CN Stock MarketDetailed Quotes

300427 Red Phase INC.

Watchlist
  • 4.63
  • +0.15+3.35%
Market Closed Sep 27 15:00 CST
1.88BMarket Cap-3953P/E (TTM)

Red Phase INC. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
53.13%561.68M
20.50%594.21M
15.92%584.18M
-14.68%407.25M
-23.45%366.8M
-25.26%493.12M
-31.51%503.94M
-12.20%477.31M
25.93%479.15M
73.69%659.74M
Transactional financial assets
----
----
----
----
----
----
--0
--0
--0
----
Notes receivable and accounts receivable
-47.60%582.37M
-63.77%439.04M
-58.14%490.37M
-23.01%1.06B
10.91%1.11B
42.03%1.21B
44.24%1.17B
55.79%1.38B
-5.77%1B
-17.44%853.15M
-Notes receivable
-87.41%4.53M
-86.47%14.67M
-80.22%23.58M
-36.15%50.85M
-54.01%35.97M
-5.16%108.42M
1.41%119.21M
91.16%79.64M
63.48%78.22M
12.83%114.32M
-Accounts receivable
-46.27%577.84M
-61.53%424.37M
-55.64%466.78M
-22.21%1.01B
16.41%1.08B
49.33%1.1B
51.49%1.05B
54.04%1.3B
-9.03%923.9M
-20.73%738.82M
Other receivables (including interest and dividends)
-72.19%13.21M
329.73%207.59M
1,021.84%360.89M
6.59%55.23M
-46.71%47.5M
-39.40%48.31M
-51.31%32.17M
-82.69%51.81M
178.73%89.15M
100.59%79.72M
-Dividend receivable
----
----
----
----
----
----
--0
--0
--0
----
-Accrued interest receivable
----
----
----
----
----
----
--0
--0
--0
----
-Other receivable
-72.19%13.21M
----
1,021.84%360.89M
----
-46.71%47.5M
----
-51.31%32.17M
--51.81M
178.73%89.15M
----
Contractual assets
----
----
----
----
----
----
--0
--0
--0
----
Advance payment
-72.77%25.45M
-88.28%14.95M
-87.85%11.71M
-13.11%101.71M
-31.01%93.45M
0.90%127.61M
0.51%96.41M
49.98%117.06M
76.34%135.46M
249.78%126.48M
Inventories
-49.78%441.4M
-33.44%508.13M
-42.02%458.46M
40.11%901.91M
37.90%878.92M
25.67%763.46M
56.54%790.68M
20.95%643.74M
43.11%637.35M
60.56%607.51M
Receivable financing
17.43%22.02M
-0.08%23.87M
8.25%18.18M
-27.43%11.44M
1.36%18.75M
-34.18%23.89M
-64.81%16.79M
-71.10%15.77M
-51.23%18.5M
-34.23%36.29M
Assets held for sale
----
----
----
----
----
----
--0
--0
--0
----
Non-current assets due within one year
----
----
----
----
----
----
--0
--0
--0
----
Other current assets
-79.28%23.97M
-77.81%24.98M
-77.28%21.93M
1,841.11%126.33M
1,384.40%115.7M
556.67%112.57M
52.67%96.49M
-72.39%6.51M
-63.88%7.79M
-30.87%17.14M
Total current assets
-36.56%1.67B
-34.81%1.81B
-28.15%1.95B
-0.96%2.67B
11.10%2.63B
16.83%2.78B
16.42%2.71B
11.37%2.69B
15.16%2.37B
22.21%2.38B
Non Current assets
Debt investment
----
----
----
----
----
----
--0
--0
--0
----
Other debt investment
----
----
----
----
----
----
--0
--0
--0
----
Other equity investment
-98.95%2.04M
-98.95%2.04M
-98.95%2.04M
0.57%193.94M
0.57%193.94M
0.57%193.94M
0.57%193.94M
3.53%192.84M
3.53%192.84M
3.53%192.84M
Other non-current financial assets
----
----
----
----
----
----
--0
--0
--0
----
Investment real estate
-44.88%9.54M
-44.75%9.79M
-44.62%10.04M
-9.64%16.89M
-8.70%17.3M
-8.51%17.72M
-8.33%18.13M
-13.04%18.69M
-13.68%18.95M
-13.60%19.36M
