23.97%33.43M
-11.38%48.63M
-8.83%44.48M
Non-current assets due within one year
----
----
----
----
----
----
----
----
--1.32B
--1.48B
Other current assets
-5.80%72.22M
0.89%85.09M
101.88%95.16M
177.46%86.78M
28.96%76.67M
5.82%84.34M
17.98%47.14M
-32.21%31.28M
-58.05%59.45M
-23.55%79.7M
Total current assets
-25.98%3.16B
-9.53%3.24B
-0.19%3.51B
10.50%3.8B
4.82%4.26B
-17.15%3.58B
-3.42%3.52B
-14.57%3.44B
-10.68%4.07B
-16.95%4.32B
Non Current assets
Other equity investment
0.00%60.89M
0.00%60.89M
-0.91%60.89M
-0.93%60.89M
2.39%60.89M
2.44%60.89M
3.44%61.45M
42.41%61.46M
39.12%59.47M
42.55%59.44M
Other non-current financial assets
16.59%9.21B
16.17%9.3B
21.56%9.34B
18.92%9.37B
8.72%7.9B
13.79%8B
14.27%7.68B
33.73%7.88B
25.92%7.27B
91.97%7.03B
Long-term equity investment
24.54%1.28B
23.71%1.27B
21.65%1.2B
18.86%1.22B
7.96%1.03B
-0.06%1.03B
-2.22%990.42M
-42.64%1.03B
-62.32%952.86M
-61.31%1.03B
Long term receivable account
----
----
----
----
----
----
----
----
-60.15%569.67M
-79.13%297.26M
Fixed assets
----
42.92%383.41M
----
----
----
278.33%268.27M
----
14.30%65.17M
----
7.44%70.91M
Intangible assets
2.42%796.66M
0.42%793.86M
13.52%785.91M
12.49%787.67M
5.33%777.86M
13.36%790.51M
5.15%692.3M
4.97%700.19M
5.44%738.49M
-4.37%697.37M
Goodwill
3.36%5.28B
4.08%5.35B
36.91%5.33B
35.35%5.32B
24.95%5.11B
31.02%5.14B
3.37%3.89B
4.05%3.93B
6.26%4.09B
2.58%3.92B
Long deferred expense
-30.37%1.18M
-29.67%1.61M
-66.78%1.06M
-60.18%1.62M
-69.20%1.69M
-64.04%2.29M
-47.59%3.19M
-40.02%4.06M
-25.92%5.48M
-38.14%6.36M
Deferred tax assets
-32.60%8.33M
-7.35%9.42M
-19.68%8.42M
-28.50%8.22M
-18.09%12.35M
-66.99%10.16M
-67.25%10.49M
-64.14%11.49M
-56.57%15.08M
-15.68%30.79M
Usufruct assets
26.36%240M
122.84%450.72M
265.46%472.34M
122.75%322.33M
78.29%189.93M
83.46%202.27M
5.07%129.25M
14.13%144.7M
-4.90%106.53M
160.46%110.25M
Other non current assets
-44.37%182.2M
-67.94%180.71M
-6.43%267.49M
12.34%327.71M
6.95%327.53M
79.28%563.74M
-6.47%285.87M
-44.89%291.71M
80.82%306.25M
65.30%314.44M
Total non current assets
11.19%17.43B
10.77%17.8B
29.37%17.86B
25.23%17.68B
10.56%15.68B
18.35%16.07B
-1.75%13.81B
1.80%14.12B
-3.56%14.18B
6.99%13.58B
Total assets
3.24%20.59B
7.07%21.04B
23.37%21.37B
22.35%21.48B
9.28%19.94B
9.77%19.65B
-2.10%17.32B
-1.89%17.56B
-5.24%18.25B
0.02%17.9B
Liabilities
Current liabilities
Short term loan
-17.91%457.22M
-48.49%397.38M
-33.19%404.44M
-24.26%468.26M
-17.56%556.96M
-1.19%771.45M
-21.89%605.4M
-47.73%618.25M
-55.98%675.58M
-42.73%780.72M
Notes payable and accounts payable
-27.37%1.01B
-31.46%985.65M
-12.80%1.2B
-24.54%1.21B
-24.60%1.39B
-26.36%1.44B
-43.76%1.37B
-36.79%1.61B
-34.18%1.84B
-31.60%1.95B
-Accounts payable
