CN Stock MarketDetailed Quotes

300464 Guangdong SACA Precision Manufacturing

Watchlist
  • 3.38
  • +0.03+0.90%
Market Closed Jul 19 15:00 CST
1.59BMarket Cap-20864P/E (TTM)

Guangdong SACA Precision Manufacturing Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
6.59%224.99M
-29.67%204.24M
6.11%230.77M
-24.18%224.71M
0.46%211.08M
-2.71%290.41M
-13.81%217.48M
-25.69%296.39M
-58.42%210.12M
2.41%298.5M
Transactional financial assets
----
----
----
----
--0
----
----
-30.28%10.07M
-98.97%72.72K
-86.73%1.98M
Notes receivable and accounts receivable
-4.88%322.64M
-18.23%283.48M
-29.96%308.74M
-27.99%300.2M
-15.65%339.19M
-16.78%346.7M
-6.35%440.79M
-3.87%416.88M
-9.35%402.11M
-44.89%416.6M
-Notes receivable
5.27%15.5M
-72.44%12.47M
-15.63%10.6M
-37.41%11.91M
-55.77%14.72M
111.03%45.25M
--12.56M
--19.03M
--33.29M
--21.44M
-Accounts receivable
-5.34%307.14M
-10.10%271.01M
-30.38%298.14M
-27.54%288.28M
-12.03%324.47M
-23.71%301.45M
-9.02%428.23M
-8.26%397.85M
-16.86%368.82M
-47.73%395.15M
Other receivables (including interest and dividends)
64.10%102.47M
100.14%106.15M
-5.83%55.33M
-19.69%54.38M
-17.05%62.44M
-18.36%53.04M
-26.61%58.75M
2.22%67.71M
-21.91%75.28M
-30.10%64.97M
-Dividend receivable
----
----
----
----
--0
----
----
--0
----
--0
-Accrued interest receivable
----
----
----
----
--0
----
----
--0
----
--0
-Other receivable
----
----
----
-19.69%54.38M
--62.44M
-18.36%53.04M
----
2.22%67.71M
----
-30.10%64.97M
Contractual assets
----
----
----
----
----
----
----
----
----
--0
Advance payment
-92.88%2.14M
6.13%26.59M
-67.57%29.31M
-55.13%28.91M
-61.10%30.06M
-65.66%25.05M
89.98%90.39M
-30.51%64.44M
101.82%77.27M
86.62%72.97M
Inventories
4.99%247.93M
-25.91%260.65M
-41.20%256.07M
-49.79%222.23M
-47.12%236.14M
-26.00%351.82M
-56.89%435.51M
-60.22%442.6M
-51.88%446.54M
-48.75%475.46M
Receivable financing
71.80%55.23M
15.88%38.56M
4.88%46.95M
-3.60%40.11M
38.09%32.15M
-8.29%33.28M
-27.36%44.77M
-21.74%41.61M
-52.75%23.28M
-27.70%36.29M
Assets held for sale
----
----
----
----
----
----
----
----
----
--0
Non-current assets due within one year
----
----
----
--1.48M
--1.46M
--1.44M
--1.42M
----
----
--0
Other current assets
51.73%48.2M
-12.39%42.34M
-18.54%33.99M
-25.38%32.18M
-32.93%31.77M
10.22%48.33M
-44.70%41.73M
-53.31%43.13M
-33.96%47.37M
-35.82%43.85M
Total current assets
6.28%1B
-16.35%962M
-27.78%961.17M
-34.61%904.2M
-26.34%944.3M
-18.47%1.15B
-33.58%1.33B
-38.93%1.38B
-40.08%1.28B
-37.04%1.41B
Non Current assets
Debt investment
----
----
----
----
----
----
----
----
----
--0
Other debt investment
----
----
----
----
--0
----
----
--0
----
--0
Other equity investment
----
----
----
--0
--0
----
----
--0
----
--0
Other non-current financial assets
-34.47%9.83M
-25.87%11.12M
0.00%15M
0.00%15M
0.00%15M
0.00%15M
-56.00%15M
-55.96%15M
-55.98%15M
-56.05%15M
Investment real estate
----
----
----
----
----
----
----
----
----
--0
Long-term equity investment
-6.14%27.4M
-6.59%28.58M
-10.33%28.59M
-17.12%28.1M
-13.56%29.19M
-4.76%30.6M