Long-term equity investment
----
----
----
----
----
----
--0
--0
--0
----
Long term receivable account
----
----
----
----
----
----
--0
--0
--0
----
Fixed assets
--328.02M
----
--344.61M
----
----
----
----
----
-49.85%662.77M
----
Constru in process
----
----
----
----
----
----
----
----
31.39%100.08M
----
Productive biological assets
----
----
----
----
----
----
--0
--0
--0
----
Oil and gas assets
----
----
----
----
----
----
--0
--0
--0
----
Intangible assets
-54.34%22.41M
-56.41%21.77M
-55.48%22.07M
-18.96%49.61M
-20.58%49.08M
-18.43%49.95M
-6.58%49.58M
-36.91%61.21M
-34.12%61.79M
-36.28%61.24M
Development expenditure
----
----
----
----
----
----
--0
--0
--0
----
Goodwill
-61.63%154.54M
-61.63%154.54M
-61.63%154.54M
-0.20%401.99M
0.00%402.8M
0.00%402.8M
0.00%402.8M
-62.49%402.8M
-62.49%402.8M
-62.49%402.8M
Long deferred expense
-76.44%200K
-72.57%327.04K
-77.26%280.56K
-22.44%846.36K
-19.93%849.04K
3.07%1.19M
9.77%1.23M
35.04%1.09M
20.03%1.06M
18.19%1.16M
Deferred tax assets
-42.23%31.54M
-35.87%32.91M
-47.02%30.62M
15.05%58.26M
9.01%54.6M
4.39%51.31M
24.32%57.8M
93.10%50.64M
96.30%50.09M
77.89%49.15M
Usufruct assets
-35.89%3.24M
-28.76%3.91M
-25.02%4.53M
-29.20%4.47M
-26.47%5.05M
-25.97%5.49M
-24.18%6.04M
-25.40%6.31M
-25.75%6.86M
-24.26%7.41M
Other non current assets
10,016.99%242.17M
6,595.06%248.57M
22,113.59%248.57M
107.72%6.92M
-96.90%2.39M
-92.81%3.71M
-93.85%1.12M
-89.96%3.33M
-28.72%77.11M
-68.75%51.65M
Adjustment items of non current assets
----
----
----
----
--0.01
----
----
----
----
----
Total non current assets
-38.72%793.69M
-37.75%810.06M
-37.61%817.3M
-17.29%1.29B
-17.73%1.3B
-14.71%1.3B
2.09%1.31B
-27.86%1.56B
-46.04%1.57B
-48.20%1.53B
Total assets
-37.27%2.46B
-35.75%2.62B
-31.24%2.76B
-6.95%3.95B
-0.41%3.93B
4.51%4.08B
11.33%4.02B
-7.13%4.25B
-20.73%3.94B
-20.17%3.91B
Liabilities
Current liabilities
Short term loan
-70.47%165.18M
-60.82%251.88M
-40.72%351.98M
-6.68%575.32M
1.56%559.35M
14.67%642.95M
18.97%593.81M
-0.55%616.53M
-27.24%550.77M
-12.17%560.68M
Transactional financial liabilities
----
----
----
----
----
----
--0
--0
--0
----
Notes payable and accounts payable
-61.74%201.14M
-59.14%230.4M
-61.59%251.32M
-18.69%551.9M
6.21%525.74M
27.70%563.92M
51.07%654.33M
96.87%678.75M
36.48%494.99M
4.44%441.6M
-Notes payable
-76.54%9.71M
-60.94%30.1M
-74.97%30.18M
-73.45%35.92M
-65.34%41.39M
-15.91%77.06M
73.12%120.55M
308.85%135.29M
618.89%119.42M
660.39%91.64M
-Accounts payable
-60.48%191.43M
-58.86%200.3M
-58.57%221.14M
-5.06%515.98M
28.97%484.35M
39.12%486.85M
46.84%533.77M
74.37%543.46M
8.52%375.56M
-14.80%349.96M
Contract liabilities
87.47%294.71M
81.90%316.09M
101.71%232.02M
34.00%257.18M
-20.94%157.2M
-25.18%173.77M
-55.19%115.03M
-29.37%191.93M
165.17%198.84M
257.74%232.25M
Advance receipts
----
--0
0.00%532.1K
-11.18%558.7K
303.14%634K
7.66%558.7K
7.94%532.1K
246.48%629.06K
-77.32%157.26K
6.49%518.97K
Salaries payable
95.90%20.81M
82.93%18.63M
