(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 53.13%561.68M | 20.50%594.21M | 15.92%584.18M | -14.68%407.25M | -23.45%366.8M | -25.26%493.12M | -31.51%503.94M | -12.20%477.31M | 25.93%479.15M | 73.69%659.74M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Notes receivable and accounts receivable | -47.60%582.37M | -63.77%439.04M | -58.14%490.37M | -23.01%1.06B | 10.91%1.11B | 42.03%1.21B | 44.24%1.17B | 55.79%1.38B | -5.77%1B | -17.44%853.15M |
-Notes receivable | -87.41%4.53M | -86.47%14.67M | -80.22%23.58M | -36.15%50.85M | -54.01%35.97M | -5.16%108.42M | 1.41%119.21M | 91.16%79.64M | 63.48%78.22M | 12.83%114.32M |
-Accounts receivable | -46.27%577.84M | -61.53%424.37M | -55.64%466.78M | -22.21%1.01B | 16.41%1.08B | 49.33%1.1B | 51.49%1.05B | 54.04%1.3B | -9.03%923.9M | -20.73%738.82M |
Other receivables (including interest and dividends) | -72.19%13.21M | 329.73%207.59M | 1,021.84%360.89M | 6.59%55.23M | -46.71%47.5M | -39.40%48.31M | -51.31%32.17M | -82.69%51.81M | 178.73%89.15M | 100.59%79.72M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Other receivable | -72.19%13.21M | ---- | 1,021.84%360.89M | ---- | -46.71%47.5M | ---- | -51.31%32.17M | --51.81M | 178.73%89.15M | ---- |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Advance payment | -72.77%25.45M | -88.28%14.95M | -87.85%11.71M | -13.11%101.71M | -31.01%93.45M | 0.90%127.61M | 0.51%96.41M | 49.98%117.06M | 76.34%135.46M | 249.78%126.48M |
Inventories | -49.78%441.4M | -33.44%508.13M | -42.02%458.46M | 40.11%901.91M | 37.90%878.92M | 25.67%763.46M | 56.54%790.68M | 20.95%643.74M | 43.11%637.35M | 60.56%607.51M |
Receivable financing | 17.43%22.02M | -0.08%23.87M | 8.25%18.18M | -27.43%11.44M | 1.36%18.75M | -34.18%23.89M | -64.81%16.79M | -71.10%15.77M | -51.23%18.5M | -34.23%36.29M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Other current assets | -79.28%23.97M | -77.81%24.98M | -77.28%21.93M | 1,841.11%126.33M | 1,384.40%115.7M | 556.67%112.57M | 52.67%96.49M | -72.39%6.51M | -63.88%7.79M | -30.87%17.14M |
Total current assets | -36.56%1.67B | -34.81%1.81B | -28.15%1.95B | -0.96%2.67B | 11.10%2.63B | 16.83%2.78B | 16.42%2.71B | 11.37%2.69B | 15.16%2.37B | 22.21%2.38B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Other equity investment | -98.95%2.04M | -98.95%2.04M | -98.95%2.04M | 0.57%193.94M | 0.57%193.94M | 0.57%193.94M | 0.57%193.94M | 3.53%192.84M | 3.53%192.84M | 3.53%192.84M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Investment real estate | -44.88%9.54M | -44.75%9.79M | -44.62%10.04M | -9.64%16.89M | -8.70%17.3M | -8.51%17.72M | -8.33%18.13M | -13.04%18.69M | -13.68%18.95M | -13.60%19.36M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Fixed assets | --328.02M | ---- | --344.61M | ---- | ---- | ---- | ---- | ---- | -49.85%662.77M | ---- |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.39%100.08M | ---- |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Intangible assets | -54.34%22.41M | -56.41%21.77M | -55.48%22.07M | -18.96%49.61M | -20.58%49.08M | -18.43%49.95M | -6.58%49.58M | -36.91%61.21M | -34.12%61.79M | -36.28%61.24M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Goodwill | -61.63%154.54M | -61.63%154.54M | -61.63%154.54M | -0.20%401.99M | 0.00%402.8M | 0.00%402.8M | 0.00%402.8M | -62.49%402.8M | -62.49%402.8M | -62.49%402.8M |
Long deferred expense | -76.44%200K | -72.57%327.04K | -77.26%280.56K | -22.44%846.36K | -19.93%849.04K | 3.07%1.19M | 9.77%1.23M | 35.04%1.09M | 20.03%1.06M | 18.19%1.16M |
