CN Stock MarketDetailed Quotes

300488 Est Tools Co., Ltd.

Watchlist
  • 19.32
  • +0.10+0.52%
Market Closed Aug 30 15:00 CST
3.20BMarket Cap23.11P/E (TTM)

Est Tools Co., Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
12.05%286.83M
17.51%124.76M
5.75%561.21M
2.64%395.64M
0.42%255.99M
-9.00%106.17M
4.20%530.69M
4.92%385.44M
12.08%254.93M
21.17%116.67M
Operating revenue
12.05%286.83M
17.51%124.76M
5.75%561.21M
2.64%395.64M
0.42%255.99M
-9.00%106.17M
4.20%530.69M
4.92%385.44M
12.08%254.93M
21.17%116.67M
Other operating revenue
21.50%6.84M
----
23.63%11.22M
----
18.88%5.63M
----
-3.50%9.08M
----
12.51%4.73M
----
Total operating cost
14.99%225.2M
12.49%100.23M
6.19%418.18M
7.02%297.53M
6.06%195.83M
1.41%89.1M
8.40%393.8M
10.24%278.01M
15.62%184.64M
19.68%87.86M
Operating cost
9.83%157.12M
6.40%69.44M
9.30%302.36M
10.63%216.14M
10.83%143.06M
4.95%65.26M
7.86%276.63M
7.67%195.37M
13.27%129.08M
21.38%62.19M
Operating tax surcharges
70.73%3.93M
250.65%1.68M
4.00%6.84M
2.44%4.42M
-11.29%2.3M
-67.64%478.89K
17.43%6.57M
10.07%4.32M
6.65%2.59M
-3.89%1.48M
Operating expense
20.67%14.85M
19.88%6.37M
9.14%30.14M
-0.59%19.16M
-8.30%12.31M
-15.74%5.32M
3.95%27.61M
19.17%19.28M
24.36%13.42M
31.62%6.31M
Administration expense
2.56%22.59M
5.51%10.79M
-7.10%46.38M
-0.59%33.41M
0.16%22.03M
11.71%10.23M
17.57%49.93M
19.33%33.61M
21.81%22M
1.62%9.15M
Financial expense
2,576.91%10.34M
1,551.19%4.22M
-195.80%-704.09K
-130.90%-338.04K
-129.40%-417.28K
-73.90%255.69K
-82.69%734.95K
-60.81%1.09M
-13.53%1.42M
30.35%979.78K
-Interest expense (Financial expense)
2,066.31%11.58M
2,000.22%5.15M
-46.56%1.08M
-53.79%795.61K
-62.61%534.61K
-69.39%245.31K
-42.93%2.02M
-28.66%1.72M
5.15%1.43M
34.84%801.34K
-Interest Income (Financial expense)
-45.00%-1.15M
-97.24%-888.61K
-334.98%-1.76M
-565.72%-1.06M
-895.15%-794.4K
-870.14%-450.52K
-89.96%-405K
-1.30%-159.7K
13.91%-79.83K
-69.26%-46.44K
Research and development
-1.13%16.37M
2.15%7.72M
2.58%33.16M
1.58%24.72M
2.63%16.55M
-2.50%7.56M
15.70%32.33M
23.81%24.34M
25.78%16.13M
27.30%7.75M
Credit Impairment Loss
-33.16%-1.77M
-153.72%-389.44K
41.11%-532.57K
-70.06%-1.8M
-37.68%-1.33M
187.69%725K
19.57%-904.36K
62.99%-1.06M
24.11%-965.26K
-11.71%-826.77K
Asset Impairment Loss
----
----
66.85%-9.29M
----
----
----
-1,221.09%-28.02M
----
----
----
Other net revenue
57.73%11.85M
29.82%5.53M
164.35%7.52M
-26.28%10.28M
-18.29%7.51M
6.51%4.26M
-137.51%-11.68M
61.81%13.95M
122.39%9.19M
428.90%4M
Fair value change income
67.21%632.77K
216.03%129.32K
143.75%229.51K
--233.18K
--378.44K
---111.45K
-223.06%-524.65K
----
----
----
Invest income
326.71%5.29M
120.40%1.71M
