CN Stock MarketDetailed Quotes

300456 Sai MicroElectronics Inc.

Watchlist
  • 16.39
  • +1.03+6.71%
Market Closed Sep 27 15:00 CST
12.00BMarket Cap135.45P/E (TTM)

Sai MicroElectronics Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
38.91%551.35M
41.62%270.05M
65.39%1.3B
63.81%909.44M
5.16%396.91M
10.07%190.69M
-15.37%785.82M
-13.00%555.18M
-4.41%377.43M
-13.12%173.24M
Operating revenue
38.91%551.35M
41.62%270.05M
65.39%1.3B
63.81%909.44M
5.16%396.91M
10.07%190.69M
-15.37%785.82M
-13.00%555.18M
-4.41%377.43M
-13.12%173.24M
Other operating revenue
6.06%27.28M
----
92.72%58.17M
----
192.48%25.72M
----
232.83%30.18M
----
240.53%8.79M
----
Total operating cost
23.15%633.56M
27.60%307.63M
29.13%1.41B
40.76%1.02B
7.51%514.45M
6.76%241.09M
19.57%1.09B
9.88%728.16M
11.64%478.52M
3.22%225.81M
Operating cost
32.54%358.14M
48.34%180.59M
70.11%919.97M
68.75%648.75M
5.96%270.2M
7.17%121.74M
7.05%540.82M
10.96%384.45M
20.75%255.01M
4.99%113.6M
Operating tax surcharges
30.60%3.13M
567.38%1.37M
-9.58%5.63M
-38.88%2.5M
-41.18%2.4M
-90.08%205.67K
36.93%6.23M
119.04%4.09M
488.73%4.08M
470.74%2.07M
Operating expense
46.61%14.13M
101.62%8.09M
11.62%18.79M
-20.79%16.08M
-29.08%9.64M
-22.69%4.01M
-34.73%16.84M
14.60%20.3M
22.80%13.59M
-24.80%5.19M
Administration expense
-15.19%66.99M
-24.65%28.13M
-38.45%120.85M
-23.10%118.05M
-21.82%78.99M
-31.74%37.33M
48.46%196.33M
74.04%153.51M
80.71%101.03M
99.89%54.69M
Financial expense
143.05%9.7M
24.26%-5.7M
20.72%-10.21M
56.89%-21.05M
34.22%-22.54M
37.85%-7.52M
35.41%-12.88M
-553.24%-48.82M
-335.28%-34.27M
-3,920.80%-12.1M
-Interest expense (Financial expense)
170.60%16.52M
91.05%7.77M
6.88%18.2M
3.55%8.39M
-43.78%6.1M
-8.11%4.07M
-12.83%17.03M
-55.37%8.1M
-17.44%10.86M
30.20%4.43M
-Interest Income (Financial expense)
41.83%-8.01M
-15.45%-8.84M
41.05%-20.51M
24.84%-16.72M
18.45%-13.76M
35.22%-7.66M
-69.76%-34.79M
-198.74%-22.24M
-618.42%-16.88M
-1,613.22%-11.82M
Research and development
3.25%181.47M
11.51%95.14M
3.12%356.66M
21.41%260.59M
26.37%175.77M
36.80%85.32M
29.81%345.86M
8.59%214.64M
2.86%139.09M
-18.20%62.36M
Credit Impairment Loss
-146.27%-2.71M
-151.11%-5.22M
124.69%17.19M
41.59%-9.43M
126.88%5.85M
157.50%10.2M
-54.90%-69.62M
-2,147.27%-16.14M
-258.89%-21.75M
-346.99%-17.75M
Asset Impairment Loss
-76.95%-2.1M
---1.25M
32.31%-6.91M
-4.10%-2.49M
38.39%-1.19M
--0
-532.53%-10.2M
-314.29%-2.39M
-236.95%-1.93M
-155.45%-1.48M
Other net revenue
-79.59%10.68M
-96.21%2.09M
5.81%143.73M
-25.22%78.51M
-14.44%52.33M
-7.15%55.22M
-25.86%135.83M
-16.41%104.98M
-45.84%61.16M
-1.42%59.47M
Fair value change income
--0
----
----
----
--0
----
----
----
----
----
Invest income
54.91%-1.59M
-79.26%-3.35M
-58.22%32.58M
-107.45%-5.73M
-104.75%-3.52M
-102.52%-1.87M
-29.27%77.98M
54.16%76.93M
82.86%74M
560.33%74.14M
-Including: Investment income associates
-7.33%-3.77M
-79.26%-3.35M
-110.42%-6.54M
-108.85%-5.73M
-105.68%-3.52M
-103.01%-1.87M
-43.07%62.76M
29.83%64.79M
52.98%61.91M
500.06%62.08M
Asset deal income
--1.69M
--94.52K
-96.45%282.48K
-92.79%559.04K
