(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 62.81%204.93M | 57.54%187.89M | 30.32%186.21M | -1.27%225.49M | -27.19%125.87M | -57.45%119.26M | -40.82%142.89M | -32.39%228.4M | -50.81%172.88M | 4.39%280.3M |
Transactional financial assets | 1.81%139.1M | 4.31%147.33M | -11.51%127.25M | -7.38%80.31M | 58.87%136.62M | --141.24M | 182.40%143.8M | --86.7M | 21,197.67%86M | ---- |
Notes receivable and accounts receivable | 1.73%103.15M | -2.40%91.52M | 3.61%105.21M | 22.56%119.43M | 1.79%101.4M | 18.05%93.77M | 35.15%101.55M | 21.98%97.45M | 32.86%99.62M | 18.20%79.43M |
-Notes receivable | 22.28%15.08M | 4.66%9.16M | 19.82%18.76M | 136.75%22.34M | -33.30%12.33M | -44.86%8.75M | 8.82%15.66M | -11.83%9.44M | 36.80%18.48M | 24.33%15.87M |
-Accounts receivable | -1.12%88.07M | -3.13%82.36M | 0.65%86.45M | 10.31%97.09M | 9.78%89.07M | 33.76%85.02M | 41.38%85.89M | 27.21%88.01M | 31.99%81.14M | 16.76%63.56M |
Other receivables (including interest and dividends) | -30.80%2.83M | -31.09%2.66M | 6.01%4.39M | -4.36%2.24M | -0.20%4.09M | 1.23%3.86M | 21.32%4.14M | -60.96%2.34M | -20.43%4.09M | 10.35%3.81M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Other receivable | ---- | -31.09%2.66M | ---- | ---- | ---- | 1.23%3.86M | ---- | -60.96%2.34M | --4.09M | 61.72%3.81M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Advance payment | -12.28%13.34M | -24.57%12.29M | -31.03%11.04M | -56.11%6.79M | -19.57%15.21M | 6.48%16.29M | -12.08%16.01M | -13.57%15.46M | -18.52%18.91M | -23.63%15.3M |
Inventories | 5.55%160.74M | 4.39%152.1M | 4.39%146.23M | 10.82%139.27M | 29.52%152.28M | 34.50%145.7M | 40.67%140.09M | 51.64%125.67M | 66.51%117.58M | 82.04%108.33M |
Receivable financing | ---- | -35.88%5.18M | ---- | ---- | ---- | --8.09M | ---- | --8.91M | --0 | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other current assets | 26.17%7.91M | 19.88%6.6M | 220.66%8.76M | 1,043.36%8.03M | -39.60%6.27M | -66.20%5.51M | -84.19%2.73M | -94.68%702.72K | -10.38%10.38M | 49.21%16.29M |
Total current assets | 16.66%632M | 13.46%605.56M | 6.87%589.1M | 2.81%581.56M | 6.34%541.75M | 6.01%533.71M | 8.94%551.22M | 5.20%565.64M | -5.20%509.46M | -9.28%503.47M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other non-current financial assets | -9.77%8.02M | -8.81%8.16M | -4.54%8.12M | -5.98%8.11M | 1.13%8.89M | 7.66%8.94M | 8.25%8.51M | 9.24%8.62M | -4.84%8.79M | -9.69%8.31M |
Investment real estate | -3.92%8.85M | -3.88%8.94M | -3.84%9.03M | -3.81%9.12M | -3.77%9.21M | -3.74%9.3M | -3.70%9.39M | -3.67%9.48M | -3.63%9.57M | -3.60%9.66M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Long term receivable account | -31.80%569.06K | -31.80%562.27K | -23.31%853.7K | -23.28%844.35K | -22.99%834.39K | -23.01%824.43K | -18.03%1.11M | -18.20%1.1M | -18.73%1.08M | -18.68%1.07M |
Fixed assets | ---- | 4.20%347.27M | ---- | ---- | ---- | 8.02%333.28M | ---- | 115.43%320M | ---- | 108.28%308.55M |
Constru in process | ---- | -74.09%3.69M | ---- | ---- | ---- | 713.13%14.24M | ---- | -79.73%22.47M | ---- | -97.12%1.75M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Intangible assets | 5.63%140.58M | 6.16%144.46M | 5.42%146.67M | -11.66%123.29M | 7.19%133.09M | 7.17%136.08M | 7.46%139.14M | 6.28%139.56M | 0.67%124.16M | 10.78%126.97M |
