CN Stock MarketDetailed Quotes

300456 Sai MicroElectronics Inc.

Watchlist
  • 21.21
  • -0.65-2.97%
Market Closed Nov 12 15:00 CST
15.53BMarket Cap-589166P/E (TTM)

Sai MicroElectronics Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-9.26%825.23M
38.91%551.35M
41.62%270.05M
65.39%1.3B
63.81%909.44M
5.16%396.91M
10.07%190.69M
-15.37%785.82M
-13.00%555.18M
-4.41%377.43M
Operating revenue
-9.26%825.23M
38.91%551.35M
41.62%270.05M
65.39%1.3B
63.81%909.44M
5.16%396.91M
10.07%190.69M
-15.37%785.82M
-13.00%555.18M
-4.41%377.43M
Other operating revenue
----
6.06%27.28M
----
92.72%58.17M
----
192.48%25.72M
----
232.83%30.18M
----
240.53%8.79M
Total operating cost
-3.72%986.79M
23.15%633.56M
27.60%307.63M
29.13%1.41B
40.76%1.02B
7.51%514.45M
6.76%241.09M
19.57%1.09B
9.88%728.16M
11.64%478.52M
Operating cost
-11.63%573.33M
32.54%358.14M
48.34%180.59M
70.11%919.97M
68.75%648.75M
5.96%270.2M
7.17%121.74M
7.05%540.82M
10.96%384.45M
20.75%255.01M
Operating tax surcharges
63.29%4.08M
30.60%3.13M
567.38%1.37M
-9.58%5.63M
-38.88%2.5M
-41.18%2.4M
-90.08%205.67K
36.93%6.23M
119.04%4.09M
488.73%4.08M
Operating expense
26.04%20.27M
46.61%14.13M
101.62%8.09M
11.62%18.79M
-20.79%16.08M
-29.08%9.64M
-22.69%4.01M
-34.73%16.84M
14.60%20.3M
22.80%13.59M
Administration expense
-14.18%101.31M
-15.19%66.99M
-24.65%28.13M
-38.45%120.85M
-23.10%118.05M
-21.82%78.99M
-31.74%37.33M
48.46%196.33M
74.04%153.51M
80.71%101.03M
Financial expense
162.96%13.25M
143.05%9.7M
24.26%-5.7M
20.72%-10.21M
56.89%-21.05M
34.22%-22.54M
37.85%-7.52M
35.41%-12.88M
-553.24%-48.82M
-335.28%-34.27M
-Interest expense (Financial expense)
234.56%28.06M
170.60%16.52M
91.05%7.77M
6.88%18.2M
3.55%8.39M
-43.78%6.1M
-8.11%4.07M
-12.83%17.03M
-55.37%8.1M
-17.44%10.86M
-Interest Income (Financial expense)
39.89%-10.05M
41.83%-8.01M
-15.45%-8.84M
41.05%-20.51M
24.84%-16.72M
18.45%-13.76M
35.22%-7.66M
-69.76%-34.79M
-198.74%-22.24M
-618.42%-16.88M
Research and development
5.36%274.55M
3.25%181.47M
11.51%95.14M
3.12%356.66M
21.41%260.59M
26.37%175.77M
36.80%85.32M
29.81%345.86M
8.59%214.64M
2.86%139.09M
Credit Impairment Loss
-55.63%-14.67M
-146.27%-2.71M
-151.11%-5.22M
124.69%17.19M
41.59%-9.43M
126.88%5.85M
157.50%10.2M
-54.90%-69.62M
-2,147.27%-16.14M
-258.89%-21.75M
Asset Impairment Loss
-259.56%-8.94M
-76.95%-2.1M
---1.25M
32.31%-6.91M
-4.10%-2.49M
38.39%-1.19M
--0
-532.53%-10.2M
-314.29%-2.39M
-236.95%-1.93M
Other net revenue
-112.79%-10.04M
-79.59%10.68M
-96.21%2.09M
5.81%143.73M
-25.22%78.51M
-14.44%52.33M
-7.15%55.22M
-25.86%135.83M
-16.41%104.98M
-45.84%61.16M
Fair value change income
--0
--0
----
----
--0
--0
----
----
----
----
Invest income
-48.01%-8.49M
54.91%-1.59M
-79.26%-3.35M
-58.22%32.58M
-107.45%-5.73M
-104.75%-3.52M
-102.52%-1.87M
-29.27%77.98M
54.16%76.93M
82.86%74M
-Including: Investment income associates
-48.01%-8.49M
-7.33%-3.77M
-79.26%-3.35M
-110.42%-6.54M
-108.85%-5.73M
-105.68%-3.52M
-103.01%-1.87M
-43.07%62.76M
29.83%64.79M
52.98%61.91M
Asset deal income
255.51%1.99M
--1.69M
--94.52K
-96.45%282.48K
-92.79%559.04K
--0
--0
468.39%7.95M