-48.33%2.29M
-36.07%2.1M
-54.79%1.24M
1.13%777.03K
-64.13%4.43M
-35.78%3.29M
-5.45%2.74M
161.19%768.33K
-Including: Investment income associates
-139.60%-16.21K
-495.35%-113.26K
-111.60%-82.18K
-75.94%256.33K
-95.05%40.93K
-91.14%28.65K
265.23%708.65K
-76.92%1.07M
-66.93%826.76K
898.63%323.25K
Asset deal income
-102.12%-8K
--4.79K
133.72%169.87K
4,080.85%378.62K
1,063.85%378.44K
----
-99.39%72.68K
-97.39%9.06K
-201.37%-39.26K
-92.38%2.79K
Other revenue
12.53%7.7M
41.94%4.07M
10.43%14.65M
-19.97%9.37M
-8.20%6.84M
-29.25%2.87M
36.85%13.27M
94.79%11.7M
202.27%7.45M
247.91%4.05M
Operating profit
8.60%73.48M
40.94%30.06M
20.24%150.55M
-10.70%108.39M
-14.87%67.66M
-34.97%21.33M
-29.34%125.2M
-1.96%121.38M
10.56%79.48M
38.83%32.8M
Add:Non operating Income
-17.55%53.01K
192.70%31.77K
1,620.76%3.42M
619.74%128.75K
-3.06%64.3K
1,238.12%10.86K
45.52%198.81K
-82.35%17.89K
205.40%66.33K
-96.14%811.21
Less:Non operating expense
370.56%125.72K
28,471.43%100K
-18.84%464.74K
-27.70%211.44K
-90.86%26.72K
--350
153.65%572.65K
299.54%292.45K
300.95%292.43K
----
Total profit
8.43%73.4M
40.55%30M
22.97%153.5M
-10.57%108.31M
-14.58%67.7M
-34.94%21.34M
-29.51%124.83M
-2.20%121.1M
10.33%79.25M
38.95%32.8M
Less:Income tax cost
33.77%9.53M
116.15%3.86M
38.34%18.31M
-15.77%11.74M
-21.84%7.12M
-50.21%1.79M
-40.34%13.23M
-10.45%13.94M
7.02%9.11M
27.74%3.59M
Net profit
5.45%63.88M
33.64%26.13M
21.15%135.2M
-9.89%96.57M
-13.64%60.58M
-33.06%19.56M
-27.96%111.59M
-1.02%107.17M
10.77%70.14M
40.46%29.22M
Net profit from continuing operation
5.45%63.88M
33.64%26.13M
21.15%135.2M
-9.89%96.57M
-13.64%60.58M
-33.06%19.56M
-27.96%111.59M
-1.02%107.17M
10.77%70.14M
40.46%29.22M
Net profit of parent company owners
5.45%63.88M
33.64%26.13M
21.15%135.2M
-9.89%96.57M
-13.64%60.58M
-33.06%19.56M
-27.85%111.59M
-0.90%107.17M
11.00%70.14M
40.82%29.22M
Earning per share
Basic earning per share
5.41%0.39
33.33%0.16
22.39%0.82
-9.88%0.5829
-11.90%0.37
-33.33%0.12
-27.96%0.67
-0.49%0.6468
10.53%0.42
38.46%0.18
Diluted earning per share
5.41%0.39
33.33%0.16
22.39%0.82
-9.88%0.5829
-11.90%0.37
-33.33%0.12
-27.96%0.67
-0.49%0.6468
10.53%0.42
38.46%0.18
Other composite income
-83.32%192.82K
112.41%46.68K
102.36%222.71K
-23.04%951.84K
-7.68%1.16M
-278.86%-376.17K
-545.59%-9.43M
1,083.31%1.24M
684.22%1.25M
-148.93%-99.29K
Other composite income of parent company owners
-83.32%192.82K
112.41%46.68K
102.36%222.71K
-23.04%951.84K
-7.68%1.16M
-278.86%-376.17K
-545.59%-9.43M
1,083.31%1.24M
684.22%1.25M
-148.93%-99.29K
Total composite income
3.79%64.07M
36.50%26.18M
32.56%135.42M
-10.04%97.52M
-13.53%61.73M
-34.13%19.18M
-33.42%102.16M
