(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.91%3.68B | 32.00%3.05B | 68.88%5.88B | 0.01%4.27B | 105.95%4.59B | -56.20%2.31B | -47.76%3.48B | -44.12%4.27B | -70.81%2.23B | -31.88%5.27B |
Transactional financial assets | -16.26%2.27B | -39.86%2.03B | -32.23%1.88B | -30.92%2.22B | 40.63%2.71B | 14.54%3.38B | -11.53%2.77B | -18.26%3.21B | -20.90%1.93B | 14.97%2.95B |
Notes receivable and accounts receivable | -10.11%545.01M | -3.30%552.1M | -14.08%484.13M | -3.07%521.47M | -2.03%606.32M | 7.77%570.95M | 27.23%563.43M | 30.51%537.99M | 40.63%618.87M | 24.48%529.76M |
-Notes receivable | --1.05M | 61.35%550.29K | --0 | --190K | --0 | -59.65%341.05K | -84.09%93.05K | --0 | --94.44K | --845.27K |
-Accounts receivable | -10.29%543.95M | -3.34%551.55M | -14.06%484.13M | -3.11%521.28M | -2.01%606.32M | 7.88%570.6M | 27.38%563.34M | 30.67%537.99M | 40.60%618.78M | 24.28%528.92M |
Other receivables (including interest and dividends) | -35.41%1.47B | -28.37%1.49B | -22.02%1.6B | -30.59%1.74B | -4.55%2.28B | -3.82%2.08B | -9.78%2.05B | 5.93%2.5B | 5.42%2.39B | -2.75%2.16B |
-Dividend receivable | ---- | ---- | --0 | ---- | --0 | --0 | ---- | --0 | ---- | --0 |
-Accrued interest receivable | ---- | ---- | --0 | ---- | --0 | --0 | ---- | --0 | ---- | --0 |
-Other receivable | ---- | -28.37%1.49B | --1.6B | ---- | --2.28B | -3.82%2.08B | ---- | 5.93%2.5B | ---- | -2.21%2.16B |
Contractual assets | 7.32%11.61M | -61.56%8.35M | 48.94%67.48M | 228.77%51.21M | -28.99%10.81M | 46.25%21.72M | 211.91%45.31M | 164.36%15.58M | -56.65%15.23M | 125.52%14.85M |
Advance payment | -34.20%581.02M | 17.15%488.66M | -56.31%517.61M | -27.69%863.3M | -40.03%883.08M | -45.52%417.13M | 48.80%1.18B | 39.31%1.19B | 58.10%1.47B | 22.57%765.61M |
Inventories | -6.16%19.31B | -1.27%18.95B | -3.17%19.86B | -0.26%20.34B | 16.35%20.58B | 18.33%19.19B | 41.90%20.51B | 36.43%20.39B | 20.10%17.69B | -11.85%16.22B |
Receivable financing | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Assets held for sale | --0 | --10.8M | --10.8M | --10.8M | --0 | --0 | ---- | --0 | ---- | --0 |
Non-current assets due within one year | --0 | --0 | --0 | ---- | --0 | --0 | ---- | --0 | ---- | --0 |
Other current assets | 96.88%3.12B | -44.34%2.39B | -24.56%1.8B | -41.14%1.31B | -78.64%1.58B | 28.51%4.29B | -22.78%2.39B | -17.24%2.22B | 62.59%7.42B | -4.58%3.34B |
Total current assets | -1.98%34.75B | -8.04%31.97B | -2.78%35.82B | -8.97%33.31B | -2.60%35.46B | 2.93%34.76B | 14.97%36.85B | 2.82%36.59B | 8.30%36.41B | -11.04%33.77B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | --0 | ---- | --0 | --0 | ---- | --0 | ---- | ---- |
Other debt investment | --0 | --0 | --0 | ---- | --0 | --0 | ---- | --0 | ---- | ---- |
Other equity investment | --0 | --0 | --0 | ---- | --0 | --0 | -89.74%105.16M | -56.10%457.64M | -30.75%748.1M | -31.85%775.61M |
Other non-current financial assets | -4.36%5.22B | -2.77%5.3B | -2.02%5.23B | 5.12%5.45B | 12.41%5.46B | 28.13%5.45B | 28.48%5.34B | 33.74%5.18B | -11.96%4.85B | -17.52%4.25B |
