(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 36.53%20.35M | 44.14%79.48M | -48.35%12.87M | -31.81%14.9M | -33.87%14.91M | -7.34%55.14M | -47.36%24.92M | -85.19%21.84M | -92.53%22.54M | 140.90%59.51M |
Notes receivable and accounts receivable | -10.36%538.71M | -16.56%532.14M | -14.98%585.35M | -25.52%554.19M | -25.24%600.99M | -0.69%637.78M | 5.26%688.44M | 29.39%744.04M | 61.96%803.94M | 66.73%642.2M |
-Notes receivable | 81.12%22.55M | -7.66%22.48M | -53.72%21.91M | -80.33%7.92M | -93.28%12.45M | -59.13%24.35M | 2,299.83%47.35M | 1,024.75%40.27M | --185.16M | 17,245.10%59.58M |
-Accounts receivable | -12.30%516.17M | -16.92%509.65M | -12.11%563.44M | -22.38%546.26M | -4.89%588.55M | 5.29%613.43M | -1.68%641.1M | 23.15%703.77M | 24.66%618.79M | 51.40%582.63M |
Other receivables (including interest and dividends) | -52.38%38.46M | -48.70%41.78M | -16.74%77.46M | -6.03%80.36M | 21.71%80.77M | 4.80%81.44M | 149.16%93.03M | 198.95%85.52M | 150.17%66.36M | 327.86%77.71M |
-Other receivable | ---- | ---- | ---- | -6.03%80.36M | ---- | 4.80%81.44M | ---- | 198.95%85.52M | ---- | 327.86%77.71M |
Contractual assets | -45.56%6.33M | -40.22%6.96M | -91.02%6.56M | -84.66%11.2M | -81.27%11.62M | -84.77%11.64M | 3.84%73.01M | 29.82%73.02M | 3.78%62.07M | 44.96%76.4M |
Advance payment | 58.48%34.81M | 32.33%27.73M | 9.01%55.73M | 48.04%61.98M | -42.28%21.96M | -54.53%20.96M | -41.00%51.12M | -66.70%41.87M | -11.86%38.05M | 240.29%46.08M |
Inventories | 18.75%223.75M | 63.27%261.44M | 13.90%214.59M | 32.42%190.68M | -1.04%188.42M | 19.53%160.13M | -10.02%188.4M | -11.91%144M | 13.96%190.4M | -34.51%133.96M |
Receivable financing | -29.80%4.19M | 322.11%4.12M | --3.23M | --3.23M | --5.97M | -40.85%976.64K | ---- | ---- | ---- | -98.47%1.65M |
Other current assets | 1.42%24.75M | -25.12%23.05M | 12.87%22.12M | 59.79%31.24M | 24.71%24.41M | 45.47%30.78M | 45.20%19.6M | 133.36%19.55M | 103.26%19.57M | 76.52%21.16M |
Total current assets | -6.08%891.35M | -2.22%976.7M | -14.11%977.9M | -16.11%947.78M | -21.11%949.04M | -5.65%998.84M | -1.47%1.14B | -2.42%1.13B | 0.86%1.2B | 29.26%1.06B |
Non Current assets | ||||||||||
Other equity investment | -26.88%3.4M | -26.88%3.4M | -6.94%4.65M | -6.94%4.65M | -6.94%4.65M | -5.04%4.65M | --5M | --5M | --5M | --4.9M |
Other non-current financial assets | 0.00%750K | 0.00%750K | -90.32%750K | -90.32%750K | -89.29%750K | -89.29%750K | 10.71%7.75M | 10.71%7.75M | 0.00%7M | 0.00%7M |
Investment real estate | -43.89%8.78M | -43.81%8.89M | 172.63%15.41M | 85.02%15.5M | 97.59%15.65M | 85.21%15.83M | --5.65M | --8.38M | --7.92M | --8.55M |
Long-term equity investment | -0.88%3.98M | -0.88%3.98M | 0.43%4.01M | 0.43%4.01M | 10.96%4.01M | -1.95%4.01M | -30.60%4M | -29.32%4M | -51.84%3.62M | -45.50%4.09M |
Fixed assets | ---- | ---- | ---- | -7.45%171.64M | ---- | 14.03%177.33M | ---- | 12.14%185.44M | ---- | -8.60%155.51M |
Constru in process | ---- | ---- | ---- | 19.90%253.45M | ---- | 7.30%252.88M | ---- | 35.16%211.38M | ---- | 365.15%235.68M |
Intangible assets | -38.56%33.05M | -38.68%33.52M | -13.50%52.95M | -15.75%53.53M | -15.85%53.8M | -16.63%54.66M | -16.56%61.21M | -16.41%63.53M | -15.73%63.93M | -15.47%65.57M |
Goodwill | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | -99.57%1.12M | -99.57%1.12M | -99.57%1.12M | -99.57%1.12M |
Long deferred expense | -28.85%1.81M | -27.74%1.89M | -14.92%2.47M | -12.92%2.52M | 10.67%2.55M | -11.17%2.62M | 1,004.08%2.9M | 926.93%2.89M | 665.80%2.3M | 824.68%2.95M |
Deferred tax assets | -22.47%46.83M | -24.76%45.31M | 41.17%69.83M | 32.06%68.88M | 17.50%60.41M | 40.51%60.22M | 48.28%49.46M | 77.24%52.16M | 64.07%51.41M | 49.69%42.86M |
Usufruct assets | -36.35%10.47M | -32.79%12.09M | -34.36%12.8M | -26.82%15.44M | -25.58%16.45M | -22.60%17.98M | --19.5M | --21.1M | --22.11M | 1,537.27%23.24M |
Other non current assets | -0.19%155.17M | -0.22%155.17M | 18.06%155.17M | 30.77%155.17M | 29.78%155.46M | 151.98%155.51M | 2,338.67%131.44M | 1,692.25%118.66M | 2,076.42%119.79M | 917.56%61.72M |
Total non current assets | -15.21%643.77M | -13.43%647.15M | 5.57%744.23M | 9.58%746.65M | 12.34%759.26M | 21.92%747.57M | -5.64%704.99M | -3.68%681.4M | -0.87%675.88M | 0.52%613.18M |
Total assets | -10.14%1.54B | -7.02%1.62B | -6.58%1.72B | -6.45%1.69B | -9.08%1.71B | 4.46%1.75B | -3.11%1.84B | -2.90%1.81B | 0.23%1.88B | 16.99%1.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -1.63%127.75M | 10.07%118.97M | -16.00%129.08M | -11.53%126.74M | 7.77%129.88M | -21.25%108.08M | -5.78%153.67M | -30.59%143.25M | -43.22%120.51M | -35.70%137.25M |
Notes payable and accounts payable | 9.28%343.03M | 3.37%339.11M | 0.75%314.84M | 2.33%329.78M | 8.66%313.9M | 47.32%328.06M | 35.33%312.5M | 72.59%322.28M | 25.30%288.88M | 38.91%222.7M |
-Notes payable | -51.04%11.08M | -72.75%9.39M | -73.60%7.45M | 30.47%13.05M | 126.38%22.64M | --34.48M | --28.23M | -60.00%10M | -67.83%10M | ---- |
-Accounts payable | 13.97%331.95M | 12.31%329.72M | 8.13%307.39M | 1.43%316.73M | 4.44%291.27M | 31.83%293.59M | 23.11%284.27M | 93.08%312.28M | 39.82%278.88M | 44.39%222.7M |
Contract liabilities | 25.59%67.17M | 52.26%108.07M | -29.86%72.85M | -50.80%39.99M | -52.38%53.49M | -44.50%70.98M | 4.56%103.87M | -8.81%81.28M | 128.46%112.32M | 217.43%127.89M |
Salaries payable | 16.40%22.42M | 76.31%28.61M | 55.55%19.96M | 21.92%20.99M | 95.58%19.26M | 16.18%16.22M | 76.49%12.83M | 160.17%17.22M | 39.38%9.85M | 10.11%13.97M |
Taxs payable | 1.64%16.72M | -32.11%18.44M | -77.72%7.31M | -92.16%3.18M | -71.86%16.45M | -11.77%27.15M | 122.21%32.81M | 531.62%40.59M | 141.00%58.46M | 84.38%30.78M |
Other payable (including interest and dividends) | 80.79%103.34M | 146.20%125.68M | 138.58%126.28M | 138.75%116.44M | -2.70%57.16M | 34.48%51.05M | 14.00%52.93M | 12.48%48.77M | 29.12%58.75M | -69.23%37.96M |
-Dividend payable | ---- | ---- | ---- | 0.00%575.2K | ---- | 0.00%575.2K | 0.00%575.2K | 0.00%575.2K | ---- | 0.00%575.2K |
-Other payable | ---- | ---- | ---- | 140.41%115.86M | ---- | 35.01%50.47M | ---- | 12.65%48.19M | ---- | -69.55%37.38M |
Non current liabilities due within one year | 101.81%44.63M | 115.82%51.74M | 421.32%33.59M | 503.17%38.87M | 309.30%22.12M | 336.45%23.97M | --6.44M | --6.44M | --5.4M | 1,106.31%5.49M |
Other current liabilities | -5.75%37.99M | -19.59%45.91M | 10.36%62.31M | -21.27%42.79M | -67.66%40.31M | -41.07%57.1M | -28.08%56.46M | -32.38%54.35M | 73.07%124.64M | -7.13%96.88M |
Total current liabilities | 16.93%763.06M | 22.55%836.52M | 4.75%766.24M | 0.64%718.77M | -16.21%652.56M | 1.44%682.61M | 14.24%731.51M | 15.37%714.18M | 21.54%778.81M | 0.20%672.92M |