-27.37%1.01B
-31.46%985.65M
-12.80%1.2B
-24.54%1.21B
-24.60%1.39B
-26.36%1.44B
-43.76%1.37B
-36.79%1.61B
-34.18%1.84B
-31.60%1.95B
Contract liabilities
-25.81%96.6M
-28.64%106.5M
25.32%202.14M
26.34%176.2M
-17.28%130.22M
-1.76%149.24M
-8.75%161.3M
-20.04%139.46M
-1.67%157.42M
-8.63%151.92M
Advance receipts
--1M
--7M
-92.26%7M
--3M
----
----
--90.43M
----
----
----
Salaries payable
19.16%164.8M
14.51%145.5M
31.91%171.12M
12.69%191.57M
26.04%138.31M
20.80%127.07M
29.10%129.72M
12.05%170M
6.22%109.73M
8.35%105.18M
Taxs payable
-43.46%95.44M
-12.62%87.04M
31.04%104.83M
50.83%86.05M
78.43%168.79M
83.78%99.61M
47.19%80M
-13.40%57.05M
49.35%94.6M
-59.30%54.2M
Other payable (including interest and dividends)
25.33%718.04M
450.84%704.5M
1,672.69%730.57M
616.54%752.1M
1,237.88%572.92M
-8.93%127.9M
-41.77%41.21M
45.87%104.96M
-26.29%42.82M
-44.32%140.43M
-Interest payable
----
----
----
----
--1.98M
----
----
----
----
----
-Dividend payable
----
----
----
----
--74.87M
-3.42%74.87M
----
----
----
-61.26%77.52M
-Other payable
----
1,228.58%704.5M
----
----
--496.07M
-15.71%53.03M
----
45.87%104.96M
----
20.76%62.91M
Non current liabilities due within one year
43.27%127.92M
97.63%192.01M
234.50%190.12M
138.27%145.44M
35.44%89.28M
27.62%97.16M
-26.76%56.84M
-21.41%61.04M
-26.51%65.92M
20.34%76.13M
Other current liabilities
-26.71%1.61M
-29.69%1.65M
-21.13%1.95M
-43.61%2.02M
-68.43%2.2M
-42.39%2.35M
-98.79%2.47M
-98.24%3.58M
-96.56%6.97M
-97.98%4.08M
Total current liabilities
-12.35%2.67B
-6.60%2.63B
18.46%3.01B
9.99%3.04B
1.74%3.05B
-13.86%2.81B
-34.87%2.54B
-38.23%2.76B
-40.22%3B
-37.68%3.27B
Current liabilities
Deferred tax liabilities
173.04%373.56M
134.24%386.69M
124.38%386.63M
116.58%368.85M
30.38%136.82M
100.61%165.08M
259.00%172.31M
242.48%170.31M
14.73%104.94M
6.90%82.29M
Lease liabilities
24.63%118.18M
149.08%257.34M
311.68%275.01M
109.07%179.44M
194.92%94.83M
97.62%103.32M
-1.40%66.8M
25.16%85.83M
-38.80%32.15M
176.99%52.28M
Total non current liabilities
112.29%491.74M
139.95%644.03M
176.71%661.64M
114.06%548.29M
68.97%231.64M
99.45%268.4M
78.14%239.11M
86.57%256.14M
-16.27%137.09M
15.89%134.57M
Total liabilities
-3.54%3.16B
6.17%3.27B
32.07%3.67B
18.82%3.59B
4.68%3.28B
-9.37%3.08B
-31.11%2.78B
-34.51%3.02B
-39.46%3.13B
-36.52%3.4B
Shareholders equity
Paid-in capital
1.36%1.23B
3.00%1.23B
2.25%1.22B
2.45%1.22B
3.21%1.22B
-0.33%1.2B
-0.80%1.19B
-0.99%1.19B
-0.51%1.18B
1.84%1.2B
Capital reserve funds
19.58%2.93B
25.92%2.78B
72.06%2.57B
70.66%2.49B
174.89%2.45B
73.59%2.21B
31.13%1.5B
29.76%1.46B
30.40%892.02M
145.76%1.27B
Surplus reserve funds
--4.68M
--4.68M
--4.68M
--4.68M
----
----
----
----
----
----
Retained profit