39.11%47.95M
43.74%21.82M
-20.80%10.63M
-47.66%10.18M
-30.33%34.47M
3.34%15.18M
-1.78%13.41M
83.04%19.46M
Taxs payable
-41.68%9.05M
-76.25%5.91M
-74.98%18.05M
-66.28%18.54M
-51.26%15.52M
0.55%24.89M
85.21%72.13M
291.05%54.99M
152.15%31.84M
32.25%24.75M
Other payable (including interest and dividends)
-72.93%16.53M
33.15%45.35M
55.03%50.76M
-10.06%24.36M
142.18%61.08M
143.38%34.06M
145.34%32.74M
159.71%27.09M
88.99%25.22M
1.56%13.99M
-Interest payable
----
----
----
----
----
----
--0
--0
--0
----
-Dividend payable
----
----
----
----
----
----
--0
--0
--0
----
-Other payable
-72.93%16.53M
----
55.03%50.76M
----
142.18%61.08M
----
145.34%32.74M
--27.09M
88.99%25.22M
----
Hold and for sell liabilities
----
----
----
----
----
----
--0
--0
--0
----
Non current liabilities due within one year
-47.29%97.26M
7.04%140.68M
-16.04%147.52M
21.02%249.25M
19.60%184.51M
-19.44%131.43M
26.51%175.72M
175.03%205.95M
55.33%154.27M
171.79%163.15M
Other current liabilities
-64.44%29.52M
-70.26%25.92M
-76.06%21.17M
2,492.51%95.51M
2,605.93%83M
1,285.73%87.16M
-6.39%88.43M
-64.88%3.68M
-62.69%3.07M
181.05%6.29M
Total current liabilities
-47.79%834.2M
-37.99%1.03B
-36.55%1.12B
-0.02%1.79B
8.50%1.6B
14.10%1.67B
15.91%1.77B
31.85%1.79B
9.69%1.47B
18.73%1.46B
Current liabilities
Long term loan
-79.31%55.26M
-82.32%58.97M
-61.02%86.13M
78.56%122.57M
111.76%267.12M
148.89%333.63M
30.29%220.98M
-71.29%68.64M
-81.45%126.14M
-81.04%134.05M
Bonds payable
-26.22%418.24M
-11.65%494.58M
5.21%581.25M
5.36%574.19M
5.44%566.88M
5.53%559.78M
5.66%552.45M
5.81%544.96M
5.95%537.61M
6.10%530.45M
Preferred stock
----
----
----
----
----
----
--0
--0
--0
----
Perpetual Debt
----
----
----
----
----
----
--0
--0
--0
----
Long term salaries pay
----
----
----
----
----
----
--0
--0
--0
----
Estimate liabilities
----
----
----
----
----
----
--0
--0
--0
----
Deferred tax liabilities
-90.29%2.58M
-91.60%2.17M
-91.87%2.25M
3.89%27.31M
0.73%26.53M
-2.37%25.89M
3.07%27.69M
86.18%26.29M
82.16%26.34M
78.99%26.52M
Long term deferred income
-81.04%6.43M
-80.07%6.95M
-77.90%7.47M
-0.75%32.88M
-0.35%33.93M
5.25%34.86M
9.84%33.8M
34.07%33.13M
34.34%34.05M
31.33%33.12M
Lease liabilities
-33.40%2.66M
-33.99%2.79M
-34.08%3.19M
-33.34%3.67M
-33.81%3.99M
-32.56%4.22M
-28.41%4.84M
-36.74%5.5M
-36.39%6.03M
-36.90%6.26M
Other non current liabilities
----
----
----
----
----
----
--0
--0
--0
----
Total non current liabilities
-46.00%485.16M
-41.00%565.46M
-18.99%680.29M
17.46%797.02M
23.05%898.45M
31.21%958.39M
10.95%839.76M
-15.36%678.53M
-40.97%730.17M
-41.89%730.41M
Total liabilities
-47.14%1.32B
-39.09%1.6B
-30.89%1.8B
4.78%2.59B
13.32%2.5B
19.80%2.63B
14.27%2.61B
14.35%2.47B
-14.60%2.2B
-11.88%2.19B
Shareholders equity
Paid-in capital
12.08%405.47M
6.55%385.46M
0.01%361.8M
0.00%361.76M
0.43%361.76M
0.43%361.76M
0.43%361.76M
0.43%361.76M
0.00%360.22M
0.00%360.22M
Other equity instruments
-34.14%37.15M
-18.04%46.23M
1.00%56.98M