633.57%7.76M
740.87%5.86M
Other revenue
-79.00%20.07M
-69.95%15.38M
-74.81%11.81M
-22.47%100.58M
146.26%95.59M
930.70%51.18M
1,905.63%46.88M
9.83%129.73M
-46.62%38.82M
-91.24%4.97M
Operating profit
-364.03%-171.6M
-9.69%-71.53M
-835.95%-35.48M
118.48%31.71M
45.62%-36.98M
-63.31%-65.21M
-30.05%4.82M
-186.88%-171.56M
-167.32%-68.01M
-150.48%-39.93M
Add:Non operating Income
--0
--0
--0
90.78%117.74K
-99.68%49.39
-100.00%0.49
-65.97%0.49
-88.89%61.72K
--15.59K
--10.5K
Less:Non operating expense
-82.02%5.98K
-77.75%3K
-97.11%131.17
-72.32%73.91K
-87.22%33.26K
-94.82%13.48K
-97.11%4.54K
-71.92%267.02K
502.54%260.23K
23,479.23%260.23K
Total profit
-363.63%-171.61M
-9.67%-71.53M
-836.65%-35.48M
118.49%31.75M
45.77%-37.01M
-62.32%-65.23M
-28.48%4.82M
-187.16%-171.76M
-167.59%-68.25M
-150.79%-40.18M
Less:Income tax cost
165.37%5.26M
165.71%2.74M
-3,237.32%-15.24M
-78.90%-40.3M
36.79%-8.05M
4.53%-4.18M
-109.43%-456.61K
-313.36%-22.52M
-128.25%-12.73M
-113.54%-4.38M
Net profit
FPtoL-176.87M
FPtoL-74.28M
SL-20.25M
FLtoP72.05M
FPtoL-28.97M
FPtoL-61.05M
178.52%5.27M
SL-149.24M
SL-55.52M
SL-35.81M
Net profit from continuing operation
-510.59%-176.87M
-21.67%-74.28M
-483.90%-20.25M
148.28%72.05M
47.83%-28.97M
-70.49%-61.05M
178.52%5.27M
-180.02%-149.24M
-199.28%-55.52M
-176.50%-35.81M
Net income from discontinuing operating
--0
--0
--0
----
--0
--0
--0
----
----
----
Less:Minority Profit
-43.37%-59.1M
5.94%-31.61M
15.47%-8.59M
58.40%-31.56M
27.84%-41.22M
23.80%-33.61M
53.22%-10.16M
-294.76%-75.88M
-64.06%-57.13M
-74.62%-44.11M
Net profit of parent company owners
-1,060.89%-117.77M
-55.49%-42.67M
-175.57%-11.66M
241.24%103.61M
662.76%12.26M
-430.66%-27.44M
-34.63%15.43M
-135.66%-73.36M
-98.23%1.61M
-88.48%8.3M
Earning per share
Basic earning per share
-1,062.87%-0.1608
-55.88%-0.0583
-175.71%-0.0159
240.00%0.14
659.09%0.0167
-428.07%-0.0374
-34.98%0.021
-132.26%-0.1
-98.43%0.0022
-89.89%0.0114
Diluted earning per share
-1,062.87%-0.1608
-55.88%-0.0583
-175.71%-0.0159
240.00%0.14
659.09%0.0167
-428.07%-0.0374
-34.98%0.021
-132.26%-0.1
-98.43%0.0022
-89.89%0.0114
Other composite income
58.41%-15.14M
-1,441.82%-55.31M
-5,136.04%-36.12M
206.90%73.11M
76.57%-36.42M
96.69%-3.59M
98.14%-689.75K
60.17%-68.39M
-37.75%-155.41M
-34.24%-108.39M
Other composite income of parent company owners
58.41%-15.14M
-1,441.82%-55.31M
-5,136.04%-36.12M
206.90%73.11M
76.57%-36.42M
96.69%-3.59M
98.14%-689.75K
57.75%-68.39M
-43.46%-155.41M
-36.63%-108.39M
Other composite income of minority owners
----
----
----
----
----
----
----
----
----
--0
Total composite income
-193.66%-192.02M
-100.49%-129.59M
-1,329.57%-56.36M
166.70%145.16M
69.00%-65.39M
55.18%-64.64M
113.05%4.58M
-1,572.17%-217.63M
-270.70%-210.94M
-324.87%-144.2M
Total composite income of parent company owners
-450.08%-132.91M
-215.77%-97.98M
-424.12%-47.78M
224.67%176.72M
84.29%-24.16M
69.00%-31.03M
209.97%14.74M
-423.23%-141.75M
-774.43%-153.81M
-1,277.16%-100.09M
Total composite income of minority owners
-43.37%-59.1M
5.94%-31.61M
15.47%-8.59M
58.40%-31.56M
27.84%-41.22M
23.80%-33.61M