Deferred tax assets | -42.23%31.54M | -35.87%32.91M | -47.02%30.62M | 15.05%58.26M | 9.01%54.6M | 4.39%51.31M | 24.32%57.8M | 93.10%50.64M | 96.30%50.09M | 77.89%49.15M |
Usufruct assets | -35.89%3.24M | -28.76%3.91M | -25.02%4.53M | -29.20%4.47M | -26.47%5.05M | -25.97%5.49M | -24.18%6.04M | -25.40%6.31M | -25.75%6.86M | -24.26%7.41M |
Other non current assets | 10,016.99%242.17M | 6,595.06%248.57M | 22,113.59%248.57M | 107.72%6.92M | -96.90%2.39M | -92.81%3.71M | -93.85%1.12M | -89.96%3.33M | -28.72%77.11M | -68.75%51.65M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -38.72%793.69M | -37.75%810.06M | -37.61%817.3M | -17.29%1.29B | -17.73%1.3B | -14.71%1.3B | 2.09%1.31B | -27.86%1.56B | -46.04%1.57B | -48.20%1.53B |
Total assets | -37.27%2.46B | -35.75%2.62B | -31.24%2.76B | -6.95%3.95B | -0.41%3.93B | 4.51%4.08B | 11.33%4.02B | -7.13%4.25B | -20.73%3.94B | -20.17%3.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -70.47%165.18M | -60.82%251.88M | -40.72%351.98M | -6.68%575.32M | 1.56%559.35M | 14.67%642.95M | 18.97%593.81M | -0.55%616.53M | -27.24%550.77M | -12.17%560.68M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Notes payable and accounts payable | -61.74%201.14M | -59.14%230.4M | -61.59%251.32M | -18.69%551.9M | 6.21%525.74M | 27.70%563.92M | 51.07%654.33M | 96.87%678.75M | 36.48%494.99M | 4.44%441.6M |
-Notes payable | -76.54%9.71M | -60.94%30.1M | -74.97%30.18M | -73.45%35.92M | -65.34%41.39M | -15.91%77.06M | 73.12%120.55M | 308.85%135.29M | 618.89%119.42M | 660.39%91.64M |
-Accounts payable | -60.48%191.43M | -58.86%200.3M | -58.57%221.14M | -5.06%515.98M | 28.97%484.35M | 39.12%486.85M | 46.84%533.77M | 74.37%543.46M | 8.52%375.56M | -14.80%349.96M |
Contract liabilities | 87.47%294.71M | 81.90%316.09M | 101.71%232.02M | 34.00%257.18M | -20.94%157.2M | -25.18%173.77M | -55.19%115.03M | -29.37%191.93M | 165.17%198.84M | 257.74%232.25M |
Advance receipts | ---- | --0 | 0.00%532.1K | -11.18%558.7K | 303.14%634K | 7.66%558.7K | 7.94%532.1K | 246.48%629.06K | -77.32%157.26K | 6.49%518.97K |
Salaries payable | 95.90%20.81M | 82.93%18.63M | 39.11%47.95M | 43.74%21.82M | -20.80%10.63M | -47.66%10.18M | -30.33%34.47M | 3.34%15.18M | -1.78%13.41M | 83.04%19.46M |
Taxs payable | -41.68%9.05M | -76.25%5.91M | -74.98%18.05M | -66.28%18.54M | -51.26%15.52M | 0.55%24.89M | 85.21%72.13M | 291.05%54.99M | 152.15%31.84M | 32.25%24.75M |
Other payable (including interest and dividends) | -72.93%16.53M | 33.15%45.35M | 55.03%50.76M | -10.06%24.36M | 142.18%61.08M | 143.38%34.06M | 145.34%32.74M | 159.71%27.09M | 88.99%25.22M | 1.56%13.99M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Other payable | -72.93%16.53M | ---- | 55.03%50.76M | ---- | 142.18%61.08M | ---- | 145.34%32.74M | --27.09M | 88.99%25.22M | ---- |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Non current liabilities due within one year | -47.29%97.26M | 7.04%140.68M | -16.04%147.52M | 21.02%249.25M | 19.60%184.51M | -19.44%131.43M | 26.51%175.72M | 175.03%205.95M | 55.33%154.27M | 171.79%163.15M |
Other current liabilities | -64.44%29.52M | -70.26%25.92M | -76.06%21.17M | 2,492.51%95.51M | 2,605.93%83M | 1,285.73%87.16M | -6.39%88.43M | -64.88%3.68M | -62.69%3.07M | 181.05%6.29M |
Total current liabilities | -47.79%834.2M | -37.99%1.03B | -36.55%1.12B | -0.02%1.79B | 8.50%1.6B | 14.10%1.67B | 15.91%1.77B | 31.85%1.79B | 9.69%1.47B | 18.73%1.46B |
Current liabilities | ||||||||||