Current liabilities | ||||||||||
Long term loan | -40.64%58.47M | -36.79%58.47M | --88.5M | --88.5M | --98.5M | --92.5M | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -0.09%101.45M | ---- | 162.56%109.06M | ---- | --101.54M | ---- | --41.54M |
Estimate liabilities | -52.44%4.4M | -45.29%4.72M | 21.80%7.06M | 55.45%8.8M | 75.72%9.24M | 117.48%8.63M | 93.31%5.79M | 123.92%5.66M | 153.94%5.26M | 157.34%3.97M |
Deferred tax liabilities | -98.19%3.46K | -98.19%3.46K | -72.09%190.97K | -21.41%190.97K | -42.15%190.97K | -57.04%190.97K | -64.85%684.19K | -89.29%243.01K | -84.48%330.14K | -80.41%444.57K |
Long term deferred income | -27.19%32.35M | -27.34%32.43M | -0.80%44.02M | -0.12%44.22M | -1.12%44.42M | -1.77%44.63M | 60.61%44.38M | 59.10%44.28M | 60.28%44.93M | 60.92%45.43M |
Lease liabilities | -40.93%7.71M | -30.63%8.84M | -51.82%9.19M | -46.69%8.67M | -25.97%13.06M | -32.64%12.75M | --19.08M | --16.26M | --17.64M | 1,863.49%18.92M |
Total non current liabilities | -26.78%201.45M | -24.07%203.3M | 32.04%249.92M | 49.92%251.83M | 62.77%275.14M | 142.74%267.76M | 481.08%189.27M | 414.87%167.98M | 424.48%169.04M | 234.19%110.3M |
Total liabilities | 3.97%964.51M | 9.41%1.04B | 10.36%1.02B | 10.03%970.6M | -2.13%927.7M | 21.34%950.37M | 36.84%920.78M | 35.38%882.16M | 40.84%947.84M | 11.16%783.22M |
Shareholders equity | ||||||||||
Paid-in capital | 3.27%275.26M | 3.27%275.26M | 3.27%275.26M | 3.26%275.26M | -0.01%266.53M | -0.01%266.53M | -0.03%266.53M | -0.02%266.57M | -0.02%266.57M | 28.78%266.57M |
Capital reserve funds | 4.55%1.08B | 4.55%1.08B | 4.07%1.08B | 3.37%1.07B | -0.65%1.03B | -0.43%1.03B | 0.73%1.04B | 0.85%1.04B | 0.63%1.04B | 63.11%1.03B |
Surplus reserve funds | 0.00%27.74M | 0.00%27.74M | 0.00%27.74M | 0.00%27.74M | 0.00%27.74M | 0.00%27.74M | 0.00%27.74M | 0.00%27.74M | 0.00%27.74M | 0.00%27.74M |
Retained profit | -39.09%-715.33M | -40.28%-703.32M | -51.71%-591.42M | -47.54%-568.18M | -34.01%-514.28M | -17.80%-501.38M | -300.42%-389.84M | -237.96%-385.11M | -205.39%-383.75M | -184.32%-425.6M |
Less:Treasury stock | 491.30%59.23M | 491.30%59.23M | 192.21%59.23M | 192.21%59.23M | -50.58%10.02M | -50.58%10.02M | -7.19%20.27M | -7.19%20.27M | -7.19%20.27M | -7.19%20.27M |
Other composite income | -98.19%19.6K | -98.19%19.6K | -21.41%1.08M | -21.41%1.08M | -21.41%1.08M | -21.41%1.08M | --1.38M | --1.38M | --1.38M | --1.38M |
Shareholders equity without minority interests | -24.47%604.42M | -24.19%616.42M | -20.55%733.88M | -19.24%749.59M | -13.73%800.19M | -7.95%813.09M | -23.40%923.75M | -21.85%928.2M | -21.14%927.55M | 26.76%883.36M |
Minority interests | -72.66%-33.81M | -89.88%-32.39M | -2,654.23%-27.91M | -3,019.91%-25.76M | -672.30%-19.58M | -423.13%-17.06M | -104.24%-1.01M | -96.60%882.18K | -86.47%3.42M | -80.86%5.28M |
Total shareholder equity | -26.90%570.61M | -26.63%584.03M | -23.49%705.97M | -22.09%723.83M | -16.15%780.61M | -10.42%796.03M | -24.97%922.73M | -23.45%929.08M | -22.52%930.97M | 22.66%888.64M |
Total liabilityies and equity | -10.14%1.54B | -7.02%1.62B | -6.58%1.72B | -6.45%1.69B | -9.08%1.71B | 4.46%1.75B | -3.11%1.84B | -2.90%1.81B | 0.23%1.88B | 16.99%1.67B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data