53.22%-10.16M
-161.00%-75.88M
-45.32%-57.13M
-65.37%-44.11M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianyuanquan Certified Public Accountants Firm (Special General Partnership)
--
--
--
Tianyuanquan Certified Public Accountants Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -9.26%825.23M38.91%551.35M41.62%270.05M65.39%1.3B63.81%909.44M5.16%396.91M10.07%190.69M-15.37%785.82M-13.00%555.18M-4.41%377.43M
Operating revenue -9.26%825.23M38.91%551.35M41.62%270.05M65.39%1.3B63.81%909.44M5.16%396.91M10.07%190.69M-15.37%785.82M-13.00%555.18M-4.41%377.43M
Other operating revenue ----6.06%27.28M----92.72%58.17M----192.48%25.72M----232.83%30.18M----240.53%8.79M
Total operating cost -3.72%986.79M23.15%633.56M27.60%307.63M29.13%1.41B40.76%1.02B7.51%514.45M6.76%241.09M19.57%1.09B9.88%728.16M11.64%478.52M
Operating cost -11.63%573.33M32.54%358.14M48.34%180.59M70.11%919.97M68.75%648.75M5.96%270.2M7.17%121.74M7.05%540.82M10.96%384.45M20.75%255.01M
Operating tax surcharges 63.29%4.08M30.60%3.13M567.38%1.37M-9.58%5.63M-38.88%2.5M-41.18%2.4M-90.08%205.67K36.93%6.23M119.04%4.09M488.73%4.08M
Operating expense 26.04%20.27M46.61%14.13M101.62%8.09M11.62%18.79M-20.79%16.08M-29.08%9.64M-22.69%4.01M-34.73%16.84M14.60%20.3M22.80%13.59M
Administration expense -14.18%101.31M-15.19%66.99M-24.65%28.13M-38.45%120.85M-23.10%118.05M-21.82%78.99M-31.74%37.33M48.46%196.33M74.04%153.51M80.71%101.03M
Financial expense 162.96%13.25M143.05%9.7M24.26%-5.7M20.72%-10.21M56.89%-21.05M34.22%-22.54M37.85%-7.52M35.41%-12.88M-553.24%-48.82M-335.28%-34.27M
-Interest expense (Financial expense) 234.56%28.06M170.60%16.52M91.05%7.77M6.88%18.2M3.55%8.39M-43.78%6.1M-8.11%4.07M-12.83%17.03M-55.37%8.1M-17.44%10.86M
-Interest Income (Financial expense) 39.89%-10.05M41.83%-8.01M-15.45%-8.84M41.05%-20.51M24.84%-16.72M18.45%-13.76M35.22%-7.66M-69.76%-34.79M-198.74%-22.24M-618.42%-16.88M
Research and development 5.36%274.55M3.25%181.47M11.51%95.14M3.12%356.66M21.41%260.59M26.37%175.77M36.80%85.32M29.81%345.86M8.59%214.64M2.86%139.09M
Credit Impairment Loss -55.63%-14.67M-146.27%-2.71M-151.11%-5.22M124.69%17.19M41.59%-9.43M126.88%5.85M157.50%10.2M-54.90%-69.62M-2,147.27%-16.14M-258.89%-21.75M
Asset Impairment Loss -259.56%-8.94M-76.95%-2.1M---1.25M32.31%-6.91M-4.10%-2.49M38.39%-1.19M--0-532.53%-10.2M-314.29%-2.39M-236.95%-1.93M
Other net revenue -112.79%-10.04M-79.59%10.68M-96.21%2.09M5.81%143.73M-25.22%78.51M-14.44%52.33M-7.15%55.22M-25.86%135.83M-16.41%104.98M-45.84%61.16M
Fair value change income --0--0----------0--0----------------
Invest income -48.01%-8.49M54.91%-1.59M-79.26%-3.35M-58.22%32.58M-107.45%-5.73M-104.75%-3.52M-102.52%-1.87M-29.27%77.98M54.16%76.93M82.86%74M
-Including: Investment income associates -48.01%-8.49M-7.33%-3.77M-79.26%-3.35M-110.42%-6.54M-108.85%-5.73M-105.68%-3.52M-103.01%-1.87M-43.07%62.76M29.83%64.79M52.98%61.91M
Asset deal income 255.51%1.99M--1.69M--94.52K-96.45%282.48K-92.79%559.04K--0--0468.39%7.95M633.57%7.76M740.87%5.86M
Other revenue -79.00%20.07M-69.95%15.38M-74.81%11.81M-22.47%100.58M146.26%95.59M930.70%51.18M1,905.63%46.88M9.83%129.73M-46.62%38.82M-91.24%4.97M