1.33%10.95B
3.25%11.19B
7.11%11.45B
11.07%11.64B
6.86%10.81B
8.70%10.84B
9.34%10.69B
11.43%10.48B
0.07%10.11B
12.53%9.97B
Less:Treasury stock
----
----
----
--0
----
----
----
----
----
0.00%300.27M
Other composite income
-66.17%-247.55M
-35.35%-110.85M
57.85%-244.08M
58.98%-174.78M
34.06%-148.98M
87.45%-81.9M
45.82%-579.07M
59.22%-426.12M
75.67%-225.93M
31.23%-652.64M
Shareholders equity without minority interests
3.82%14.87B
6.61%15.09B
17.23%15B
19.51%15.17B
19.82%14.32B
23.25%14.16B
19.06%12.79B
22.32%12.7B
11.28%11.96B
23.46%11.49B
Minority interests
9.23%2.55B
10.90%2.68B
54.40%2.7B
47.65%2.72B
-26.00%2.34B
-19.98%2.41B
-39.93%1.75B
-36.58%1.85B
-5.37%3.16B
-6.88%3.01B
Total shareholder equity
4.58%17.43B
7.23%17.77B
21.70%17.7B
23.08%17.9B
10.24%16.66B
14.26%16.57B
6.47%14.54B
9.42%14.54B
7.33%15.12B
15.62%14.5B
Total liabilityies and equity
3.24%20.59B
7.07%21.04B
23.37%21.37B
22.35%21.48B
9.28%19.94B
9.77%19.65B
-2.10%17.32B
-1.89%17.56B
-5.24%18.25B
0.02%17.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -39.92%995.92M-20.79%1.06B-24.85%980.94M11.19%1.11B22.56%1.66B-13.50%1.34B-12.47%1.31B-49.60%1B-41.16%1.35B-48.17%1.55B
Transactional financial assets -19.56%1.34B1.33%1.37B13.10%1.42B3.88%1.56B210.79%1.67B166.44%1.35B120.04%1.25B80.23%1.5B-56.66%536.54M-58.20%506.43M
Notes receivable and accounts receivable -7.62%640.43M-4.30%633.03M-11.47%636.65M-13.31%680.73M-0.17%693.28M11.59%661.5M22.85%719.1M32.06%785.24M3.98%694.49M-18.48%592.77M
-Accounts receivable -7.62%640.43M-4.30%633.03M-11.47%636.65M-13.31%680.73M-0.17%693.28M11.59%661.5M22.85%719.1M32.06%785.24M3.98%694.49M-18.48%592.77M
Other receivables (including interest and dividends) -53.00%42.95M-52.91%44.06M254.31%311.68M242.46%306.79M53.69%91.39M31.41%93.57M-80.47%87.97M25.94%89.58M-60.76%59.46M-41.58%71.21M
-Other receivable -----52.91%44.06M------------31.41%93.57M----25.94%89.58M-----41.58%71.21M
Advance payment -18.04%62.31M-5.64%48.86M-34.10%69.01M68.97%56.49M56.31%76.02M16.42%51.78M98.24%104.72M-23.97%33.43M-11.38%48.63M-8.83%44.48M
Non-current assets due within one year ----------------------------------1.32B--1.48B
Other current assets -5.80%72.22M0.89%85.09M101.88%95.16M177.46%86.78M28.96%76.67M5.82%84.34M17.98%47.14M-32.21%31.28M-58.05%59.45M-23.55%79.7M
Total current assets -25.98%3.16B-9.53%3.24B-0.19%3.51B10.50%3.8B4.82%4.26B-17.15%3.58B-3.42%3.52B-14.57%3.44B-10.68%4.07B-16.95%4.32B
Non Current assets
Other equity investment 0.00%60.89M0.00%60.89M-0.91%60.89M-0.93%60.89M2.39%60.89M2.44%60.89M3.44%61.45M42.41%61.46M39.12%59.47M42.55%59.44M
Other non-current financial assets 16.59%9.21B16.17%9.3B21.56%9.34B18.92%9.37B8.72%7.9B13.79%8B14.27%7.68B33.73%7.88B25.92%7.27B91.97%7.03B
Long-term equity investment 24.54%1.28B23.71%1.27B21.65%1.2B18.86%1.22B7.96%1.03B-0.06%1.03B-2.22%990.42M-42.64%1.03B-62.32%952.86M-61.31%1.03B
Long term receivable account ---------------------------------60.15%569.67M-79.13%297.26M
Fixed assets ----42.92%383.41M------------278.33%268.27M----14.30%65.17M----7.44%70.91M
Intangible assets 2.42%796.66M0.42%793.86M13.52%785.91M12.49%787.67M5.33%777.86M13.36%790.51M5.15%692.3M4.97%700.19M5.44%738.49M-4.37%697.37M
Goodwill 3.36%5.28B4.08%5.35B36.91%5.33B35.35%5.32B24.95%5.11B31.02%5.14B3.37%3.89B4.05%3.93B6.26%4.09B2.58%3.92B
Long deferred expense -30.37%1.18M-29.67%1.61M-66.78%1.06M-60.18%1.62M-69.20%1.69M-64.04%2.29M-47.59%3.19M-40.02%4.06M-25.92%5.48M-38.14%6.36M
Deferred tax assets -32.60%8.33M-7.35%9.42M-19.68%8.42M-28.50%8.22M-18.09%12.35M-66.99%10.16M-67.25%10.49M-64.14%11.49M-56.57%15.08M-15.68%30.79M
Usufruct assets 26.36%240M122.84%450.72M265.46%472.34M122.75%322.33M78.29%189.93M83.46%202.27M5.07%129.25M14.13%144.7M-4.90%106.53M160.46%110.25M
Other non current assets -44.37%182.2M-67.94%180.71M-6.43%267.49M12.34%327.71M6.95%327.53M79.28%563.74M-6.47%285.87M-44.89%291.71M80.82%306.25M65.30%314.44M
Total non current assets 11.19%17.43B10.77%17.8B29.37%17.86B25.23%17.68B10.56%15.68B18.35%16.07B-1.75%13.81B1.80%14.12B-3.56%14.18B6.99%13.58B
Total assets 3.24%20.59B7.07%21.04B23.37%21.37B22.35%21.48B9.28%19.94B9.77%19.65B-2.10%17.32B-1.89%17.56B-5.24%18.25B0.02%17.9B
Liabilities
Current liabilities
Short term loan -17.91%457.22M-48.49%397.38M-33.19%404.44M-24.26%468.26M-17.56%556.96M-1.19%771.45M-21.89%605.4M-47.73%618.25M-55.98%675.58M-42.73%780.72M
Notes payable and accounts payable -27.37%1.01B-31.46%985.65M-12.80%1.2B-24.54%1.21B-24.60%1.39B-26.36%1.44B-43.76%1.37B-36.79%1.61B-34.18%1.84B-31.60%1.95B
-Accounts payable -27.37%1.01B-31.46%985.65M-12.80%1.2B-24.54%1.21B-24.60%1.39B-26.36%1.44B-43.76%1.37B-36.79%1.61B-34.18%1.84B-31.60%1.95B
Contract liabilities -25.81%96.6M-28.64%106.5M25.32%202.14M26.34%176.2M-17.28%130.22M-1.76%149.24M-8.75%161.3M-20.04%139.46M-1.67%157.42M-8.63%151.92M
Advance receipts --1M--7M-92.26%7M--3M----------90.43M------------
Salaries payable 19.16%164.8M14.51%145.5M31.91%171.12M12.69%191.57M26.04%138.31M20.80%127.07M29.10%129.72M12.05%170M6.22%109.73M8.35%105.18M
Taxs payable -43.46%95.44M-12.62%87.04M31.04%104.83M50.83%86.05M78.43%168.79M83.78%99.61M47.19%80M-13.40%57.05M49.35%94.6M-59.30%54.2M
Other payable (including interest and dividends) 25.33%718.04M450.84%704.5M1,672.69%730.57M616.54%752.1M1,237.88%572.92M-8.93%127.9M-41.77%41.21M45.87%104.96M-26.29%42.82M-44.32%140.43M