2.26%31.88M
7.23%33.91M
2.27%33.77M
962.66%32.13M
Long term receivable account
----
----
----
--0
--0
----
----
-74.31%1.41M
-18.54%4.36M
-9.15%4.75M
Fixed assets
----
----
----
-7.18%426.4M
----
-3.57%457.93M
----
-3.38%459.38M
----
-1.03%474.88M
Constru in process
----
----
----
-60.49%6.44M
----
-45.88%2.75M
----
25.70%16.29M
----
-53.45%5.08M
Construction materials
----
----
----
-43.17%2.4M
----
-35.48%2.8M
----
286.87%4.23M
----
94.92%4.33M
Productive biological assets
----
----
----
----
----
----
----
----
----
--0
Oil and gas assets
----
----
----
----
----
----
----
----
----
--0
Intangible assets
-24.10%58.64M
-25.97%61.57M
-24.31%67.13M
-22.45%72.37M
-22.20%77.26M
-20.26%83.16M
-39.95%88.69M
-39.94%93.31M
-9.63%99.31M
-5.43%104.29M
Development expenditure
----
----
----
--0
--0
----
-98.34%543.22K
-98.18%543.22K
-98.34%543.22K
-97.19%916.78K
Goodwill
0.00%335.2M
0.00%335.2M
0.00%335.2M
0.00%335.2M
0.00%335.2M
0.00%335.2M
-66.98%335.2M
-66.98%335.2M
-66.98%335.2M
-66.98%335.2M
Long deferred expense
-35.31%9.41M
-31.53%10.69M
-54.00%12.01M
-47.65%12.97M
-27.21%14.54M
-27.26%15.61M
30.52%26.1M
8.17%24.78M
-22.38%19.98M
-20.83%21.45M
Deferred tax assets
10.16%143.33M
-0.98%142.17M
-1.49%134.73M
7.49%134.65M
0.74%130.11M
15.87%143.57M
104.18%136.77M
77.16%125.27M
195.42%129.16M
203.09%123.91M
Usufruct assets
-91.93%3.4M
-91.90%3.87M
-91.20%5.05M
-90.19%5.87M
-48.85%42.17M
-43.29%47.8M
-39.96%57.34M
-42.26%59.87M
-20.12%82.45M
-16.43%84.3M
Other non current assets
-14.49%18.22M
-20.22%17.15M
-27.39%21.81M
-30.67%21.73M
-30.26%21.31M
-40.51%21.49M
-42.71%30.03M
-55.11%31.34M
-13.92%30.56M
-20.18%36.12M
Total non current assets
-9.56%1.01B
-11.37%1.02B
-12.49%1.04B
-11.61%1.06B
-9.51%1.11B
-6.96%1.16B
-40.08%1.19B
-40.81%1.2B
-36.34%1.23B
-34.87%1.24B
Total assets
-2.29%2.01B
-13.86%1.99B
-20.56%2B
-23.92%1.97B
-18.10%2.06B
-13.08%2.31B
-36.82%2.52B
-39.82%2.58B
-38.31%2.51B
-36.04%2.65B
Liabilities
Current liabilities
Short term loan
9.59%350.48M
-3.54%233.86M
1.96%322.19M
-11.64%323.11M
-6.72%319.81M
-37.33%242.43M
-41.63%316M
-33.93%365.66M
-28.30%342.85M
-3.09%386.81M
Transactional financial liabilities
----
----
----
----
----
----
----
----
----
--0
Notes payable and accounts payable
-5.68%519.03M
-11.67%624.38M
-28.23%562M
-30.19%531.98M
-22.59%550.27M
-6.83%706.84M
57.70%783.1M
25.41%761.99M
44.98%710.9M
19.33%758.65M
-Notes payable
5.94%129.5M
-1.18%220.37M
-2.33%132.09M
-24.91%122.91M
-33.75%122.24M
14.18%223M
33.33%135.24M
109.81%163.68M
118.36%184.52M
136.17%195.31M
-Accounts payable
-8.99%389.53M
-16.50%404.01M
-33.64%429.9M
-31.63%409.07M
-18.68%428.03M
-14.11%483.84M
63.96%647.86M
12.98%598.31M
29.70%526.38M
1.86%563.34M
Contract liabilities
121.39%29.8M
5.63%20.21M
-12.81%17.79M
-15.14%18.22M
-78.94%13.46M
-68.52%19.13M
-28.26%20.4M
-50.51%21.47M
188.19%63.9M
144.61%60.78M
Advance receipts
----
----
----
----
----
----
----
----
----
--0
Salaries payable
-29.70%19.14M
-23.47%20.42M
-29.09%18.64M
9.70%24.69M