Development expenditure | 4.11%92.88M | 8.92%86.55M | 18.22%80.9M | 61.92%103.02M | 17.21%89.22M | 13.56%79.46M | 14.95%68.43M | 22.46%63.62M | 48.99%76.12M | 64.15%69.97M |
Goodwill | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | -1.86%9.53M | -1.86%9.53M | -1.86%9.53M | --9.53M | --9.71M | --9.71M |
Long deferred expense | -10.09%9.55M | -2.16%9.05M | 297.44%9.77M | 286.20%10.5M | 296.66%10.62M | 240.09%9.25M | 4.68%2.46M | 17.64%2.72M | 54.25%2.68M | 63.06%2.72M |
Deferred tax assets | -7.54%16.28M | -15.20%14.43M | -8.66%14.56M | -7.21%14.93M | 206.40%17.61M | 246.46%17.02M | 213.19%15.94M | 300.85%16.09M | 18.42%5.75M | 10.61%4.91M |
Usufruct assets | -58.93%3.1M | -54.48%4.03M | 113.48%4.91M | 89.71%5.8M | 187.85%7.55M | 155.70%8.84M | -45.79%2.3M | -35.81%3.06M | 18.70%2.62M | 33.06%3.46M |
Other non current assets | -98.15%308.23K | -89.29%1.39M | 29.28%4.55M | -44.55%4.99M | -52.24%16.65M | -32.63%12.95M | -88.75%3.52M | -57.64%8.99M | 142.79%34.87M | 103.51%19.22M |
Total non current assets | -3.22%636.08M | -0.26%638.05M | 3.46%636.54M | 5.97%641.41M | 12.03%657.24M | 12.96%639.72M | 17.25%615.27M | 22.50%605.25M | 31.19%586.66M | 39.86%566.31M |
Total assets | 5.76%1.27B | 5.98%1.24B | 5.07%1.23B | 4.45%1.22B | 9.38%1.2B | 9.69%1.17B | 13.17%1.17B | 13.49%1.17B | 11.33%1.1B | 11.45%1.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --1M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | -20.84%6.14M | 293.94%6.31M | --10.85M | --14.72M | 1,726.22%7.75M | 286.31%1.6M |
Notes payable and accounts payable | -47.27%20.88M | -51.69%21.27M | -64.11%16.64M | -56.96%15.28M | 8.04%39.6M | -9.01%44.03M | 28.05%46.36M | -11.19%35.51M | 37.11%36.65M | 112.16%48.39M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Accounts payable | -47.27%20.88M | -51.69%21.27M | -64.11%16.64M | -56.96%15.28M | 8.04%39.6M | -9.01%44.03M | 28.05%46.36M | -11.19%35.51M | 37.11%36.65M | 112.16%48.39M |
Contract liabilities | 15.11%14.06M | 1.41%12.38M | -5.94%13.77M | -21.38%16.39M | -12.51%12.22M | -8.49%12.2M | 41.39%14.63M | 163.91%20.85M | 158.23%13.96M | 98.78%13.34M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Salaries payable | -6.24%14.1M | -6.31%13.59M | -9.04%12.64M | 9.16%36.19M | 0.40%15.04M | 4.00%14.5M | 10.75%13.89M | 5.15%33.15M | 7.59%14.98M | 8.85%13.94M |
Taxs payable | 69.80%11.72M | 88.78%4.87M | -33.12%8.13M | -69.65%3.51M | -38.48%6.9M | -77.26%2.58M | 151.42%12.16M | 878.33%11.56M | 240.55%11.22M | 92.30%11.34M |
Other payable (including interest and dividends) | -4.87%1.66M | 9.38%1.61M | -2.86%1.7M | -9.22%1.75M | -5.87%1.74M | 30.35%1.48M | 5.98%1.75M | -7.41%1.93M | 22.84%1.85M | -26.59%1.13M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Other payable | ---- | 9.38%1.61M | ---- | ---- | ---- | 30.35%1.48M | ---- | -7.41%1.93M | --1.85M | -23.00%1.13M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Non current liabilities due within one year | -37.75%2.39M | 285.33%2.98M | 218.99%3.73M | 119.23%3.61M | 133.93%3.84M | -74.18%774.38K | -61.58%1.17M | -56.76%1.65M | --1.64M | --3M |
Other current liabilities | -54.57%825.14K | 26.81%2.31M | -29.93%1.09M | -6.93%2.26M | 4.34%1.82M | 5.94%1.82M | 16.98%1.56M | 177.64%2.43M | 168.24%1.74M | 110.51%1.72M |