Investment real estate | -6.03%72.24M | 0.99%75.95M | 1.10%76.49M | 0.10%77.13M | -17.05%76.87M | -9.91%75.21M | 15.13%75.66M | -16.80%77.05M | 77.75%92.68M | 52.19%83.48M |
Long-term equity investment | -4.62%1.31B | -3.72%1.25B | 46.42%1.31B | 45.48%1.36B | 73.94%1.37B | 67.64%1.3B | 19.14%896.99M | 24.65%934.04M | 24.33%788.29M | 34.22%777.23M |
Long term receivable account | 12.01%47.17M | 0.38%46.97M | -14.79%43.02M | -13.69%47.1M | -19.33%42.11M | -2.27%46.79M | 17.73%50.49M | 27.31%54.57M | 21.27%52.2M | 25.73%47.88M |
Fixed assets | ---- | -1.93%33.32B | ---- | ---- | ---- | -2.21%33.98B | ---- | -0.92%35.08B | ---- | 8.49%34.74B |
Constru in process | ---- | 13.72%4.21B | ---- | ---- | ---- | -22.17%3.7B | ---- | -19.33%3.83B | ---- | -34.04%4.75B |
Productive biological assets | -10.83%4.85B | -11.87%4.84B | -17.78%4.79B | -16.97%4.89B | -10.72%5.44B | -1.80%5.49B | 15.26%5.83B | 23.65%5.89B | -23.68%6.09B | -37.18%5.59B |
Oil and gas assets | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- |
Intangible assets | -10.14%1.45B | -11.21%1.46B | -12.52%1.47B | -8.26%1.51B | -5.96%1.62B | -4.89%1.64B | -3.65%1.68B | -6.44%1.65B | -3.41%1.72B | -2.15%1.73B |
Development expenditure | --0 | --0 | --0 | ---- | --0 | --0 | ---- | --0 | ---- | ---- |
Goodwill | 0.00%158.95M | 0.00%158.95M | 0.00%158.95M | 0.00%158.95M | -22.10%158.95M | -22.10%158.95M | -22.10%158.95M | -22.10%158.95M | -49.36%204.04M | -49.36%204.04M |
Long deferred expense | 13.39%117.51M | 12.59%115.78M | 12.23%118.08M | 13.65%119.12M | -10.47%103.64M | -14.79%102.84M | -17.21%105.21M | -15.17%104.81M | -28.97%115.75M | -55.05%120.69M |
Deferred tax assets | -0.49%47.54M | 5.26%44.51M | -10.33%44.8M | -34.59%40.11M | -36.09%47.78M | -47.09%42.28M | -29.14%49.96M | -35.66%61.32M | -8.67%74.76M | -6.62%79.91M |
Usufruct assets | -5.11%7.56B | -6.39%7.59B | 0.71%7.79B | 1.99%7.9B | 0.52%7.96B | 0.92%8.11B | -4.92%7.74B | -4.35%7.75B | 1.15%7.92B | 6.17%8.04B |
Other non current assets | -28.07%129.01M | -24.24%156.6M | -2.91%159.51M | -40.75%156.66M | -8.36%179.35M | 4.87%206.71M | -39.91%164.29M | 38.51%264.41M | -30.80%195.71M | -34.38%197.1M |
Total non current assets | -2.52%58.67B | -2.88%58.57B | -3.00%58.85B | -3.10%59.58B | -2.85%60.18B | -1.77%60.31B | -1.05%60.68B | 0.48%61.49B | -5.89%61.94B | -6.26%61.39B |
Total assets | -2.32%93.42B | -4.77%90.54B | -2.92%94.68B | -5.29%92.9B | -2.76%95.64B | -0.10%95.07B | 4.45%97.52B | 1.34%98.09B | -1.10%98.35B | -8.01%95.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -21.06%2.73B | 7.30%4.15B | 47.66%4.95B | 127.29%2.47B | 392.72%3.46B | 176.88%3.87B | 54.34%3.35B | -38.03%1.09B | -74.59%702.6M | -79.95%1.4B |
Transactional financial liabilities | --61.53M | --61.53M | --61.53M | --61.53M | --0 | --0 | ---- | --0 | -95.73%4.41M | -95.66%4.41M |
Notes payable and accounts payable | -26.67%8.07B | -0.18%8.66B | 41.32%10.79B | 45.95%11.03B | 44.04%11.01B | 14.56%8.68B | 6.15%7.63B | 11.57%7.56B | 25.10%7.65B | 59.73%7.58B |
-Notes payable | -83.69%377.29M | -35.65%1.11B | 76.86%2.74B | 107.32%3.63B | 12.96%2.31B | -23.45%1.72B | -33.11%1.55B | 0.44%1.75B | 43.46%2.05B | 1,020.26%2.25B |