-16.38%56.41M
-16.38%56.41M
-16.37%56.41M
-16.37%56.41M
-0.00%67.45M
-0.00%67.45M
-0.00%67.45M
-Equity of prefer stock
----
----
----
----
----
----
--0
--0
--0
----
-Equity of Perpetual debt
----
----
----
----
----
----
--0
--0
--0
----
Capital reserve funds
17.56%1.02B
9.45%954.1M
0.04%872.05M
-0.93%871.73M
1.10%871.73M
1.10%871.72M
1.10%871.71M
2.04%879.87M
0.00%862.25M
0.00%862.25M
Surplus reserve funds
0.00%55.64M
0.00%55.64M
0.00%55.64M
-17.10%55.64M
-17.10%55.64M
-17.10%55.64M
0.00%55.64M
0.00%67.12M
0.00%67.12M
0.00%67.12M
Retained profit
-2,589.85%-365.1M
-1,352.22%-406.61M
-3,679.49%-373.82M
-116.82%-57.07M
-95.30%14.66M
-88.73%32.47M
90.21%-9.89M
-65.58%339.24M
-67.82%311.75M
-70.42%288.12M
Less:Treasury stock
0.00%10.99M
0.00%10.99M
0.00%10.99M
0.00%10.99M
--10.99M
--10.99M
--10.99M
--10.99M
--0
----
Other composite income
-106.50%-4.34M
-106.13%-4.35M
-106.43%-4.31M
-6.98%70.43M
-10.15%66.71M
-3.17%71.07M
-8.66%67.02M
-6.32%75.72M
-8.24%74.25M
-9.33%73.4M
Ordinary risk reserve funds
----
----
----
----
----
----
--0
--0
--0
----
Specific reserves
----
----
----
----
----
----
--0
--0
--0
----
Shareholders equity without minority interests
-19.30%1.14B
-29.11%1.02B
-31.21%957.35M
-24.28%1.35B
-18.77%1.42B
-16.32%1.44B
5.59%1.39B
-26.55%1.78B
-27.58%1.74B
-28.75%1.72B
Minority interests
-88.83%1.76M
-81.78%3.03M
-79.16%4.07M
441.07%14.65M
926.92%15.75M
382.36%16.62M
97.37%19.54M
60.38%-4.3M
82.97%-1.9M
28.65%-5.88M
Total shareholder equity
-20.06%1.14B
-29.71%1.02B
-31.87%961.42M
-23.27%1.36B
-17.77%1.43B
-15.06%1.45B
6.28%1.41B
-26.39%1.78B
-27.32%1.74B
-28.75%1.71B
Total liabilityies and equity
-37.27%2.46B
-35.75%2.62B
-31.24%2.76B
-6.95%3.95B
-0.41%3.93B
4.51%4.08B
11.33%4.02B
-7.13%4.25B
-20.73%3.94B
-20.17%3.91B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion with explanatory notes
--
--
--
Disclaimer of Opinion
--
--
--
Auditor
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 53.13%561.68M20.50%594.21M15.92%584.18M-14.68%407.25M-23.45%366.8M-25.26%493.12M-31.51%503.94M-12.20%477.31M25.93%479.15M73.69%659.74M
Transactional financial assets --------------------------0--0--0----
Notes receivable and accounts receivable -47.60%582.37M-63.77%439.04M-58.14%490.37M-23.01%1.06B10.91%1.11B42.03%1.21B44.24%1.17B55.79%1.38B-5.77%1B-17.44%853.15M
-Notes receivable -87.41%4.53M-86.47%14.67M-80.22%23.58M-36.15%50.85M-54.01%35.97M-5.16%108.42M1.41%119.21M91.16%79.64M63.48%78.22M12.83%114.32M
-Accounts receivable -46.27%577.84M-61.53%424.37M-55.64%466.78M-22.21%1.01B16.41%1.08B49.33%1.1B51.49%1.05B54.04%1.3B-9.03%923.9M-20.73%738.82M
Other receivables (including interest and dividends) -72.19%13.21M329.73%207.59M1,021.84%360.89M6.59%55.23M-46.71%47.5M-39.40%48.31M-51.31%32.17M-82.69%51.81M178.73%89.15M100.59%79.72M
-Dividend receivable --------------------------0--0--0----
-Accrued interest receivable --------------------------0--0--0----