Total current liabilities | -24.81%65.64M | -29.50%59.01M | -43.64%57.69M | -35.13%79M | -2.79%87.29M | -12.33%83.69M | 44.27%102.37M | 39.41%121.79M | 72.91%89.8M | 87.19%95.46M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Deferred tax liabilities | 26.50%2.14M | 34.48%2.27M | 45.87%2.16M | 51.10%2.3M | -5.24%1.69M | -5.55%1.69M | --1.48M | --1.52M | --1.79M | --1.79M |
Long term deferred income | -8.98%33.09M | -8.89%33.9M | 7.12%34.71M | 7.17%35.52M | 838.67%36.35M | 773.86%37.21M | 597.79%32.4M | 559.01%33.15M | -28.50%3.87M | -26.61%4.26M |
Lease liabilities | -97.77%75.6K | -91.72%662.41K | -11.15%1.05M | 54.00%1.97M | 2,740.68%3.4M | 6,592.35%8M | 166.67%1.19M | 61.53%1.28M | -92.62%119.52K | -95.26%119.52K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Total non current liabilities | -14.80%35.3M | -21.46%36.83M | 8.14%37.93M | 10.70%39.8M | 616.98%41.44M | 660.66%46.89M | 589.23%35.07M | 517.38%35.95M | -17.86%5.78M | -25.93%6.16M |
Total liabilities | -21.59%100.94M | -26.61%95.84M | -30.43%95.62M | -24.69%118.79M | 34.69%128.73M | 28.50%130.59M | 80.73%137.45M | 69.28%157.74M | 62.08%95.58M | 71.32%101.63M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%212.43M | 0.00%212.43M | 0.00%212.43M | 0.00%212.43M | 0.00%212.43M | 0.00%212.43M | 0.00%212.43M | 0.00%212.43M | 0.00%212.43M | -1.83%212.43M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Capital reserve funds | -1.47%228.36M | 0.00%231.77M | 0.00%231.77M | 0.00%231.77M | 0.00%231.77M | 0.00%231.77M | 0.00%231.77M | 0.00%231.77M | -0.10%231.77M | -16.59%231.77M |
Surplus reserve funds | 14.83%70.74M | 14.83%70.74M | 14.83%70.74M | 14.83%70.74M | 13.67%61.61M | 13.67%61.61M | 13.67%61.61M | 13.67%61.61M | 12.89%54.2M | 12.89%54.2M |
Retained profit | 17.53%637.03M | 18.02%606.27M | 17.26%589.93M | 16.01%564.61M | 12.49%541.99M | 13.44%513.69M | 13.42%503.11M | 12.82%486.7M | 14.26%481.82M | 13.57%452.81M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other composite income | -55.00%1.8M | -21.91%3.55M | 2,782.26%3M | 126.55%2.86M | 50.55%4.01M | 357.99%4.55M | 101.80%104.01K | 123.01%1.26M | 185.64%2.66M | 48.05%-1.76M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Specific reserves | --5.15M | --4.37M | --3.59M | --2.89M | ---- | ---- | ---- | ---- | --0 | ---- |
Shareholders equity without minority interests | 9.86%1.16B | 10.26%1.13B | 10.15%1.11B | 9.21%1.09B | 7.01%1.05B | 7.86%1.02B | 7.78%1.01B | 7.52%993.77M | 7.89%982.87M | 5.38%949.45M |
Minority interests | -36.99%11.63M | -0.82%18.65M | -7.29%18.57M | -2.64%18.87M | 4.40%18.45M | 0.55%18.8M | 8.01%20.02M | 35.87%19.38M | 21.01%17.67M | 4,509.15%18.7M |
Total shareholder equity | 9.05%1.17B | 10.06%1.15B | 9.81%1.13B | 8.98%1.1B | 6.97%1.07B | 7.72%1.04B | 7.78%1.03B | 7.95%1.01B | 8.09%1B | 7.51%968.14M |
Total liabilityies and equity | 5.76%1.27B | 5.98%1.24B | 5.07%1.23B | 4.45%1.22B | 9.38%1.2B | 9.69%1.17B | 13.17%1.17B | 13.49%1.17B | 11.33%1.1B | 11.45%1.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Yongtuo Certified Public Accountants (Special General Partnership) | -- | -- | -- | Yongtuo Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data