-Accounts payable | -11.51%7.7B | 8.61%7.55B | 32.29%8.05B | 27.41%7.39B | 55.41%8.7B | 30.64%6.96B | 24.77%6.09B | 15.43%5.8B | 19.51%5.6B | 17.21%5.32B |
Contract liabilities | -21.48%378.56M | -29.23%342.57M | 3.11%389.73M | 10.94%371.41M | 5.98%482.14M | 49.07%484.06M | 12.74%377.96M | -13.49%334.78M | -11.84%454.96M | -22.34%324.73M |
Advance receipts | -40.66%2.86M | -78.32%2.8M | -41.07%3.11M | 33.48%2.81M | 157.92%4.82M | 449.24%12.9M | 25.31%5.28M | 32.04%2.1M | -83.94%1.87M | -87.38%2.35M |
Salaries payable | 78.81%1.15B | 18.15%724.19M | -28.36%707.98M | -46.42%776.67M | -27.83%640.54M | -17.51%612.93M | 4.24%988.29M | 23.20%1.45B | -2.74%887.55M | -13.93%743.06M |
Taxs payable | -17.60%107.88M | -7.69%122.17M | -62.58%88.92M | -50.92%129.95M | -48.52%130.93M | -25.78%132.35M | 120.65%237.64M | 149.69%264.78M | 239.34%254.3M | 82.37%178.31M |
Other payable (including interest and dividends) | 15.06%10.7B | 16.56%10.31B | 19.58%10.01B | 17.55%9.76B | 16.86%9.3B | 23.34%8.84B | 24.87%8.37B | 23.05%8.3B | 25.67%7.96B | -0.40%7.17B |
-Interest payable | ---- | ---- | --0 | ---- | --0 | --0 | ---- | --0 | ---- | --0 |
-Dividend payable | -75.51%4.3M | -35.84%17.6M | 5.03%14.88M | 23.95%17.57M | 564.58%17.57M | -60.89%27.43M | -67.53%14.17M | -65.21%14.17M | -66.32%2.64M | -94.53%70.15M |
-Other payable | ---- | 16.72%10.29B | --10B | ---- | --9.28B | 24.18%8.82B | ---- | 23.59%8.29B | ---- | 20.01%7.1B |
Hold and for sell liabilities | --0 | --0 | ---- | ---- | --0 | --0 | ---- | --0 | ---- | --0 |
Non current liabilities due within one year | -36.97%4.11B | -57.71%3.79B | -9.53%5.27B | 9.80%6.54B | -10.51%6.51B | 219.22%8.96B | 132.95%5.82B | 117.83%5.95B | 208.59%7.28B | 19.31%2.81B |
Other current liabilities | -95.51%262.77K | -0.14%6.31M | --288.82K | -40.90%1.16M | 497.82%5.85M | --6.32M | --0 | 13.44%1.96M | --978.15K | --0 |
Total current liabilities | -13.32%27.35B | -10.79%28.19B | 20.46%32.28B | 24.80%31.14B | 25.26%31.55B | 56.41%31.6B | 34.16%26.79B | 26.75%24.95B | 31.29%25.19B | -11.26%20.21B |
Current liabilities | ||||||||||
Long term loan | -26.45%5.78B | -14.97%7.06B | -10.55%9.47B | -25.17%7.6B | -40.48%7.85B | -54.85%8.3B | -41.93%10.59B | -44.78%10.15B | -27.25%13.19B | 50.38%18.39B |
Bonds payable | 1.42%10.06B | 1.79%10.06B | -17.27%10.01B | -19.79%9.95B | -26.43%9.92B | -37.88%9.88B | -23.90%12.1B | -22.50%12.4B | -15.62%13.49B | 0.12%15.9B |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term account payable | ---- | 25.09%1.07B | ---- | ---- | ---- | 85.21%852.8M | ---- | 3.15%477.11M | ---- | -18.42%460.44M |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | -3.51%89.12M | -29.00%89.1M | -47.11%89.09M | -45.14%88.19M | -32.56%92.37M | -8.10%125.49M | 31.92%168.46M | 18.64%160.74M | -3.16%136.97M | 27.71%136.55M |
Deferred tax liabilities | -23.68%439.3M | -25.92%473.16M | -27.21%420.11M | -22.03%501.26M | -7.99%575.61M | -19.85%638.7M | -8.72%577.15M | -24.88%642.9M | -25.35%625.6M | 11.70%796.83M |