16.68%27.23M
-19.21%26.68M
-28.91%26.28M
-21.90%22.5M
-30.86%23.34M
-35.27%33.03M
Taxs payable
413.00%101.01M
368.94%98.37M
61.72%30.7M
10.99%24.82M
-18.77%19.69M
20.64%20.98M
-50.92%18.98M
-64.48%22.37M
-30.09%24.24M
-58.18%17.39M
Other payable (including interest and dividends)
-31.83%121.54M
-53.39%141.47M
-31.62%143.96M
-20.24%145.11M
80.20%178.3M
202.72%303.49M
101.25%210.51M
113.47%181.92M
16.86%98.95M
14.89%100.26M
-Interest payable
--1.5K
----
----
--0
--0
----
----
--0
89.08%2.45M
89.00%2.14M
-Dividend payable
----
----
----
--0
--0
----
----
--0
----
--0
-Other payable
----
----
----
-20.24%145.11M
--178.3M
209.33%303.49M
----
117.27%181.92M
----
13.91%98.11M
Hold and for sell liabilities
----
----
----
----
----
----
----
----
----
--0
Non current liabilities due within one year
-91.90%44.13M
-91.45%46.55M
-91.18%47.59M
-7.47%510.95M
8.66%544.92M
929.80%544.26M
1,579.50%539.85M
1,671.45%552.2M
1,632.27%501.48M
98.88%52.85M
Other current liabilities
-37.08%11.79M
-56.68%4.91M
-43.41%7.18M
-38.47%8.01M
180.42%18.74M
-21.86%11.34M
101.53%12.69M
-19.37%13.02M
-86.87%6.68M
-66.79%14.51M
Total current liabilities
-28.43%1.2B
-36.53%1.19B
-40.34%1.15B
-18.25%1.59B
-5.64%1.67B
31.66%1.88B
50.01%1.93B
35.86%1.94B
44.85%1.77B
8.73%1.42B
Current liabilities
Long term loan
27.22%90.43M
-31.82%79.55M
-29.91%90.65M
-4.26%95.38M
-40.82%71.08M
-60.29%116.66M
-58.74%129.34M
-68.68%99.63M
-67.32%120.12M
-20.44%293.78M
Bonds payable
----
----
----
----
----
----
----
----
----
--0
Preferred stock
----
----
----
----
----
----
----
----
----
--0
Perpetual Debt
----
----
----
----
----
----
----
----
----
--0
Long term account payable
----
----
----
----
----
----
----
-95.99%12.99M
----
-2.61%320.45M
Long term salaries pay
----
----
----
----
----
----
----
----
----
--0
Estimate liabilities
40.61%121.78M
39.66%116.52M
215.43%146.4M
165.06%138.41M
65.90%86.61M
58.44%83.43M
16.82%46.41M
17.88%52.22M
17.85%52.21M
18.87%52.66M
Deferred tax liabilities
-18.42%2.71M
-83.93%2.88M
70.28%3.66M
71.07%4.42M
0.67%3.32M
380.49%17.91M
-85.81%2.15M
-84.03%2.58M
-36.20%3.3M
-33.41%3.73M
Long term deferred income
-20.12%7.81M
-19.79%8.29M
-19.49%8.77M
-19.19%9.25M
-18.04%9.78M
-17.23%10.34M
-16.48%10.89M
-15.81%11.44M
-15.61%11.94M
-15.02%12.49M
Lease liabilities
-92.59%1.83M
-92.43%2.29M
-91.64%3.07M
-92.78%2.89M
-52.45%24.64M
-51.27%30.24M
-43.53%36.68M
-45.41%40.04M
-30.21%51.82M
-16.48%62.05M
Other non current liabilities
----
----
----
----
--0
----
----
--0
----
--0
Total non current liabilities
15.49%225.7M
-18.54%210.64M
12.50%253.66M
14.36%250.35M
-32.39%195.43M
-65.30%258.58M
-70.66%225.48M
-72.27%218.9M
-65.03%289.08M
-10.99%745.15M
Total liabilities
-23.84%1.42B
-34.35%1.4B
-34.81%1.4B
-14.94%1.84B
-9.39%1.87B
-1.65%2.13B
4.86%2.15B
-2.61%2.16B
0.55%2.06B
1.04%2.17B
Shareholders equity
Paid-in capital
27.33%469.63M
27.49%470.61M
27.49%470.61M
-0.04%368.97M
4.45%368.82M
4.53%369.12M
4.53%369.12M
4.53%369.12M
0.00%353.12M
0.00%353.12M
Other equity instruments