Operating profit -364.03%-171.6M-9.69%-71.53M-835.95%-35.48M118.48%31.71M45.62%-36.98M-63.31%-65.21M-30.05%4.82M-186.88%-171.56M-167.32%-68.01M-150.48%-39.93M
Add:Non operating Income --0--0--090.78%117.74K-99.68%49.39-100.00%0.49-65.97%0.49-88.89%61.72K--15.59K--10.5K
Less:Non operating expense -82.02%5.98K-77.75%3K-97.11%131.17-72.32%73.91K-87.22%33.26K-94.82%13.48K-97.11%4.54K-71.92%267.02K502.54%260.23K23,479.23%260.23K
Total profit -363.63%-171.61M-9.67%-71.53M-836.65%-35.48M118.49%31.75M45.77%-37.01M-62.32%-65.23M-28.48%4.82M-187.16%-171.76M-167.59%-68.25M-150.79%-40.18M
Less:Income tax cost 165.37%5.26M165.71%2.74M-3,237.32%-15.24M-78.90%-40.3M36.79%-8.05M4.53%-4.18M-109.43%-456.61K-313.36%-22.52M-128.25%-12.73M-113.54%-4.38M
Net profit FPtoL-176.87MFPtoL-74.28MSL-20.25MFLtoP72.05MFPtoL-28.97MFPtoL-61.05M178.52%5.27MSL-149.24MSL-55.52MSL-35.81M
Net profit from continuing operation -510.59%-176.87M-21.67%-74.28M-483.90%-20.25M148.28%72.05M47.83%-28.97M-70.49%-61.05M178.52%5.27M-180.02%-149.24M-199.28%-55.52M-176.50%-35.81M
Net income from discontinuing operating --0--0--0------0--0--0------------
Less:Minority Profit -43.37%-59.1M5.94%-31.61M15.47%-8.59M58.40%-31.56M27.84%-41.22M23.80%-33.61M53.22%-10.16M-294.76%-75.88M-64.06%-57.13M-74.62%-44.11M
Net profit of parent company owners -1,060.89%-117.77M-55.49%-42.67M-175.57%-11.66M241.24%103.61M662.76%12.26M-430.66%-27.44M-34.63%15.43M-135.66%-73.36M-98.23%1.61M-88.48%8.3M
Earning per share
Basic earning per share -1,062.87%-0.1608-55.88%-0.0583-175.71%-0.0159240.00%0.14659.09%0.0167-428.07%-0.0374-34.98%0.021-132.26%-0.1-98.43%0.0022-89.89%0.0114
Diluted earning per share -1,062.87%-0.1608-55.88%-0.0583-175.71%-0.0159240.00%0.14659.09%0.0167-428.07%-0.0374-34.98%0.021-132.26%-0.1-98.43%0.0022-89.89%0.0114
Other composite income 58.41%-15.14M-1,441.82%-55.31M-5,136.04%-36.12M206.90%73.11M76.57%-36.42M96.69%-3.59M98.14%-689.75K60.17%-68.39M-37.75%-155.41M-34.24%-108.39M
Other composite income of parent company owners 58.41%-15.14M-1,441.82%-55.31M-5,136.04%-36.12M206.90%73.11M76.57%-36.42M96.69%-3.59M98.14%-689.75K57.75%-68.39M-43.46%-155.41M-36.63%-108.39M
Other composite income of minority owners --------------------------------------0
Total composite income -193.66%-192.02M-100.49%-129.59M-1,329.57%-56.36M166.70%145.16M69.00%-65.39M55.18%-64.64M113.05%4.58M-1,572.17%-217.63M-270.70%-210.94M-324.87%-144.2M
Total composite income of parent company owners -450.08%-132.91M-215.77%-97.98M-424.12%-47.78M224.67%176.72M84.29%-24.16M69.00%-31.03M209.97%14.74M-423.23%-141.75M-774.43%-153.81M-1,277.16%-100.09M
Total composite income of minority owners -43.37%-59.1M5.94%-31.61M15.47%-8.59M58.40%-31.56M27.84%-41.22M23.80%-33.61M53.22%-10.16M-161.00%-75.88M-45.32%-57.13M-65.37%-44.11M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianyuanquan Certified Public Accountants Firm (Special General Partnership)------Tianyuanquan Certified Public Accountants Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data