Long term deferred income | 11.18%523.4M | 16.34%548.87M | 9.68%516.15M | 5.70%504.72M | -6.72%470.78M | -2.02%471.77M | -4.03%470.58M | 11.46%477.52M | 20.76%504.72M | 27.30%481.49M |
Lease liabilities | -6.58%5.94B | -8.36%5.88B | 1.13%6.05B | 3.35%6.11B | 3.61%6.36B | 4.43%6.42B | -4.37%5.98B | -2.89%5.91B | 1.90%6.14B | 6.57%6.15B |
Other non current liabilities | --0 | --0 | --0 | ---- | --0 | --0 | ---- | --0 | ---- | ---- |
Total non current liabilities | -8.54%23.9B | -5.67%25.18B | -10.47%27.72B | -14.27%25.91B | -24.33%26.13B | -36.93%26.69B | -26.45%30.96B | -28.65%30.22B | -18.05%34.53B | 18.72%42.32B |
Total liabilities | -11.15%51.25B | -8.45%53.37B | 3.88%60B | 3.40%57.05B | -3.42%57.68B | -6.77%58.29B | -6.95%57.76B | -11.07%55.17B | -2.61%59.72B | 7.03%62.52B |
Shareholders equity | ||||||||||
Paid-in capital | 0.11%6.65B | 1.51%6.65B | 1.49%6.65B | 1.49%6.65B | 1.52%6.65B | 1.50%6.55B | 3.19%6.55B | 3.19%6.55B | 3.06%6.55B | 1.31%6.46B |
Other equity instruments | -0.20%792.66M | -0.20%792.66M | -0.00%794.21M | -0.00%794.21M | -0.00%794.21M | -16.75%794.21M | -16.76%794.21M | -16.76%794.21M | -16.76%794.23M | -0.01%954.05M |
-Equity of prefer stock | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | 2.22%9.92B | 12.01%9.79B | 28.41%9.93B | 18.19%9.82B | 16.43%9.7B | 30.00%8.74B | 35.03%7.73B | 50.86%8.31B | 51.61%8.33B | 26.19%6.73B |
Surplus reserve funds | 7.99%3.5B | 7.99%3.5B | 7.99%3.5B | 7.99%3.5B | 1.69%3.24B | 1.69%3.24B | 1.69%3.24B | 1.69%3.24B | 0.00%3.19B | 0.00%3.19B |
Retained profit | 23.98%18.77B | -8.62%13.69B | -35.06%11.79B | -37.69%13.03B | -11.60%15.14B | 15.96%14.98B | 43.21%18.15B | 27.15%20.9B | -15.24%17.13B | -52.87%12.92B |
Less:Treasury stock | -22.11%418.51M | -77.94%118.53M | 25.44%799.75M | 293.63%799.75M | --537.29M | 699,263.24%537.29M | 829,760.09%637.54M | 264,359.48%203.17M | ---- | -99.97%76.83K |
Other composite income | 58.89%-807.99K | 69.61%-584.66K | -101.47%-721.48K | -102.25%-999.77K | 62.23%-1.97M | 95.24%-1.92M | 2,992.24%49.04M | 199.63%44.38M | 96.73%-5.2M | 76.77%-40.41M |
Ordinary risk reserve funds | 15.31%62.26M | 15.31%62.26M | 15.31%62.26M | 15.31%62.26M | 16.14%53.99M | 16.14%53.99M | 16.14%53.99M | 16.14%53.99M | 122.34%46.49M | 122.34%46.49M |
Specific reserves | --0 | --0 | --0 | ---- | --0 | --0 | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | 12.10%39.28B | 1.61%34.37B | -11.17%31.93B | -16.73%33.06B | -2.75%35.04B | 11.83%33.83B | 24.18%35.95B | 22.36%39.7B | -0.08%36.03B | -29.43%30.25B |
Minority interests | -0.78%2.9B | -5.16%2.8B | -28.09%2.75B | -13.25%2.79B | 12.36%2.92B | 23.24%2.95B | 62.39%3.82B | 39.56%3.21B | 26.06%2.6B | 10.07%2.39B |
Total shareholder equity | 11.11%42.17B | 1.07%37.17B | -12.79%34.68B | -16.47%35.85B | -1.73%37.96B | 12.67%36.78B | 27.05%39.77B | 23.50%42.92B | 1.34%38.63B | -27.52%32.64B |
Total liabilityies and equity | -2.32%93.42B | -4.77%90.54B | -2.92%94.68B | -5.29%92.9B | -2.76%95.64B | -0.10%95.07B | 4.45%97.52B | 1.34%98.09B | -1.10%98.35B | -8.01%95.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Huaxing Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data