--0
--0
468.39%7.95M
633.57%7.76M
740.87%5.86M
491.65%2.22M
Other revenue
-69.95%15.38M
-74.81%11.81M
-22.47%100.58M
146.26%95.59M
930.70%51.18M
1,905.63%46.88M
9.83%129.73M
-46.62%38.82M
-91.24%4.97M
-93.99%2.34M
Operating profit
-9.69%-71.53M
-835.95%-35.48M
118.48%31.71M
45.62%-36.98M
-63.31%-65.21M
-30.05%4.82M
-186.88%-171.56M
-167.32%-68.01M
-150.48%-39.93M
-83.17%6.89M
Add:Non operating Income
--0
--0
90.78%117.74K
-99.68%49.39
-100.00%0.49
-65.97%0.49
-88.89%61.72K
--15.59K
--10.5K
-99.42%1.44
Less:Non operating expense
-77.75%3K
-97.11%131.17
-72.32%73.91K
-87.22%33.26K
-94.82%13.48K
-97.11%4.54K
-71.92%267.02K
502.54%260.23K
23,479.23%260.23K
--157.17K
Total profit
-9.67%-71.53M
-836.65%-35.48M
118.49%31.75M
45.77%-37.01M
-62.32%-65.23M
-28.48%4.82M
-187.16%-171.76M
-167.59%-68.25M
-150.79%-40.18M
-83.56%6.74M
Less:Income tax cost
165.71%2.74M
-3,237.32%-15.24M
-78.90%-40.3M
36.79%-8.05M
4.53%-4.18M
-109.43%-456.61K
-313.36%-22.52M
-128.25%-12.73M
-113.54%-4.38M
-75.25%4.84M
Net profit
FPtoL-74.28M
SL-20.25M
FLtoP72.05M
FPtoL-28.97M
FPtoL-61.05M
178.52%5.27M
SL-149.24M
SL-55.52M
SL-35.81M
-91.15%1.89M
Net profit from continuing operation
-21.67%-74.28M
-483.90%-20.25M
148.28%72.05M
47.83%-28.97M
-70.49%-61.05M
178.52%5.27M
-180.02%-149.24M
-199.28%-55.52M
-176.50%-35.81M
-91.15%1.89M
Net income from discontinuing operating
--0
--0
----
----
--0
--0
----
----
----
----
Less:Minority Profit
5.94%-31.61M
15.47%-8.59M
58.40%-31.56M
27.84%-41.22M
23.80%-33.61M
53.22%-10.16M
-294.76%-75.88M
-64.06%-57.13M
-74.62%-44.11M
-71.23%-21.71M
Net profit of parent company owners
-55.49%-42.67M
-175.57%-11.66M
241.24%103.61M
662.76%12.26M
-430.66%-27.44M
-34.63%15.43M
-135.66%-73.36M
-98.23%1.61M
-88.48%8.3M
-30.74%23.61M
Earning per share
Basic earning per share
-55.88%-0.0583
-175.71%-0.0159
240.00%0.14
659.09%0.0167
-428.07%-0.0374
-34.98%0.021
-132.26%-0.1
-98.43%0.0022
-89.89%0.0114
-39.40%0.0323
Diluted earning per share
-55.88%-0.0583
-175.71%-0.0159
240.00%0.14
659.09%0.0167
-428.07%-0.0374
-34.98%0.021
-132.26%-0.1
-98.43%0.0022
-89.89%0.0114
-39.40%0.0323
Other composite income
-1,441.82%-55.31M
-5,136.04%-36.12M
206.90%73.11M
76.57%-36.42M
96.69%-3.59M
98.14%-689.75K
60.17%-68.39M
-37.75%-155.41M
-34.24%-108.39M
59.76%-37.01M
Other composite income of parent company owners
-1,441.82%-55.31M
-5,136.04%-36.12M
206.90%73.11M
76.57%-36.42M
96.69%-3.59M
98.14%-689.75K
57.75%-68.39M
-43.46%-155.41M
-36.63%-108.39M
59.76%-37.01M
Other composite income of minority owners
----
----
----
----
----
----
----
----
--0
----
Total composite income
-100.49%-129.59M
-1,329.57%-56.36M
166.70%145.16M
69.00%-65.39M
55.18%-64.64M
113.05%4.58M
-1,572.17%-217.63M
-270.70%-210.94M
-324.87%-144.2M
50.23%-35.12M
Total composite income of parent company owners
-215.77%-97.98M
-424.12%-47.78M
224.67%176.72M
84.29%-24.16M
69.00%-31.03M
209.97%14.74M
-423.23%-141.75M
-774.43%-153.81M
-1,277.16%-100.09M
76.84%-13.4M
Total composite income of minority owners
5.94%-31.61M
15.47%-8.59M
58.40%-31.56M