Long term loan | -79.31%55.26M | -82.32%58.97M | -61.02%86.13M | 78.56%122.57M | 111.76%267.12M | 148.89%333.63M | 30.29%220.98M | -71.29%68.64M | -81.45%126.14M | -81.04%134.05M |
Bonds payable | -26.22%418.24M | -11.65%494.58M | 5.21%581.25M | 5.36%574.19M | 5.44%566.88M | 5.53%559.78M | 5.66%552.45M | 5.81%544.96M | 5.95%537.61M | 6.10%530.45M |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Deferred tax liabilities | -90.29%2.58M | -91.60%2.17M | -91.87%2.25M | 3.89%27.31M | 0.73%26.53M | -2.37%25.89M | 3.07%27.69M | 86.18%26.29M | 82.16%26.34M | 78.99%26.52M |
Long term deferred income | -81.04%6.43M | -80.07%6.95M | -77.90%7.47M | -0.75%32.88M | -0.35%33.93M | 5.25%34.86M | 9.84%33.8M | 34.07%33.13M | 34.34%34.05M | 31.33%33.12M |
Lease liabilities | -33.40%2.66M | -33.99%2.79M | -34.08%3.19M | -33.34%3.67M | -33.81%3.99M | -32.56%4.22M | -28.41%4.84M | -36.74%5.5M | -36.39%6.03M | -36.90%6.26M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Total non current liabilities | -46.00%485.16M | -41.00%565.46M | -18.99%680.29M | 17.46%797.02M | 23.05%898.45M | 31.21%958.39M | 10.95%839.76M | -15.36%678.53M | -40.97%730.17M | -41.89%730.41M |
Total liabilities | -47.14%1.32B | -39.09%1.6B | -30.89%1.8B | 4.78%2.59B | 13.32%2.5B | 19.80%2.63B | 14.27%2.61B | 14.35%2.47B | -14.60%2.2B | -11.88%2.19B |
Shareholders equity | ||||||||||
Paid-in capital | 12.08%405.47M | 6.55%385.46M | 0.01%361.8M | 0.00%361.76M | 0.43%361.76M | 0.43%361.76M | 0.43%361.76M | 0.43%361.76M | 0.00%360.22M | 0.00%360.22M |
Other equity instruments | -34.14%37.15M | -18.04%46.23M | 1.00%56.98M | -16.38%56.41M | -16.38%56.41M | -16.37%56.41M | -16.37%56.41M | -0.00%67.45M | -0.00%67.45M | -0.00%67.45M |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Capital reserve funds | 17.56%1.02B | 9.45%954.1M | 0.04%872.05M | -0.93%871.73M | 1.10%871.73M | 1.10%871.72M | 1.10%871.71M | 2.04%879.87M | 0.00%862.25M | 0.00%862.25M |
Surplus reserve funds | 0.00%55.64M | 0.00%55.64M | 0.00%55.64M | -17.10%55.64M | -17.10%55.64M | -17.10%55.64M | 0.00%55.64M | 0.00%67.12M | 0.00%67.12M | 0.00%67.12M |
Retained profit | -2,589.85%-365.1M | -1,352.22%-406.61M | -3,679.49%-373.82M | -116.82%-57.07M | -95.30%14.66M | -88.73%32.47M | 90.21%-9.89M | -65.58%339.24M | -67.82%311.75M | -70.42%288.12M |
Less:Treasury stock | 0.00%10.99M | 0.00%10.99M | 0.00%10.99M | 0.00%10.99M | --10.99M | --10.99M | --10.99M | --10.99M | --0 | ---- |
Other composite income | -106.50%-4.34M | -106.13%-4.35M | -106.43%-4.31M | -6.98%70.43M | -10.15%66.71M | -3.17%71.07M | -8.66%67.02M | -6.32%75.72M | -8.24%74.25M | -9.33%73.4M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Shareholders equity without minority interests | -19.30%1.14B | -29.11%1.02B | -31.21%957.35M | -24.28%1.35B | -18.77%1.42B | -16.32%1.44B | 5.59%1.39B | -26.55%1.78B | -27.58%1.74B | -28.75%1.72B |
Minority interests | -88.83%1.76M | -81.78%3.03M | -79.16%4.07M | 441.07%14.65M | 926.92%15.75M | 382.36%16.62M | 97.37%19.54M | 60.38%-4.3M | 82.97%-1.9M | 28.65%-5.88M |
Total shareholder equity | -20.06%1.14B | -29.71%1.02B | -31.87%961.42M | -23.27%1.36B | -17.77%1.43B | -15.06%1.45B | 6.28%1.41B | -26.39%1.78B | -27.32%1.74B | -28.75%1.71B |
Total liabilityies and equity | -37.27%2.46B | -35.75%2.62B | -31.24%2.76B | -6.95%3.95B | -0.41%3.93B | 4.51%4.08B | 11.33%4.02B | -7.13%4.25B | -20.73%3.94B | -20.17%3.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Disclaimer of Opinion | -- | -- | -- |
Auditor | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data