-Other receivable -72.19%13.21M----1,021.84%360.89M-----46.71%47.5M-----51.31%32.17M--51.81M178.73%89.15M----
Contractual assets --------------------------0--0--0----
Advance payment -72.77%25.45M-88.28%14.95M-87.85%11.71M-13.11%101.71M-31.01%93.45M0.90%127.61M0.51%96.41M49.98%117.06M76.34%135.46M249.78%126.48M
Inventories -49.78%441.4M-33.44%508.13M-42.02%458.46M40.11%901.91M37.90%878.92M25.67%763.46M56.54%790.68M20.95%643.74M43.11%637.35M60.56%607.51M
Receivable financing 17.43%22.02M-0.08%23.87M8.25%18.18M-27.43%11.44M1.36%18.75M-34.18%23.89M-64.81%16.79M-71.10%15.77M-51.23%18.5M-34.23%36.29M
Assets held for sale --------------------------0--0--0----
Non-current assets due within one year --------------------------0--0--0----
Other current assets -79.28%23.97M-77.81%24.98M-77.28%21.93M1,841.11%126.33M1,384.40%115.7M556.67%112.57M52.67%96.49M-72.39%6.51M-63.88%7.79M-30.87%17.14M
Total current assets -36.56%1.67B-34.81%1.81B-28.15%1.95B-0.96%2.67B11.10%2.63B16.83%2.78B16.42%2.71B11.37%2.69B15.16%2.37B22.21%2.38B
Non Current assets
Debt investment --------------------------0--0--0----
Other debt investment --------------------------0--0--0----
Other equity investment -98.95%2.04M-98.95%2.04M-98.95%2.04M0.57%193.94M0.57%193.94M0.57%193.94M0.57%193.94M3.53%192.84M3.53%192.84M3.53%192.84M
Other non-current financial assets --------------------------0--0--0----
Investment real estate -44.88%9.54M-44.75%9.79M-44.62%10.04M-9.64%16.89M-8.70%17.3M-8.51%17.72M-8.33%18.13M-13.04%18.69M-13.68%18.95M-13.60%19.36M
Long-term equity investment --------------------------0--0--0----
Long term receivable account --------------------------0--0--0----
Fixed assets --328.02M------344.61M---------------------49.85%662.77M----
Constru in process --------------------------------31.39%100.08M----
Productive biological assets --------------------------0--0--0----
Oil and gas assets --------------------------0--0--0----
Intangible assets -54.34%22.41M-56.41%21.77M-55.48%22.07M-18.96%49.61M-20.58%49.08M-18.43%49.95M-6.58%49.58M-36.91%61.21M-34.12%61.79M-36.28%61.24M
Development expenditure --------------------------0--0--0----
Goodwill -61.63%154.54M-61.63%154.54M-61.63%154.54M-0.20%401.99M0.00%402.8M0.00%402.8M0.00%402.8M-62.49%402.8M-62.49%402.8M-62.49%402.8M
Long deferred expense -76.44%200K-72.57%327.04K-77.26%280.56K-22.44%846.36K-19.93%849.04K3.07%1.19M9.77%1.23M35.04%1.09M20.03%1.06M18.19%1.16M
Deferred tax assets -42.23%31.54M-35.87%32.91M-47.02%30.62M15.05%58.26M9.01%54.6M4.39%51.31M24.32%57.8M93.10%50.64M96.30%50.09M77.89%49.15M
Usufruct assets -35.89%3.24M-28.76%3.91M-25.02%4.53M-29.20%4.47M-26.47%5.05M-25.97%5.49M-24.18%6.04M-25.40%6.31M-25.75%6.86M-24.26%7.41M
Other non current assets 10,016.99%242.17M6,595.06%248.57M22,113.59%248.57M107.72%6.92M-96.90%2.39M-92.81%3.71M-93.85%1.12M-89.96%3.33M-28.72%77.11M-68.75%51.65M
Adjustment items of non current assets ------------------0.01--------------------