27.84%-41.22M
23.80%-33.61M
53.22%-10.16M
-161.00%-75.88M
-45.32%-57.13M
-65.37%-44.11M
-71.23%-21.71M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Tianyuan Certified Public Accountants (Special General Partnership)
--
--
--
Tianyuan Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 38.91%551.35M41.62%270.05M65.39%1.3B63.81%909.44M5.16%396.91M10.07%190.69M-15.37%785.82M-13.00%555.18M-4.41%377.43M-13.12%173.24M
Operating revenue 38.91%551.35M41.62%270.05M65.39%1.3B63.81%909.44M5.16%396.91M10.07%190.69M-15.37%785.82M-13.00%555.18M-4.41%377.43M-13.12%173.24M
Other operating revenue 6.06%27.28M----92.72%58.17M----192.48%25.72M----232.83%30.18M----240.53%8.79M----
Total operating cost 23.15%633.56M27.60%307.63M29.13%1.41B40.76%1.02B7.51%514.45M6.76%241.09M19.57%1.09B9.88%728.16M11.64%478.52M3.22%225.81M
Operating cost 32.54%358.14M48.34%180.59M70.11%919.97M68.75%648.75M5.96%270.2M7.17%121.74M7.05%540.82M10.96%384.45M20.75%255.01M4.99%113.6M
Operating tax surcharges 30.60%3.13M567.38%1.37M-9.58%5.63M-38.88%2.5M-41.18%2.4M-90.08%205.67K36.93%6.23M119.04%4.09M488.73%4.08M470.74%2.07M
Operating expense 46.61%14.13M101.62%8.09M11.62%18.79M-20.79%16.08M-29.08%9.64M-22.69%4.01M-34.73%16.84M14.60%20.3M22.80%13.59M-24.80%5.19M
Administration expense -15.19%66.99M-24.65%28.13M-38.45%120.85M-23.10%118.05M-21.82%78.99M-31.74%37.33M48.46%196.33M74.04%153.51M80.71%101.03M99.89%54.69M
Financial expense 143.05%9.7M24.26%-5.7M20.72%-10.21M56.89%-21.05M34.22%-22.54M37.85%-7.52M35.41%-12.88M-553.24%-48.82M-335.28%-34.27M-3,920.80%-12.1M
-Interest expense (Financial expense) 170.60%16.52M91.05%7.77M6.88%18.2M3.55%8.39M-43.78%6.1M-8.11%4.07M-12.83%17.03M-55.37%8.1M-17.44%10.86M30.20%4.43M
-Interest Income (Financial expense) 41.83%-8.01M-15.45%-8.84M41.05%-20.51M24.84%-16.72M18.45%-13.76M35.22%-7.66M-69.76%-34.79M-198.74%-22.24M-618.42%-16.88M-1,613.22%-11.82M
Research and development 3.25%181.47M11.51%95.14M3.12%356.66M21.41%260.59M26.37%175.77M36.80%85.32M29.81%345.86M8.59%214.64M2.86%139.09M-18.20%62.36M
Credit Impairment Loss -146.27%-2.71M-151.11%-5.22M124.69%17.19M41.59%-9.43M126.88%5.85M157.50%10.2M-54.90%-69.62M-2,147.27%-16.14M-258.89%-21.75M-346.99%-17.75M
Asset Impairment Loss -76.95%-2.1M---1.25M32.31%-6.91M-4.10%-2.49M38.39%-1.19M--0-532.53%-10.2M-314.29%-2.39M-236.95%-1.93M-155.45%-1.48M
Other net revenue -79.59%10.68M-96.21%2.09M5.81%143.73M-25.22%78.51M-14.44%52.33M-7.15%55.22M-25.86%135.83M-16.41%104.98M-45.84%61.16M-1.42%59.47M
Fair value change income --0--------------0--------------------
Invest income 54.91%-1.59M-79.26%-3.35M-58.22%32.58M-107.45%-5.73M-104.75%-3.52M-102.52%-1.87M-29.27%77.98M54.16%76.93M82.86%74M560.33%74.14M
-Including: Investment income associates -7.33%-3.77M-79.26%-3.35M-110.42%-6.54M-108.85%-5.73M-105.68%-3.52M-103.01%-1.87M-43.07%62.76M29.83%64.79M52.98%61.91M500.06%62.08M
Asset deal income --1.69M--94.52K-96.45%282.48K-92.79%559.04K--0--0468.39%7.95M633.57%7.76M740.87%5.86M491.65%2.22M