0.24%108.4M
13.13%71.4M
38.63%29.12M
Total composite income of parent company owners
3.79%64.07M
36.50%26.18M
32.56%135.42M
-10.04%97.52M
-13.53%61.73M
-34.13%19.18M
-33.31%102.16M
0.36%108.4M
13.37%71.4M
38.98%29.12M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 12.05%286.83M17.51%124.76M5.75%561.21M2.64%395.64M0.42%255.99M-9.00%106.17M4.20%530.69M4.92%385.44M12.08%254.93M21.17%116.67M
Operating revenue 12.05%286.83M17.51%124.76M5.75%561.21M2.64%395.64M0.42%255.99M-9.00%106.17M4.20%530.69M4.92%385.44M12.08%254.93M21.17%116.67M
Other operating revenue 21.50%6.84M----23.63%11.22M----18.88%5.63M-----3.50%9.08M----12.51%4.73M----
Total operating cost 14.99%225.2M12.49%100.23M6.19%418.18M7.02%297.53M6.06%195.83M1.41%89.1M8.40%393.8M10.24%278.01M15.62%184.64M19.68%87.86M
Operating cost 9.83%157.12M6.40%69.44M9.30%302.36M10.63%216.14M10.83%143.06M4.95%65.26M7.86%276.63M7.67%195.37M13.27%129.08M21.38%62.19M
Operating tax surcharges 70.73%3.93M250.65%1.68M4.00%6.84M2.44%4.42M-11.29%2.3M-67.64%478.89K17.43%6.57M10.07%4.32M6.65%2.59M-3.89%1.48M
Operating expense 20.67%14.85M19.88%6.37M9.14%30.14M-0.59%19.16M-8.30%12.31M-15.74%5.32M3.95%27.61M19.17%19.28M24.36%13.42M31.62%6.31M
Administration expense 2.56%22.59M5.51%10.79M-7.10%46.38M-0.59%33.41M0.16%22.03M11.71%10.23M17.57%49.93M19.33%33.61M21.81%22M1.62%9.15M
Financial expense 2,576.91%10.34M1,551.19%4.22M-195.80%-704.09K-130.90%-338.04K-129.40%-417.28K-73.90%255.69K-82.69%734.95K-60.81%1.09M-13.53%1.42M30.35%979.78K
-Interest expense (Financial expense) 2,066.31%11.58M2,000.22%5.15M-46.56%1.08M-53.79%795.61K-62.61%534.61K-69.39%245.31K-42.93%2.02M-28.66%1.72M5.15%1.43M34.84%801.34K
-Interest Income (Financial expense) -45.00%-1.15M-97.24%-888.61K-334.98%-1.76M-565.72%-1.06M-895.15%-794.4K-870.14%-450.52K-89.96%-405K-1.30%-159.7K13.91%-79.83K-69.26%-46.44K
Research and development -1.13%16.37M2.15%7.72M2.58%33.16M1.58%24.72M2.63%16.55M-2.50%7.56M15.70%32.33M23.81%24.34M25.78%16.13M27.30%7.75M
Credit Impairment Loss -33.16%-1.77M-153.72%-389.44K41.11%-532.57K-70.06%-1.8M-37.68%-1.33M187.69%725K19.57%-904.36K62.99%-1.06M24.11%-965.26K-11.71%-826.77K
Asset Impairment Loss --------66.85%-9.29M-------------1,221.09%-28.02M------------
Other net revenue 57.73%11.85M29.82%5.53M164.35%7.52M-26.28%10.28M-18.29%7.51M6.51%4.26M-137.51%-11.68M61.81%13.95M122.39%9.19M428.90%4M
Fair value change income 67.21%632.77K216.03%129.32K143.75%229.51K--233.18K--378.44K---111.45K-223.06%-524.65K------------
Invest income 326.71%5.29M120.40%1.71M-48.33%2.29M-36.07%2.1M-54.79%1.24M1.13%777.03K-64.13%4.43M-35.78%3.29M-5.45%2.74M161.19%768.33K