-Interest payable ------------------1.98M--------------------
-Dividend payable ------------------74.87M-3.42%74.87M-------------61.26%77.52M
-Other payable ----1,228.58%704.5M----------496.07M-15.71%53.03M----45.87%104.96M----20.76%62.91M
Non current liabilities due within one year 43.27%127.92M97.63%192.01M234.50%190.12M138.27%145.44M35.44%89.28M27.62%97.16M-26.76%56.84M-21.41%61.04M-26.51%65.92M20.34%76.13M
Other current liabilities -26.71%1.61M-29.69%1.65M-21.13%1.95M-43.61%2.02M-68.43%2.2M-42.39%2.35M-98.79%2.47M-98.24%3.58M-96.56%6.97M-97.98%4.08M
Total current liabilities -12.35%2.67B-6.60%2.63B18.46%3.01B9.99%3.04B1.74%3.05B-13.86%2.81B-34.87%2.54B-38.23%2.76B-40.22%3B-37.68%3.27B
Current liabilities
Deferred tax liabilities 173.04%373.56M134.24%386.69M124.38%386.63M116.58%368.85M30.38%136.82M100.61%165.08M259.00%172.31M242.48%170.31M14.73%104.94M6.90%82.29M
Lease liabilities 24.63%118.18M149.08%257.34M311.68%275.01M109.07%179.44M194.92%94.83M97.62%103.32M-1.40%66.8M25.16%85.83M-38.80%32.15M176.99%52.28M
Total non current liabilities 112.29%491.74M139.95%644.03M176.71%661.64M114.06%548.29M68.97%231.64M99.45%268.4M78.14%239.11M86.57%256.14M-16.27%137.09M15.89%134.57M
Total liabilities -3.54%3.16B6.17%3.27B32.07%3.67B18.82%3.59B4.68%3.28B-9.37%3.08B-31.11%2.78B-34.51%3.02B-39.46%3.13B-36.52%3.4B
Shareholders equity
Paid-in capital 1.36%1.23B3.00%1.23B2.25%1.22B2.45%1.22B3.21%1.22B-0.33%1.2B-0.80%1.19B-0.99%1.19B-0.51%1.18B1.84%1.2B
Capital reserve funds 19.58%2.93B25.92%2.78B72.06%2.57B70.66%2.49B174.89%2.45B73.59%2.21B31.13%1.5B29.76%1.46B30.40%892.02M145.76%1.27B
Surplus reserve funds --4.68M--4.68M--4.68M--4.68M------------------------
Retained profit 1.33%10.95B3.25%11.19B7.11%11.45B11.07%11.64B6.86%10.81B8.70%10.84B9.34%10.69B11.43%10.48B0.07%10.11B12.53%9.97B
Less:Treasury stock --------------0--------------------0.00%300.27M
Other composite income -66.17%-247.55M-35.35%-110.85M57.85%-244.08M58.98%-174.78M34.06%-148.98M87.45%-81.9M45.82%-579.07M59.22%-426.12M75.67%-225.93M31.23%-652.64M
Shareholders equity without minority interests 3.82%14.87B6.61%15.09B17.23%15B19.51%15.17B19.82%14.32B23.25%14.16B19.06%12.79B22.32%12.7B11.28%11.96B23.46%11.49B
Minority interests 9.23%2.55B10.90%2.68B54.40%2.7B47.65%2.72B-26.00%2.34B-19.98%2.41B-39.93%1.75B-36.58%1.85B-5.37%3.16B-6.88%3.01B
Total shareholder equity 4.58%17.43B7.23%17.77B21.70%17.7B23.08%17.9B10.24%16.66B14.26%16.57B6.47%14.54B9.42%14.54B7.33%15.12B15.62%14.5B
Total liabilityies and equity 3.24%20.59B7.07%21.04B23.37%21.37B22.35%21.48B9.28%19.94B9.77%19.65B-2.10%17.32B-1.89%17.56B-5.24%18.25B0.02%17.9B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data