Total non current assets -38.72%793.69M-37.75%810.06M-37.61%817.3M-17.29%1.29B-17.73%1.3B-14.71%1.3B2.09%1.31B-27.86%1.56B-46.04%1.57B-48.20%1.53B
Total assets -37.27%2.46B-35.75%2.62B-31.24%2.76B-6.95%3.95B-0.41%3.93B4.51%4.08B11.33%4.02B-7.13%4.25B-20.73%3.94B-20.17%3.91B
Liabilities
Current liabilities
Short term loan -70.47%165.18M-60.82%251.88M-40.72%351.98M-6.68%575.32M1.56%559.35M14.67%642.95M18.97%593.81M-0.55%616.53M-27.24%550.77M-12.17%560.68M
Transactional financial liabilities --------------------------0--0--0----
Notes payable and accounts payable -61.74%201.14M-59.14%230.4M-61.59%251.32M-18.69%551.9M6.21%525.74M27.70%563.92M51.07%654.33M96.87%678.75M36.48%494.99M4.44%441.6M
-Notes payable -76.54%9.71M-60.94%30.1M-74.97%30.18M-73.45%35.92M-65.34%41.39M-15.91%77.06M73.12%120.55M308.85%135.29M618.89%119.42M660.39%91.64M
-Accounts payable -60.48%191.43M-58.86%200.3M-58.57%221.14M-5.06%515.98M28.97%484.35M39.12%486.85M46.84%533.77M74.37%543.46M8.52%375.56M-14.80%349.96M
Contract liabilities 87.47%294.71M81.90%316.09M101.71%232.02M34.00%257.18M-20.94%157.2M-25.18%173.77M-55.19%115.03M-29.37%191.93M165.17%198.84M257.74%232.25M
Advance receipts ------00.00%532.1K-11.18%558.7K303.14%634K7.66%558.7K7.94%532.1K246.48%629.06K-77.32%157.26K6.49%518.97K
Salaries payable 95.90%20.81M82.93%18.63M39.11%47.95M43.74%21.82M-20.80%10.63M-47.66%10.18M-30.33%34.47M3.34%15.18M-1.78%13.41M83.04%19.46M
Taxs payable -41.68%9.05M-76.25%5.91M-74.98%18.05M-66.28%18.54M-51.26%15.52M0.55%24.89M85.21%72.13M291.05%54.99M152.15%31.84M32.25%24.75M
Other payable (including interest and dividends) -72.93%16.53M33.15%45.35M55.03%50.76M-10.06%24.36M142.18%61.08M143.38%34.06M145.34%32.74M159.71%27.09M88.99%25.22M1.56%13.99M
-Interest payable --------------------------0--0--0----
-Dividend payable --------------------------0--0--0----
-Other payable -72.93%16.53M----55.03%50.76M----142.18%61.08M----145.34%32.74M--27.09M88.99%25.22M----
Hold and for sell liabilities --------------------------0--0--0----
Non current liabilities due within one year -47.29%97.26M7.04%140.68M-16.04%147.52M21.02%249.25M19.60%184.51M-19.44%131.43M26.51%175.72M175.03%205.95M55.33%154.27M171.79%163.15M
Other current liabilities -64.44%29.52M-70.26%25.92M-76.06%21.17M2,492.51%95.51M2,605.93%83M1,285.73%87.16M-6.39%88.43M-64.88%3.68M-62.69%3.07M181.05%6.29M
Total current liabilities -47.79%834.2M-37.99%1.03B-36.55%1.12B-0.02%1.79B8.50%1.6B14.10%1.67B15.91%1.77B31.85%1.79B9.69%1.47B18.73%1.46B
Current liabilities
Long term loan -79.31%55.26M-82.32%58.97M-61.02%86.13M78.56%122.57M111.76%267.12M148.89%333.63M30.29%220.98M-71.29%68.64M-81.45%126.14M-81.04%134.05M
Bonds payable -26.22%418.24M-11.65%494.58M5.21%581.25M5.36%574.19M5.44%566.88M5.53%559.78M5.66%552.45M5.81%544.96M5.95%537.61M6.10%530.45M
Preferred stock --------------------------0--0--0----
Perpetual Debt --------------------------0--0--0----
Long term salaries pay --------------------------0--0--0----
Estimate liabilities --------------------------0--0--0----
Deferred tax liabilities -90.29%2.58M-91.60%2.17M-91.87%2.25M3.89%27.31M0.73%26.53M-2.37%25.89M3.07%27.69M86.18%26.29M82.16%26.34M78.99%26.52M
Long term deferred income -81.04%6.43M-80.07%6.95M-77.90%7.47M-0.75%32.88M-0.35%33.93M5.25%34.86M9.84%33.8M34.07%33.13M34.34%34.05M31.33%33.12M
Lease liabilities -33.40%2.66M-33.99%2.79M-34.08%3.19M-33.34%3.67M-33.81%3.99M-32.56%4.22M-28.41%4.84M-36.74%5.5M-36.39%6.03M-36.90%6.26M
Other non current liabilities --------------------------0--0--0----
Total non current liabilities -46.00%485.16M-41.00%565.46M-18.99%680.29M17.46%797.02M23.05%898.45M31.21%958.39M10.95%839.76M-15.36%678.53M-40.97%730.17M-41.89%730.41M
Total liabilities -47.14%1.32B-39.09%1.6B-30.89%1.8B4.78%2.59B13.32%2.5B19.80%2.63B14.27%2.61B14.35%2.47B-14.60%2.2B-11.88%2.19B
Shareholders equity
Paid-in capital 12.08%405.47M6.55%385.46M0.01%361.8M0.00%361.76M0.43%361.76M0.43%361.76M0.43%361.76M0.43%361.76M0.00%360.22M0.00%360.22M
Other equity instruments -34.14%37.15M-18.04%46.23M1.00%56.98M-16.38%56.41M-16.38%56.41M-16.37%56.41M-16.37%56.41M-0.00%67.45M-0.00%67.45M-0.00%67.45M
-Equity of prefer stock --------------------------0--0--0----
-Equity of Perpetual debt --------------------------0--0--0----
Capital reserve funds 17.56%1.02B9.45%954.1M0.04%872.05M-0.93%871.73M1.10%871.73M1.10%871.72M1.10%871.71M2.04%879.87M0.00%862.25M0.00%862.25M
Surplus reserve funds 0.00%55.64M0.00%55.64M0.00%55.64M-17.10%55.64M-17.10%55.64M-17.10%55.64M0.00%55.64M0.00%67.12M0.00%67.12M0.00%67.12M
Retained profit -2,589.85%-365.1M-1,352.22%-406.61M-3,679.49%-373.82M-116.82%-57.07M-95.30%14.66M-88.73%32.47M90.21%-9.89M-65.58%339.24M-67.82%311.75M-70.42%288.12M
Less:Treasury stock 0.00%10.99M0.00%10.99M0.00%10.99M0.00%10.99M--10.99M--10.99M--10.99M--10.99M--0----
Other composite income -106.50%-4.34M-106.13%-4.35M-106.43%-4.31M-6.98%70.43M-10.15%66.71M-3.17%71.07M-8.66%67.02M-6.32%75.72M-8.24%74.25M-9.33%73.4M
Ordinary risk reserve funds --------------------------0--0--0----
Specific reserves --------------------------0--0--0----
Shareholders equity without minority interests -19.30%1.14B-29.11%1.02B-31.21%957.35M-24.28%1.35B-18.77%1.42B-16.32%1.44B5.59%1.39B-26.55%1.78B-27.58%1.74B-28.75%1.72B
Minority interests -88.83%1.76M-81.78%3.03M-79.16%4.07M441.07%14.65M926.92%15.75M382.36%16.62M97.37%19.54M60.38%-4.3M82.97%-1.9M28.65%-5.88M
Total shareholder equity -20.06%1.14B-29.71%1.02B-31.87%961.42M-23.27%1.36B-17.77%1.43B-15.06%1.45B6.28%1.41B-26.39%1.78B-27.32%1.74B-28.75%1.71B
Total liabilityies and equity -37.27%2.46B-35.75%2.62B-31.24%2.76B-6.95%3.95B-0.41%3.93B4.51%4.08B11.33%4.02B-7.13%4.25B-20.73%3.94B-20.17%3.91B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion with explanatory notes------Disclaimer of Opinion------
Auditor ----Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data