----
----
----
----
----
----
----
----
----
--0
-Equity of prefer stock
----
----
----
----
----
----
----
----
----
--0
-Equity of Perpetual debt
----
----
----
----
----
----
----
----
----
--0
Capital reserve funds
32.01%1.58B
32.77%1.58B
34.90%1.59B
2.55%1.2B
5.79%1.19B
5.19%1.19B
6.07%1.18B
5.62%1.17B
1.89%1.13B
2.51%1.13B
Surplus reserve funds
0.00%26.93M
0.00%26.93M
0.00%26.93M
0.00%26.93M
0.00%26.93M
0.00%26.93M
0.00%26.93M
0.00%26.93M
0.00%26.93M
0.00%26.93M
Retained profit
-5.84%-1.37B
-5.87%-1.37B
-26.51%-1.36B
-26.26%-1.33B
-21.45%-1.29B
-24.98%-1.3B
-338.93%-1.08B
-278.91%-1.06B
-296.17%-1.06B
-304.81%-1.04B
Less:Treasury stock
-9.43%49.63M
-5.03%53.03M
-5.03%53.03M
-1.20%55.17M
--54.79M
--55.84M
--55.84M
--55.84M
----
--0
Other composite income
-19.01%-82.75M
-8.47%-81.72M
-2.66%-94.02M
-101.17%-100.85M
-492.17%-69.53M
-1,066.78%-75.34M
-594.32%-91.58M
-298.89%-50.13M
21.55%-11.74M
29.39%-6.46M
Ordinary risk reserve funds
----
----
----
----
----
----
----
----
----
--0
Specific reserves
----
----
----
----
----
----
----
----
----
--0
Shareholders equity without minority interests
232.57%571.13M
266.02%565.12M
64.94%579.04M
-73.39%107.88M
-60.22%171.73M
-66.71%154.4M
-81.80%351.07M
-80.38%405.39M
-78.58%431.69M
-76.55%463.84M
Minority interests
-7.07%17.35M
14.92%20.5M
18.89%20.32M
12.77%20.22M
-6.37%18.67M
-9.43%17.84M
105.68%17.09M
116.78%17.93M
148.33%19.94M
-13.22%19.7M
Total shareholder equity
209.08%588.48M
240.01%585.63M
62.80%599.37M
-69.74%128.1M
-57.84%190.4M
-64.38%172.24M
-81.00%368.16M
-79.59%423.32M
-77.68%451.63M
-75.84%483.54M
Total liabilityies and equity
-2.29%2.01B
-13.86%1.99B
-20.56%2B
-23.92%1.97B
-18.10%2.06B
-13.08%2.31B
-36.82%2.52B
-39.82%2.58B
-38.31%2.51B
-36.04%2.65B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
CITIC Certified Public Accountants (Special General Partnership)
--
--
--
CITIC Certified Public Accountants (Special General Partnership)
--
--
--
CITIC Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 6.59%224.99M-29.67%204.24M6.11%230.77M-24.18%224.71M0.46%211.08M-2.71%290.41M-13.81%217.48M-25.69%296.39M-58.42%210.12M2.41%298.5M
Transactional financial assets ------------------0---------30.28%10.07M-98.97%72.72K-86.73%1.98M
Notes receivable and accounts receivable -4.88%322.64M-18.23%283.48M-29.96%308.74M-27.99%300.2M-15.65%339.19M-16.78%346.7M-6.35%440.79M-3.87%416.88M-9.35%402.11M-44.89%416.6M
-Notes receivable 5.27%15.5M-72.44%12.47M-15.63%10.6M-37.41%11.91M-55.77%14.72M111.03%45.25M--12.56M--19.03M--33.29M--21.44M
-Accounts receivable -5.34%307.14M-10.10%271.01M-30.38%298.14M-27.54%288.28M-12.03%324.47M-23.71%301.45M-9.02%428.23M-8.26%397.85M-16.86%368.82M-47.73%395.15M
Other receivables (including interest and dividends) 64.10%102.47M100.14%106.15M-5.83%55.33M-19.69%54.38M-17.05%62.44M-18.36%53.04M-26.61%58.75M2.22%67.71M-21.91%75.28M-30.10%64.97M
-Dividend receivable ------------------0----------0------0
-Accrued interest receivable ------------------0----------0------0