-Including: Investment income associates -139.60%-16.21K-495.35%-113.26K-111.60%-82.18K-75.94%256.33K-95.05%40.93K-91.14%28.65K265.23%708.65K-76.92%1.07M-66.93%826.76K898.63%323.25K
Asset deal income -102.12%-8K--4.79K133.72%169.87K4,080.85%378.62K1,063.85%378.44K-----99.39%72.68K-97.39%9.06K-201.37%-39.26K-92.38%2.79K
Other revenue 12.53%7.7M41.94%4.07M10.43%14.65M-19.97%9.37M-8.20%6.84M-29.25%2.87M36.85%13.27M94.79%11.7M202.27%7.45M247.91%4.05M
Operating profit 8.60%73.48M40.94%30.06M20.24%150.55M-10.70%108.39M-14.87%67.66M-34.97%21.33M-29.34%125.2M-1.96%121.38M10.56%79.48M38.83%32.8M
Add:Non operating Income -17.55%53.01K192.70%31.77K1,620.76%3.42M619.74%128.75K-3.06%64.3K1,238.12%10.86K45.52%198.81K-82.35%17.89K205.40%66.33K-96.14%811.21
Less:Non operating expense 370.56%125.72K28,471.43%100K-18.84%464.74K-27.70%211.44K-90.86%26.72K--350153.65%572.65K299.54%292.45K300.95%292.43K----
Total profit 8.43%73.4M40.55%30M22.97%153.5M-10.57%108.31M-14.58%67.7M-34.94%21.34M-29.51%124.83M-2.20%121.1M10.33%79.25M38.95%32.8M
Less:Income tax cost 33.77%9.53M116.15%3.86M38.34%18.31M-15.77%11.74M-21.84%7.12M-50.21%1.79M-40.34%13.23M-10.45%13.94M7.02%9.11M27.74%3.59M
Net profit 5.45%63.88M33.64%26.13M21.15%135.2M-9.89%96.57M-13.64%60.58M-33.06%19.56M-27.96%111.59M-1.02%107.17M10.77%70.14M40.46%29.22M
Net profit from continuing operation 5.45%63.88M33.64%26.13M21.15%135.2M-9.89%96.57M-13.64%60.58M-33.06%19.56M-27.96%111.59M-1.02%107.17M10.77%70.14M40.46%29.22M
Net profit of parent company owners 5.45%63.88M33.64%26.13M21.15%135.2M-9.89%96.57M-13.64%60.58M-33.06%19.56M-27.85%111.59M-0.90%107.17M11.00%70.14M40.82%29.22M
Earning per share
Basic earning per share 5.41%0.3933.33%0.1622.39%0.82-9.88%0.5829-11.90%0.37-33.33%0.12-27.96%0.67-0.49%0.646810.53%0.4238.46%0.18
Diluted earning per share 5.41%0.3933.33%0.1622.39%0.82-9.88%0.5829-11.90%0.37-33.33%0.12-27.96%0.67-0.49%0.646810.53%0.4238.46%0.18
Other composite income -83.32%192.82K112.41%46.68K102.36%222.71K-23.04%951.84K-7.68%1.16M-278.86%-376.17K-545.59%-9.43M1,083.31%1.24M684.22%1.25M-148.93%-99.29K
Other composite income of parent company owners -83.32%192.82K112.41%46.68K102.36%222.71K-23.04%951.84K-7.68%1.16M-278.86%-376.17K-545.59%-9.43M1,083.31%1.24M684.22%1.25M-148.93%-99.29K
Total composite income 3.79%64.07M36.50%26.18M32.56%135.42M-10.04%97.52M-13.53%61.73M-34.13%19.18M-33.42%102.16M0.24%108.4M13.13%71.4M38.63%29.12M
Total composite income of parent company owners 3.79%64.07M36.50%26.18M32.56%135.42M-10.04%97.52M-13.53%61.73M-34.13%19.18M-33.31%102.16M0.36%108.4M13.37%71.4M38.98%29.12M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg