(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 4.66%217.71M | 64.96%241.99M | 86.97%290.02M | 18.10%365.23M | 40.40%208.02M | -0.33%146.7M | 14.22%155.12M | 27.37%309.26M | -0.62%148.16M | -13.57%147.19M |
Transactional financial assets | ---- | ---- | ---- | ---- | --2M | --8.52M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -0.41%756.15M | -0.22%729.39M | -0.23%652.51M | 4.63%701.36M | -1.13%759.25M | 1.82%730.97M | -2.12%654.03M | 5.73%670.34M | 11.78%767.94M | 15.48%717.91M |
-Notes receivable | ---- | 321.50%9.34M | 409.47%9.27M | 11.76%8.58M | -69.74%2.4M | --2.22M | 57.31%1.82M | 487.30%7.68M | 945.57%7.93M | ---- |
-Accounts receivable | -0.09%756.15M | -1.19%720.05M | -1.37%643.25M | 4.54%692.78M | -0.42%756.85M | 1.51%728.75M | -2.23%652.21M | 4.74%662.66M | 10.74%760.01M | 15.59%717.91M |
Other receivables (including interest and dividends) | 49.98%16.61M | 51.30%18M | -53.99%6.27M | 28.27%12.85M | -30.05%11.07M | 66.94%11.9M | 38.76%13.63M | 28.99%10.02M | 15.89%15.83M | -0.71%7.13M |
-Other receivable | ---- | 51.30%18M | ---- | ---- | ---- | 66.94%11.9M | ---- | 28.99%10.02M | ---- | -0.71%7.13M |
Contractual assets | 0.14%3.11M | -5.88%3.06M | 12.94%3.15M | 23.51%3.45M | 58.28%3.1M | 66.30%3.25M | 90.05%2.79M | 90.05%2.79M | 342.52%1.96M | 341.58%1.96M |
Advance payment | -14.42%47.05M | -16.63%47.08M | 71.42%67.83M | -30.78%66.02M | 109.54%54.98M | 55.15%56.47M | 14.76%39.57M | 218.93%95.37M | -39.87%26.24M | -21.09%36.4M |
Inventories | 1.93%499.42M | -14.29%499.63M | 30.14%582.71M | 22.20%483.08M | 17.17%489.95M | 31.50%582.92M | 3.21%447.74M | -4.24%395.34M | 2.34%418.15M | 14.63%443.3M |
Receivable financing | -15.29%4.19M | 5.22%2.1M | -56.26%6.26M | -53.35%6.21M | 186.91%4.95M | 15.92%2M | 158.50%14.3M | 135.31%13.3M | -43.81%1.73M | 250.64%1.73M |
Other current assets | 44.24%10.85M | -10.44%8.67M | 18.91%8.35M | -63.61%14.38M | 93.63%7.52M | 242.50%9.68M | 51.20%7.02M | 567.06%39.53M | -59.43%3.89M | -73.26%2.82M |
Total current assets | 0.92%1.56B | -0.16%1.55B | 21.20%1.62B | 7.59%1.65B | 11.34%1.54B | 14.28%1.55B | 3.12%1.33B | 14.59%1.54B | 5.23%1.38B | 9.24%1.36B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K |
Investment real estate | -8.88%4.56M | -9.00%4.67M | -9.13%4.78M | -11.00%4.89M | -10.73%5.01M | -10.47%5.13M | -10.22%5.25M | -8.09%5.49M | -7.93%5.61M | -7.77%5.73M |
Long-term equity investment | 7.85%45.64M | -4.95%39.75M | -39.55%38.85M | -34.90%41.33M | -41.00%42.32M | -40.48%41.81M | -7.75%64.27M | -8.58%63.49M | -15.57%71.73M | -16.65%70.25M |
Long term receivable account | ---- | ---- | ---- | ---- | -19.34%22.29M | 18.53%30.01M | 26.48%28.18M | 22.18%27.2M | 95.19%27.63M | 4.17%25.32M |
Fixed assets | ---- | 6.86%386.93M | ---- | ---- | ---- | 5.57%362.1M | ---- | -2.55%344.55M | ---- | -2.44%342.98M |
Constru in process | ---- | -53.01%6.29M | ---- | ---- | ---- | 2.04%13.39M | ---- | 19.91%9.41M | ---- | 109.58%13.12M |
Intangible assets | -14.98%137.58M | -14.93%143.81M | -11.33%151.12M | -10.15%158.85M | 26.40%161.83M | 25.85%169.05M | 13.35%170.43M | 13.88%176.8M | -1.18%128.03M | 0.11%134.33M |
Development expenditure | 31.67%23.43M | 51.14%21.97M | 61.76%19.73M | 81.25%18.01M | -66.90%17.8M | -71.32%14.54M | -73.83%12.2M | -77.44%9.94M | -20.45%53.77M | -14.47%50.69M |
Goodwill | 3.19%38.31M | -2.73%37.5M | 2.43%37.57M | 5.88%38.47M | 8.52%37.12M | 12.40%38.55M | 5.78%36.68M | 2.81%36.33M | -7.12%34.21M | -8.82%34.3M |
Long deferred expense | 102.43%1.59M | 85.67%1.54M | 86.77%1.65M | 86.11%1.76M | 20.83%783.51K | 25.09%827.2K | 25.41%884.39K | 25.50%944.88K | -11.29%648.44K | 41.92%661.29K |
Deferred tax assets | 23.52%74.59M | 31.46%73.52M | 32.48%65.59M | 29.31%66.31M | 34.07%60.39M | 25.91%55.92M | 4.51%49.51M | 13.55%51.28M | 9.69%45.04M | 2.53%44.42M |
Usufruct assets | -3.71%93.26M | -7.74%95.9M | -5.88%97.88M | -3.92%102.02M | -1.20%96.86M | 7.16%103.95M | 1.60%103.99M | -0.17%106.19M | -7.34%98.03M | -11.94%97.01M |
Other non current assets | 165.38%6.08M | 66.80%8.07M | -71.95%2.58M | -69.88%2.96M | -70.95%2.29M | -44.35%4.84M | 18.92%9.19M | 20.12%9.83M | -56.06%7.89M | -34.66%8.69M |
Total non current assets | 0.61%857.87M | -2.40%819.93M | -2.59%819.48M | -0.42%838.18M | 3.41%852.66M | 1.49%840.12M | 0.03%841.27M | -1.49%841.76M | -3.99%824.56M | -4.99%827.8M |
Total assets | 0.81%2.41B | -0.95%2.37B | 12.00%2.44B | 4.75%2.49B | 8.38%2.39B | 9.44%2.39B | 1.91%2.18B | 8.33%2.38B | 1.59%2.21B | 3.38%2.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -26.77%272.23M | 1.69%310.63M | 3.43%344.81M | -11.79%365M | -6.33%371.73M | -15.82%305.47M | -2.64%333.38M | 25.72%413.78M | 33.12%396.85M | 35.78%362.88M |
Notes payable and accounts payable | -1.57%336.7M | -17.48%322.5M | -3.73%304.36M | 12.56%345.79M | 18.24%342.07M | 16.03%390.82M | 1.72%316.15M | -1.31%307.21M | -9.62%289.3M | 19.51%336.84M |
-Notes payable | 12.80%18.55M | -28.33%16.49M | 57.61%35.11M | 39.45%39.73M | -19.57%16.44M | -42.46%23.01M | -61.98%22.28M | -52.43%28.49M | -51.19%20.44M | -18.05%39.99M |
-Accounts payable | -2.30%318.15M | -16.80%306M | -8.38%269.25M | 9.81%306.06M | 21.12%325.63M | 23.91%367.81M | 16.52%293.87M | 10.87%278.72M | -3.36%268.85M | 27.38%296.84M |
Contract liabilities | -39.30%91.3M | -51.83%106.29M | 50.55%149.71M | -34.65%116.01M | 37.18%150.41M | 101.33%220.65M | -25.02%99.44M | 32.18%177.51M | -36.73%109.64M | -38.33%109.59M |
Salaries payable | 26.38%58.35M | 40.18%53.53M | 13.54%53.85M | 5.44%70.75M | 42.65%46.17M | 11.91%38.19M | 64.49%47.43M | 31.82%67.1M | -1.96%32.36M | 6.18%34.12M |
Taxs payable | -2.72%85.21M | -11.70%78.98M | 1.47%78.79M | -6.04%91.64M | -4.78%87.59M | 37.18%89.44M | -4.74%77.66M | 37.12%97.54M | 105.84%91.98M | 31.56%65.2M |
Other payable (including interest and dividends) | 33.94%11.16M | -30.13%8.54M | 30.88%20.91M | 28.20%19.83M | -65.67%8.33M | -43.42%12.23M | 113.00%15.97M | 12.26%15.46M | 16.59%24.27M | 48.03%21.61M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | -16.67%2.4M | ---- | ---- | ---- | 20.01%2.88M |
-Other payable | ---- | -13.08%8.54M | ---- | ---- | ---- | -47.53%9.83M | ---- | 12.26%15.46M | ---- | 53.54%18.74M |
Non current liabilities due within one year | 106.16%158.83M | 70.26%127.72M | 135.86%124.31M | -23.80%84.37M | -33.78%77.04M | -37.10%75.02M | 54.53%52.7M | 177.92%110.72M | 260.33%116.33M | 252.48%119.27M |
Other current liabilities | -42.25%1.84M | -39.84%1.13M | -44.92%2.29M | -53.01%1.83M | -20.52%3.19M | -64.25%1.89M | -21.04%4.17M | -31.60%3.9M | -9.96%4.01M | 199.83%5.27M |
Total current liabilities | -6.53%1.02B | -10.97%1.01B | 13.96%1.08B | -8.21%1.1B | 2.04%1.09B | 7.48%1.13B | 0.41%946.89M | 24.81%1.19B | 14.89%1.06B | 22.84%1.05B |
Current liabilities | ||||||||||
Long term loan | 13.50%225.64M | 29.91%192.73M | 51.82%198.97M | 198.24%224.69M | 401.96%198.8M | 243.25%148.35M | -10.86%131.06M | -56.46%75.34M | -80.73%39.61M | -79.53%43.22M |
Bonds payable | 4.02%237.05M | 4.63%238.02M | 4.68%234.64M | 4.66%231.14M | 3.75%227.89M | 4.28%227.48M | 4.40%224.15M | 4.46%220.85M | 5.57%219.65M | 5.88%218.15M |
Long term account payable | ---- | 4,177.33%12.91M | ---- | ---- | ---- | -98.20%301.81K | ---- | 12,548.20%10.68M | ---- | 686.92%16.76M |
Estimate liabilities | 0.00%2.98M | 0.00%2.98M | 0.00%2.98M | 0.00%2.98M | 0.00%2.98M | -9.11%2.98M | 0.00%2.98M | 0.00%2.98M | 499.68%2.98M | 559.82%3.28M |
Deferred tax liabilities | 96.98%522.04K | 57.09%580.09K | --1.03M | -19.37%852.84K | --265.02K | --369.27K | ---- | --1.06M | ---- | ---- |
Long term deferred income | -17.46%5.48M | -18.95%5.64M | -18.10%5.97M | -27.74%6.3M | -27.27%6.63M | -26.73%6.96M | 0.61%7.29M | 13.09%8.72M | 11.53%9.12M | 9.98%9.5M |
Lease liabilities | -1.94%91.18M | -2.98%94.3M | -5.44%93.41M | 0.07%99.17M | -2.86%92.99M | 10.83%97.19M | 10.91%98.79M | 0.58%99.09M | 7.53%95.73M | -6.71%87.7M |
Total non current liabilities | 8.06%574.22M | 13.13%547.16M | 17.57%545.87M | 42.55%596.89M | 40.97%531.4M | 27.74%483.65M | 0.68%464.28M | -15.20%418.73M | -26.57%376.95M | -27.54%378.61M |
Total liabilities | -1.74%1.59B | -3.76%1.56B | 15.15%1.62B | 4.97%1.69B | 12.22%1.62B | 12.83%1.62B | 0.50%1.41B | 11.18%1.61B | 0.11%1.44B | 3.78%1.43B |
Shareholders equity | ||||||||||
Paid-in capital | 0.01%239.91M | 0.00%239.91M | 0.00%239.9M | 0.00%239.9M | 0.00%239.9M | 0.00%239.9M | 0.00%239.89M | 0.00%239.89M | 0.00%239.89M | 0.00%239.89M |
Other equity instruments | -0.10%44.45M | -0.07%44.47M | -0.01%44.5M | -0.01%44.5M | -0.01%44.5M | -0.01%44.5M | -0.01%44.5M | -0.03%44.5M | -0.03%44.5M | -0.05%44.51M |
Capital reserve funds | 0.12%214.14M | 0.08%214.05M | 0.01%213.88M | 0.01%213.88M | -0.70%213.88M | -0.65%213.88M | -0.69%213.86M | -0.52%213.86M | 0.24%215.4M | 0.36%215.27M |
Surplus reserve funds | 2.42%49.11M | 2.42%49.11M | 2.42%49.11M | 2.42%49.11M | 1.41%47.95M | 1.41%47.95M | 1.41%47.95M | 1.41%47.95M | 3.65%47.28M | 3.65%47.28M |
Retained profit | 15.15%245.09M | 15.93%242.18M | 17.82%242.53M | 9.85%228.48M | 5.25%212.84M | 10.02%208.9M | 22.48%205.85M | 12.73%208M | 14.69%202.23M | 7.81%189.88M |
Other composite income | 32.90%2.39M | -91.81%591.91K | 72.42%1.38M | 557.46%5.31M | -70.22%1.8M | 45.49%7.23M | -80.91%802.6K | -67.30%807.64K | 1,035.60%6.05M | 324.95%4.97M |
Shareholders equity without minority interests | 4.50%795.1M | 3.67%790.31M | 5.11%791.3M | 3.46%781.17M | 0.73%760.87M | 2.77%762.35M | 4.67%752.86M | 2.91%755.01M | 4.83%755.35M | 3.25%741.8M |
Minority interests | 90.25%28.03M | 79.61%23.05M | 78.04%20.37M | 62.91%17.5M | 29.20%14.73M | 16.48%12.83M | 1.44%11.44M | -5.72%10.74M | -14.20%11.4M | -27.09%11.02M |
Total shareholder equity | 6.13%823.13M | 4.93%813.37M | 6.20%811.67M | 4.30%798.67M | 1.15%775.6M | 2.97%775.18M | 4.62%764.3M | 2.78%765.75M | 4.48%766.76M | 2.62%752.82M |
Total liabilityies and equity | 0.81%2.41B | -0.95%2.37B | 12.00%2.44B | 4.75%2.49B | 8.38%2.39B | 9.44%2.39B | 1.91%2.18B | 8.33%2.38B | 1.59%2.21B | 3.38%2.19B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Huaxing Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data