-Other receivable -------------19.69%54.38M--62.44M-18.36%53.04M----2.22%67.71M-----30.10%64.97M
Contractual assets --------------------------------------0
Advance payment -92.88%2.14M6.13%26.59M-67.57%29.31M-55.13%28.91M-61.10%30.06M-65.66%25.05M89.98%90.39M-30.51%64.44M101.82%77.27M86.62%72.97M
Inventories 4.99%247.93M-25.91%260.65M-41.20%256.07M-49.79%222.23M-47.12%236.14M-26.00%351.82M-56.89%435.51M-60.22%442.6M-51.88%446.54M-48.75%475.46M
Receivable financing 71.80%55.23M15.88%38.56M4.88%46.95M-3.60%40.11M38.09%32.15M-8.29%33.28M-27.36%44.77M-21.74%41.61M-52.75%23.28M-27.70%36.29M
Assets held for sale --------------------------------------0
Non-current assets due within one year --------------1.48M--1.46M--1.44M--1.42M----------0
Other current assets 51.73%48.2M-12.39%42.34M-18.54%33.99M-25.38%32.18M-32.93%31.77M10.22%48.33M-44.70%41.73M-53.31%43.13M-33.96%47.37M-35.82%43.85M
Total current assets 6.28%1B-16.35%962M-27.78%961.17M-34.61%904.2M-26.34%944.3M-18.47%1.15B-33.58%1.33B-38.93%1.38B-40.08%1.28B-37.04%1.41B
Non Current assets
Debt investment --------------------------------------0
Other debt investment ------------------0----------0------0
Other equity investment --------------0--0----------0------0
Other non-current financial assets -34.47%9.83M-25.87%11.12M0.00%15M0.00%15M0.00%15M0.00%15M-56.00%15M-55.96%15M-55.98%15M-56.05%15M
Investment real estate --------------------------------------0
Long-term equity investment -6.14%27.4M-6.59%28.58M-10.33%28.59M-17.12%28.1M-13.56%29.19M-4.76%30.6M2.26%31.88M7.23%33.91M2.27%33.77M962.66%32.13M
Long term receivable account --------------0--0---------74.31%1.41M-18.54%4.36M-9.15%4.75M
Fixed assets -------------7.18%426.4M-----3.57%457.93M-----3.38%459.38M-----1.03%474.88M
Constru in process -------------60.49%6.44M-----45.88%2.75M----25.70%16.29M-----53.45%5.08M
Construction materials -------------43.17%2.4M-----35.48%2.8M----286.87%4.23M----94.92%4.33M
Productive biological assets --------------------------------------0
Oil and gas assets --------------------------------------0
Intangible assets -24.10%58.64M-25.97%61.57M-24.31%67.13M-22.45%72.37M-22.20%77.26M-20.26%83.16M-39.95%88.69M-39.94%93.31M-9.63%99.31M-5.43%104.29M
Development expenditure --------------0--0-----98.34%543.22K-98.18%543.22K-98.34%543.22K-97.19%916.78K
Goodwill 0.00%335.2M0.00%335.2M0.00%335.2M0.00%335.2M0.00%335.2M0.00%335.2M-66.98%335.2M-66.98%335.2M-66.98%335.2M-66.98%335.2M
Long deferred expense -35.31%9.41M-31.53%10.69M-54.00%12.01M-47.65%12.97M-27.21%14.54M-27.26%15.61M30.52%26.1M8.17%24.78M-22.38%19.98M-20.83%21.45M
Deferred tax assets 10.16%143.33M-0.98%142.17M-1.49%134.73M7.49%134.65M0.74%130.11M15.87%143.57M104.18%136.77M77.16%125.27M195.42%129.16M203.09%123.91M
Usufruct assets -91.93%3.4M-91.90%3.87M-91.20%5.05M-90.19%5.87M-48.85%42.17M-43.29%47.8M-39.96%57.34M-42.26%59.87M-20.12%82.45M-16.43%84.3M
Other non current assets -14.49%18.22M-20.22%17.15M-27.39%21.81M-30.67%21.73M-30.26%21.31M-40.51%21.49M-42.71%30.03M-55.11%31.34M-13.92%30.56M-20.18%36.12M
Total non current assets -9.56%1.01B-11.37%1.02B-12.49%1.04B-11.61%1.06B-9.51%1.11B-6.96%1.16B-40.08%1.19B-40.81%1.2B-36.34%1.23B-34.87%1.24B
Total assets -2.29%2.01B-13.86%1.99B-20.56%2B-23.92%1.97B-18.10%2.06B-13.08%2.31B-36.82%2.52B-39.82%2.58B-38.31%2.51B-36.04%2.65B
Liabilities
Current liabilities
Short term loan 9.59%350.48M-3.54%233.86M1.96%322.19M-11.64%323.11M-6.72%319.81M-37.33%242.43M-41.63%316M-33.93%365.66M-28.30%342.85M-3.09%386.81M
Transactional financial liabilities --------------------------------------0
Notes payable and accounts payable -5.68%519.03M-11.67%624.38M-28.23%562M-30.19%531.98M-22.59%550.27M-6.83%706.84M57.70%783.1M25.41%761.99M44.98%710.9M19.33%758.65M
-Notes payable 5.94%129.5M-1.18%220.37M-2.33%132.09M-24.91%122.91M-33.75%122.24M14.18%223M33.33%135.24M109.81%163.68M118.36%184.52M136.17%195.31M
-Accounts payable -8.99%389.53M-16.50%404.01M-33.64%429.9M-31.63%409.07M-18.68%428.03M-14.11%483.84M63.96%647.86M12.98%598.31M29.70%526.38M1.86%563.34M
Contract liabilities 121.39%29.8M5.63%20.21M-12.81%17.79M-15.14%18.22M-78.94%13.46M-68.52%19.13M-28.26%20.4M-50.51%21.47M188.19%63.9M144.61%60.78M
Advance receipts --------------------------------------0
Salaries payable -29.70%19.14M-23.47%20.42M-29.09%18.64M9.70%24.69M16.68%27.23M-19.21%26.68M-28.91%26.28M-21.90%22.5M-30.86%23.34M-35.27%33.03M
Taxs payable 413.00%101.01M368.94%98.37M61.72%30.7M10.99%24.82M-18.77%19.69M20.64%20.98M-50.92%18.98M-64.48%22.37M-30.09%24.24M-58.18%17.39M
Other payable (including interest and dividends) -31.83%121.54M-53.39%141.47M-31.62%143.96M-20.24%145.11M80.20%178.3M202.72%303.49M101.25%210.51M113.47%181.92M16.86%98.95M14.89%100.26M
-Interest payable --1.5K----------0--0----------089.08%2.45M89.00%2.14M
-Dividend payable --------------0--0----------0------0
-Other payable -------------20.24%145.11M--178.3M209.33%303.49M----117.27%181.92M----13.91%98.11M
Hold and for sell liabilities --------------------------------------0
Non current liabilities due within one year -91.90%44.13M-91.45%46.55M-91.18%47.59M-7.47%510.95M8.66%544.92M929.80%544.26M1,579.50%539.85M1,671.45%552.2M1,632.27%501.48M98.88%52.85M
Other current liabilities -37.08%11.79M-56.68%4.91M-43.41%7.18M-38.47%8.01M180.42%18.74M-21.86%11.34M101.53%12.69M-19.37%13.02M-86.87%6.68M-66.79%14.51M
Total current liabilities -28.43%1.2B-36.53%1.19B-40.34%1.15B-18.25%1.59B-5.64%1.67B31.66%1.88B50.01%1.93B35.86%1.94B44.85%1.77B8.73%1.42B
Current liabilities
Long term loan 27.22%90.43M-31.82%79.55M-29.91%90.65M-4.26%95.38M-40.82%71.08M-60.29%116.66M-58.74%129.34M-68.68%99.63M-67.32%120.12M-20.44%293.78M
Bonds payable --------------------------------------0
Preferred stock --------------------------------------0
Perpetual Debt --------------------------------------0
Long term account payable -----------------------------95.99%12.99M-----2.61%320.45M
Long term salaries pay --------------------------------------0