Other revenue -69.95%15.38M-74.81%11.81M-22.47%100.58M146.26%95.59M930.70%51.18M1,905.63%46.88M9.83%129.73M-46.62%38.82M-91.24%4.97M-93.99%2.34M
Operating profit -9.69%-71.53M-835.95%-35.48M118.48%31.71M45.62%-36.98M-63.31%-65.21M-30.05%4.82M-186.88%-171.56M-167.32%-68.01M-150.48%-39.93M-83.17%6.89M
Add:Non operating Income --0--090.78%117.74K-99.68%49.39-100.00%0.49-65.97%0.49-88.89%61.72K--15.59K--10.5K-99.42%1.44
Less:Non operating expense -77.75%3K-97.11%131.17-72.32%73.91K-87.22%33.26K-94.82%13.48K-97.11%4.54K-71.92%267.02K502.54%260.23K23,479.23%260.23K--157.17K
Total profit -9.67%-71.53M-836.65%-35.48M118.49%31.75M45.77%-37.01M-62.32%-65.23M-28.48%4.82M-187.16%-171.76M-167.59%-68.25M-150.79%-40.18M-83.56%6.74M
Less:Income tax cost 165.71%2.74M-3,237.32%-15.24M-78.90%-40.3M36.79%-8.05M4.53%-4.18M-109.43%-456.61K-313.36%-22.52M-128.25%-12.73M-113.54%-4.38M-75.25%4.84M
Net profit FPtoL-74.28MSL-20.25MFLtoP72.05MFPtoL-28.97MFPtoL-61.05M178.52%5.27MSL-149.24MSL-55.52MSL-35.81M-91.15%1.89M
Net profit from continuing operation -21.67%-74.28M-483.90%-20.25M148.28%72.05M47.83%-28.97M-70.49%-61.05M178.52%5.27M-180.02%-149.24M-199.28%-55.52M-176.50%-35.81M-91.15%1.89M
Net income from discontinuing operating --0--0----------0--0----------------
Less:Minority Profit 5.94%-31.61M15.47%-8.59M58.40%-31.56M27.84%-41.22M23.80%-33.61M53.22%-10.16M-294.76%-75.88M-64.06%-57.13M-74.62%-44.11M-71.23%-21.71M
Net profit of parent company owners -55.49%-42.67M-175.57%-11.66M241.24%103.61M662.76%12.26M-430.66%-27.44M-34.63%15.43M-135.66%-73.36M-98.23%1.61M-88.48%8.3M-30.74%23.61M
Earning per share
Basic earning per share -55.88%-0.0583-175.71%-0.0159240.00%0.14659.09%0.0167-428.07%-0.0374-34.98%0.021-132.26%-0.1-98.43%0.0022-89.89%0.0114-39.40%0.0323
Diluted earning per share -55.88%-0.0583-175.71%-0.0159240.00%0.14659.09%0.0167-428.07%-0.0374-34.98%0.021-132.26%-0.1-98.43%0.0022-89.89%0.0114-39.40%0.0323
Other composite income -1,441.82%-55.31M-5,136.04%-36.12M206.90%73.11M76.57%-36.42M96.69%-3.59M98.14%-689.75K60.17%-68.39M-37.75%-155.41M-34.24%-108.39M59.76%-37.01M
Other composite income of parent company owners -1,441.82%-55.31M-5,136.04%-36.12M206.90%73.11M76.57%-36.42M96.69%-3.59M98.14%-689.75K57.75%-68.39M-43.46%-155.41M-36.63%-108.39M59.76%-37.01M
Other composite income of minority owners ----------------------------------0----
Total composite income -100.49%-129.59M-1,329.57%-56.36M166.70%145.16M69.00%-65.39M55.18%-64.64M113.05%4.58M-1,572.17%-217.63M-270.70%-210.94M-324.87%-144.2M50.23%-35.12M
Total composite income of parent company owners -215.77%-97.98M-424.12%-47.78M224.67%176.72M84.29%-24.16M69.00%-31.03M209.97%14.74M-423.23%-141.75M-774.43%-153.81M-1,277.16%-100.09M76.84%-13.4M
Total composite income of minority owners 5.94%-31.61M15.47%-8.59M58.40%-31.56M27.84%-41.22M23.80%-33.61M53.22%-10.16M-161.00%-75.88M-45.32%-57.13M-65.37%-44.11M-71.23%-21.71M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Tianyuan Certified Public Accountants (Special General Partnership)------Tianyuan Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data