Estimate liabilities 40.61%121.78M39.66%116.52M215.43%146.4M165.06%138.41M65.90%86.61M58.44%83.43M16.82%46.41M17.88%52.22M17.85%52.21M18.87%52.66M
Deferred tax liabilities -18.42%2.71M-83.93%2.88M70.28%3.66M71.07%4.42M0.67%3.32M380.49%17.91M-85.81%2.15M-84.03%2.58M-36.20%3.3M-33.41%3.73M
Long term deferred income -20.12%7.81M-19.79%8.29M-19.49%8.77M-19.19%9.25M-18.04%9.78M-17.23%10.34M-16.48%10.89M-15.81%11.44M-15.61%11.94M-15.02%12.49M
Lease liabilities -92.59%1.83M-92.43%2.29M-91.64%3.07M-92.78%2.89M-52.45%24.64M-51.27%30.24M-43.53%36.68M-45.41%40.04M-30.21%51.82M-16.48%62.05M
Other non current liabilities ------------------0----------0------0
Total non current liabilities 15.49%225.7M-18.54%210.64M12.50%253.66M14.36%250.35M-32.39%195.43M-65.30%258.58M-70.66%225.48M-72.27%218.9M-65.03%289.08M-10.99%745.15M
Total liabilities -23.84%1.42B-34.35%1.4B-34.81%1.4B-14.94%1.84B-9.39%1.87B-1.65%2.13B4.86%2.15B-2.61%2.16B0.55%2.06B1.04%2.17B
Shareholders equity
Paid-in capital 27.33%469.63M27.49%470.61M27.49%470.61M-0.04%368.97M4.45%368.82M4.53%369.12M4.53%369.12M4.53%369.12M0.00%353.12M0.00%353.12M
Other equity instruments --------------------------------------0
-Equity of prefer stock --------------------------------------0
-Equity of Perpetual debt --------------------------------------0
Capital reserve funds 32.01%1.58B32.77%1.58B34.90%1.59B2.55%1.2B5.79%1.19B5.19%1.19B6.07%1.18B5.62%1.17B1.89%1.13B2.51%1.13B
Surplus reserve funds 0.00%26.93M0.00%26.93M0.00%26.93M0.00%26.93M0.00%26.93M0.00%26.93M0.00%26.93M0.00%26.93M0.00%26.93M0.00%26.93M
Retained profit -5.84%-1.37B-5.87%-1.37B-26.51%-1.36B-26.26%-1.33B-21.45%-1.29B-24.98%-1.3B-338.93%-1.08B-278.91%-1.06B-296.17%-1.06B-304.81%-1.04B
Less:Treasury stock -9.43%49.63M-5.03%53.03M-5.03%53.03M-1.20%55.17M--54.79M--55.84M--55.84M--55.84M------0
Other composite income -19.01%-82.75M-8.47%-81.72M-2.66%-94.02M-101.17%-100.85M-492.17%-69.53M-1,066.78%-75.34M-594.32%-91.58M-298.89%-50.13M21.55%-11.74M29.39%-6.46M
Ordinary risk reserve funds --------------------------------------0
Specific reserves --------------------------------------0
Shareholders equity without minority interests 232.57%571.13M266.02%565.12M64.94%579.04M-73.39%107.88M-60.22%171.73M-66.71%154.4M-81.80%351.07M-80.38%405.39M-78.58%431.69M-76.55%463.84M
Minority interests -7.07%17.35M14.92%20.5M18.89%20.32M12.77%20.22M-6.37%18.67M-9.43%17.84M105.68%17.09M116.78%17.93M148.33%19.94M-13.22%19.7M
Total shareholder equity 209.08%588.48M240.01%585.63M62.80%599.37M-69.74%128.1M-57.84%190.4M-64.38%172.24M-81.00%368.16M-79.59%423.32M-77.68%451.63M-75.84%483.54M
Total liabilityies and equity -2.29%2.01B-13.86%1.99B-20.56%2B-23.92%1.97B-18.10%2.06B-13.08%2.31B-36.82%2.52B-39.82%2.58B-38.31%2.51B-36.04%2.65B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --CITIC Certified Public Accountants (Special General Partnership)------CITIC Certified Public Accountants (Special General Partnership)------CITIC Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg